Company logo

CMBM - Cambium Networks Corporation

NASDAQ -> Technology -> Communication Equipment
Rolling Meadows, United States
Type: Equity

CMBM price evolution
CMBM
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $18.71 $27.53 $31.98 $38.7
Short term investments
Net receivables $64.1 $60.44 $86.82 $98.21
Inventory $66.88 $79.76 $82.35 $68.33
Total current assets $162.57 $187.17 $218.31 $223.71
Long term investments
Property, plant & equipment $20.77 $15.62 $16.2 $16.23
Goodwill & intangible assets $29.5 $29.7 $28.75 $27.95
Total noncurrent assets $55.3 $58.69 $61.98 $59.36
Total investments
Total assets $217.88 $245.86 $280.29 $283.06
Current liabilities
Accounts payable $19.12 $24.85 $30.07 $29.54
Deferred revenue $19.24 $18.52 $17.59 $17.43
Short long term debt $3.19 $3.17 $3.17 $3.16
Total current liabilities $96.33 $78.82 $89.08 $93.77
Long term debt $28.52 $25.38 $26.25 $26.56
Total noncurrent liabilities $40.61 $36.82 $37.16 $36.76
Total debt $31.71 $28.55 $29.41 $29.72
Total liabilities $136.94 $115.64 $126.24 $130.53
Shareholders' equity
Retained earnings -$64.6 -$11.74 $14.46 $17.1
Other shareholder equity -$1.61 -$1.6 -$1.43 -$1.44
Total shareholder equity $80.93 $130.22 $154.05 $152.54
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $18.71 $48.16 $59.29 $62.47
Short term investments
Net receivables $64.1 $89.32 $69.77 $58.11
Inventory $66.88 $57.07 $33.78 $33.96
Total current assets $162.57 $212.99 $180.59 $165.13
Long term investments
Property, plant & equipment $20.77 $15.28 $16.39 $12.62
Goodwill & intangible assets $29.5 $27.45 $26.49 $26.18
Total noncurrent assets $55.3 $56.47 $51.68 $40.62
Total investments
Total assets $217.88 $269.46 $232.27 $205.75
Current liabilities
Accounts payable $19.12 $31.28 $28.24 $30.86
Deferred revenue $19.24 $17.53 $12.24 $10.92
Short long term debt $3.19 $3.16 $2.49 $29.2
Total current liabilities $96.33 $87.22 $82.14 $107.61
Long term debt $28.52 $26.63 $31.08 $28.29
Total noncurrent liabilities $40.61 $36.87 $37.99 $34.76
Total debt $31.71 $29.79 $33.57 $57.49
Total liabilities $136.94 $124.09 $120.13 $142.37
Shareholders' equity
Retained earnings -$64.6 $12.82 -$7.38 -$44.8
Other shareholder equity -$1.61 -$1.53 -$0.7 -$0.56
Total shareholder equity $80.93 $145.37 $112.14 $63.39
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $43.05 $59.54
Cost of revenue $32.09 $30.3
Gross Profit $10.96 $29.24
Operating activities
Research & development $13.15 $13.01
Selling, general & administrative $18.36 $17.36
Total operating expenses $33.06 $31.95
Operating income -$22.1 -$2.7
Income from continuing operations
EBIT -$22.16 -$2.77
Income tax expense $3.42 -$0.7
Interest expense $0.62 $0.58
Net income
Net income -$26.2 -$2.64
Income (for common shares) -$26.2 -$2.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $220.19 $296.9 $335.85 $278.46
Cost of revenue $151.36 $151.76 $175.06 $139.05
Gross Profit $68.83 $145.14 $160.8 $139.41
Operating activities
Research & development $53.48 $49.87 $47.93 $43.19
Selling, general & administrative $70 $69.43 $70.28 $65.64
Total operating expenses $129.69 $125.26 $124.38 $115.46
Operating income -$60.85 $19.88 $36.42 $23.95
Income from continuing operations
EBIT -$61.13 $19.99 $36.17 $23.46
Income tax expense $13.77 -$2.18 -$5.51 -$0.44
Interest expense $2.52 $1.98 $4.27 $5.33
Net income
Net income -$77.42 $20.2 $37.42 $18.57
Income (for common shares) -$77.42 $20.2 $37.42 $18.57
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$52.85 -$26.2 -$2.64 $4.28
Operating activities
Depreciation $1.13 $1.09 $1.07 $1.06
Business acquisitions & disposals
Stock-based compensation $2.81 $2.85 $3.06 $2.88
Total cash flows from operations -$6.23 -$0.25 -$4.52 -$5.96
Investing activities
Capital expenditures -$2.35 -$3.31 -$2.46 -$3.11
Investments
Total cash flows from investing -$2.35 -$3.31 -$2.46 -$3.11
Financing activities
Dividends paid
Sale and purchase of stock $0.58 $0.01 $1.21 $0.39
Net borrowings -$0.78 -$0.66 -$0.66 -$0.66
Total cash flows from financing -$0.25 -$0.87 $0.27 -$0.42
Effect of exchange rate $0 -$0.02 $0 $0.02
Change in cash and equivalents -$8.82 -$4.45 -$6.72 -$9.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$77.42 $20.2 $37.42 $18.57
Operating activities
Depreciation $4.34 $3.91 $3.36 $3.69
Business acquisitions & disposals -$0.33
Stock-based compensation $11.59 $10.68 $7.72 $3.44
Total cash flows from operations -$16.95 -$3.05 $29.96 $56.9
Investing activities
Capital expenditures -$11.22 -$9.24 -$10.17 -$5.07
Investments
Total cash flows from investing -$11.22 -$9.24 -$10.17 -$5.4
Financing activities
Dividends paid
Sale and purchase of stock $2.18 $4.2 $6.56 $1.63
Net borrowings -$2.75 -$1.97 -$26.7 -$10
Total cash flows from financing -$1.27 $1.25 -$22.95 -$8.37
Effect of exchange rate -$0.01 -$0.07 -$0.02 -$0.01
Change in cash and equivalents -$29.45 -$11.13 -$3.18 $43.13
Fundamentals
Market cap $95.47M
Enterprise value $108.47M
Shares outstanding 27.83M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.16
Book/Share 2.97
Cash/Share 0.67
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.69
Net debt/EBITDA N/A
Current ratio 1.69
Quick ratio 0.99