Company logo

CME - CME Group Inc.

NASDAQ -> Financial Services -> Financial Data & Stock Exchanges
Chicago, United States
Type: Equity

CME price evolution
CME
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $2912 $2300.2 $1880.1 $1565.2
Short term investments $90304.2 $87296.2 $113348.3 $128195.7
Net receivables $535.6 $558.4 $599.4 $723.6
Inventory
Total current assets $94890.2 $90776.8 $116366.1 $131031.7
Long term investments
Property, plant & equipment $409.5 $417.3 $430.1 $440.3
Goodwill & intangible assets $30720.8 $30748.3 $30826.3 $30883.2
Total noncurrent assets $34815.9 $34821.4 $34930.6 $35007.5
Total investments $90304.2 $87296.2 $113348.3 $128195.7
Total assets $129706.1 $125598.2 $151296.7 $166039.2
Current liabilities
Accounts payable $90.6 $53.8 $50.9 $97.2
Deferred revenue
Short long term debt $90192.5 $87192.1 $113241.6 $128107
Total current liabilities $93416.9 $87880.5 $113885.7 $129043.9
Long term debt $3425.4 $3424.7 $3423.8 $3423.1
Total noncurrent liabilities $9551.3 $9566.1 $9593.2 $9610.9
Total debt $93617.9 $90616.8 $116665.4 $131530.1
Total liabilities $102968.2 $97446.6 $123478.9 $138654.8
Shareholders' equity
Retained earnings $4455.2 $5956.2 $5606.8 $5229.9
Other shareholder equity $26737.9 $28151.6 -$100.2 -$130.6
Total shareholder equity $26737.9 $28151.6 $27817.8 $27384.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2912 $2720.1 $2834.9 $1633.2
Short term investments $90304.2 $135345.2 $158064.6 $86882.7
Net receivables $535.6 $483.2 $434.5 $461.3
Inventory
Total current assets $94890.2 $139078.3 $161761.8 $89283.9
Long term investments $1021.8
Property, plant & equipment $409.5 $455.5 $505.3 $579.2
Goodwill & intangible assets $30720.8 $30927.5 $31235.3 $32839.4
Total noncurrent assets $34815.9 $35097.4 $35018.5 $35375.7
Total investments $90304.2 $135345.2 $158064.6 $86882.7
Total assets $129706.1 $174175.7 $196780.3 $124659.6
Current liabilities
Accounts payable $90.6 $121.4 $48.8 $69.3
Deferred revenue
Short long term debt $90192.5 $135265.2 $158699 $86781.8
Total current liabilities $93416.9 $137687.5 $160398.4 $88197.9
Long term debt $3425.4 $3422.4 $2695.7 $3443.8
Total noncurrent liabilities $9551.3 $9609.5 $8982.6 $10110.2
Total debt $93617.9 $138687.6 $161394.7 $90225.6
Total liabilities $102968.2 $147297 $169381 $98308.1
Shareholders' equity
Retained earnings $4455.2 $4746.8 $5151.9 $4995.9
Other shareholder equity $26737.9 $26878.7 $53.5 $134.9
Total shareholder equity $26737.9 $26878.7 $27399.3 $26319.9
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2516.2 $2610.3 $1360.2 $1441.6
Cost of revenue
Gross Profit $1360.2 $1441.6
Operating activities
Research & development
Selling, general & administrative $321.7 $327.5
Total operating expenses $576.1 $517.6 $521.6 $527.9
Operating income $838.6 $913.7
Income from continuing operations
EBIT $1046.8 $1185.7
Income tax expense $191.4 $224.1 $238.8 $273.1
Interest expense $27.1 $37.2 $40.2 $39.9
Net income
Net income $804.3 $740.8 $767.8 $872.7
Income (for common shares) $767.8 $872.7
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $10854.2 $5019.4 $4689.7 $4883.6
Cost of revenue
Gross Profit $5019.4 $4689.7 $4883.6
Operating activities
Research & development
Selling, general & administrative $1210.5 $1225.6 $1292.7
Total operating expenses $2143.2 $2003.5 $2044.5 $2246.2
Operating income $3015.9 $2645.2 $2637.4
Income from continuing operations
EBIT $3653 $3540 $2887.1
Income tax expense $927.4 $799.3 $736.7 $615.7
Interest expense $137.5 $162.7 $166.9 $166.2
Net income
Net income $3185.6 $2691 $2636.4 $2105.2
Income (for common shares) $2657.2 $2617.1 $2105.2
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $844.9 $740.8 $767.8 $872.7
Operating activities
Depreciation $86.3 $88.3 $89.3 $88.7
Business acquisitions & disposals $95.5
Stock-based compensation $24.3 $18.9 $19.5 $20.2
Total cash flows from operations $1044.3 $856.7 $650.4 $902.4
Investing activities
Capital expenditures -$20.8 -$19.9 -$20.5 -$15.2
Investments -$95.1 $0.4 $98.5 -$2
Total cash flows from investing -$20.4 -$19.5 $78 -$17.2
Financing activities
Dividends paid -$400.1 -$400 -$399.8 -$2035.6
Sale and purchase of stock
Net borrowings -$16.4
Total cash flows from financing $2588.5 -$26466.8 -$15262.5 -$9198.5
Effect of exchange rate
Change in cash and equivalents $3612.4 -$25629.6 -$14534.1 -$8313.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3226.2 $2691 $2636.4 $2105.2
Operating activities
Depreciation $352.6 $362.6 $385.4 $464.4
Business acquisitions & disposals $95.5 -$402 $144.7 $20.8
Stock-based compensation $82.9 $84.3 $75.2 $96
Total cash flows from operations $3453.8 $3056 $2402.4 $2715.6
Investing activities
Capital expenditures -$76.4 -$89.7 -$87.9 -$197.5
Investments $1.8 $1.9 $1.6 $1.2
Total cash flows from investing $20.9 -$489.8 $58.4 -$175.5
Financing activities
Dividends paid -$3235.5 -$2633.5 -$2189.3 -$2110
Sale and purchase of stock
Net borrowings -$16.4 -$15.2 -$304.6
Total cash flows from financing -$48339.3 -$25381.7 $69908.7 -$2458.2
Effect of exchange rate
Change in cash and equivalents -$44864.6 -$22815.5 $72369.5 $81.9
Fundamentals
Market cap $75.47B
Enterprise value $166.18B
Shares outstanding 359.99M
Revenue $7.93B
EBITDA N/A
EBIT N/A
Net Income $3.19B
Revenue Q/Q 108.33%
Revenue Y/Y N/A
P/E ratio 23.69
EV/Sales 20.96
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 9.52
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 8.09
EPS $8.85
ROA 2.23%
ROE 11.57%
Debt/Equity 3.85
Net debt/EBITDA N/A
Current ratio 1.02
Quick ratio 1.02