Company logo

CME - CME Group Inc.

NASDAQ -> Financial Services -> Financial Data & Stock Exchanges
Chicago, United States
Type: Equity

CME price evolution
CME
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $1789.9 $1436.9 $2912
Short term investments $85791.7 $94594.9 $90304.2
Net receivables $629.4 $599.5 $628.2 $535.6
Inventory
Total current assets $103142.8 $88748.6 $97307.7 $94890.2
Long term investments
Property, plant & equipment $386.2 $384.5 $396 $409.5
Goodwill & intangible assets $30596.4 $30654.9 $30720.8
Total noncurrent assets $34630.7 $34746 $34815.9
Total investments $85791.7 $94594.9 $90304.2
Total assets $137795.1 $123379.3 $132053.7 $129706.1
Current liabilities
Accounts payable $129.9 $99.9 $111 $90.6
Deferred revenue
Short long term debt $86419.5 $95223.2 $90192.5
Total current liabilities $100821.8 $86974 $96101.4 $93416.9
Long term debt $2677.7 $2677.2 $2676.7 $3425.4
Total noncurrent liabilities $8769.5 $8798.1 $9551.3
Total debt $89096.7 $97899.9 $93617.9
Total liabilities $109578.9 $95743.5 $104899.5 $102968.2
Shareholders' equity
Retained earnings $5355.1 $4891.1 $4455.2
Other shareholder equity $28216.2 $27635.8 $27154.2 $26737.9
Total shareholder equity $27635.8 $27154.2 $26737.9
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2912 $2720.1 $2834.9 $1633.2
Short term investments $90304.2 $135345.2 $158064.6 $86882.7
Net receivables $535.6 $483.2 $434.5 $461.3
Inventory
Total current assets $94890.2 $139078.3 $161761.8 $89283.9
Long term investments $1021.8
Property, plant & equipment $409.5 $455.5 $505.3 $579.2
Goodwill & intangible assets $30720.8 $30927.5 $31235.3 $32839.4
Total noncurrent assets $34815.9 $35097.4 $35018.5 $35375.7
Total investments $90304.2 $135345.2 $158064.6 $86882.7
Total assets $129706.1 $174175.7 $196780.3 $124659.6
Current liabilities
Accounts payable $90.6 $121.4 $48.8 $69.3
Deferred revenue
Short long term debt $90192.5 $135265.2 $158699 $86781.8
Total current liabilities $93416.9 $137687.5 $160398.4 $88197.9
Long term debt $3425.4 $3422.4 $2695.7 $3443.8
Total noncurrent liabilities $9551.3 $9609.5 $8982.6 $10110.2
Total debt $93617.9 $138687.6 $161394.7 $90225.6
Total liabilities $102968.2 $147297 $169381 $98308.1
Shareholders' equity
Retained earnings $4455.2 $4746.8 $5151.9 $4995.9
Other shareholder equity $26737.9 $26878.7 $53.5 $134.9
Total shareholder equity $26737.9 $26878.7 $27399.3 $26319.9
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $2611.2 $2577 $2559.2 $2516.2
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $560.2 $531.9 $528.3 $576.1
Operating income
Income from continuing operations
EBIT
Income tax expense $264.1 $271.3 $258.2 $191.4
Interest expense $45.9 $46.3 $47.3 $27.1
Net income
Net income $901.3 $872.1 $844.4 $804.3
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $10854.2 $5019.4 $4689.7 $4883.6
Cost of revenue
Gross Profit $5019.4 $4689.7 $4883.6
Operating activities
Research & development
Selling, general & administrative $1210.5 $1225.6 $1292.7
Total operating expenses $2143.2 $2003.5 $2044.5 $2246.2
Operating income $3015.9 $2645.2 $2637.4
Income from continuing operations
EBIT $3653 $3540 $2887.1
Income tax expense $927.4 $799.3 $736.7 $615.7
Interest expense $137.5 $162.7 $166.9 $166.2
Net income
Net income $3185.6 $2691 $2636.4 $2105.2
Income (for common shares) $2657.2 $2617.1 $2105.2
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $872.1 $844.4 $844.9 $740.8
Operating activities
Depreciation $84.2 $85.3 $86.3 $88.3
Business acquisitions & disposals $95.5
Stock-based compensation $18.8 $23.3 $24.3 $18.9
Total cash flows from operations $776.9 $892.7 $1044.3 $856.7
Investing activities
Capital expenditures -$18.2 -$19.8 -$20.8 -$19.9
Investments $13.2 -$3 -$95.1 $0.4
Total cash flows from investing -$5 -$22.8 -$20.4 -$19.5
Financing activities
Dividends paid -$418.5 -$2328.4 -$400.1 -$400
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$9222.8 $1936.4 $2588.5 -$26466.8
Effect of exchange rate
Change in cash and equivalents -$8450.9 $2806.3 $3612.4 -$25629.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3226.2 $2691 $2636.4 $2105.2
Operating activities
Depreciation $352.6 $362.6 $385.4 $464.4
Business acquisitions & disposals $95.5 -$402 $144.7 $20.8
Stock-based compensation $82.9 $84.3 $75.2 $96
Total cash flows from operations $3453.8 $3056 $2402.4 $2715.6
Investing activities
Capital expenditures -$76.4 -$89.7 -$87.9 -$197.5
Investments $1.8 $1.9 $1.6 $1.2
Total cash flows from investing $20.9 -$489.8 $58.4 -$175.5
Financing activities
Dividends paid -$3235.5 -$2633.5 -$2189.3 -$2110
Sale and purchase of stock
Net borrowings -$16.4 -$15.2 -$304.6
Total cash flows from financing -$48339.3 -$25381.7 $69908.7 -$2458.2
Effect of exchange rate
Change in cash and equivalents -$44864.6 -$22815.5 $72369.5 $81.9
Fundamentals
Market cap $82.60B
Enterprise value N/A
Shares outstanding 360.10M
Revenue $10.26B
EBITDA N/A
EBIT N/A
Net Income $3.42B
Revenue Q/Q 0.03%
Revenue Y/Y 55.04%
P/E ratio 24.14
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 8.05
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $9.50
ROA 2.62%
ROE N/A
Debt/Equity 3.85
Net debt/EBITDA N/A
Current ratio 1.02
Quick ratio N/A