Company logo

CMBM - Cambium Networks Corporation

NASDAQ -> Technology -> Communication Equipment
Rolling Meadows, United States
Type: Equity

CMBM price evolution
CMBM
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $46.49 $42.57 $38.71 $18.71
Short term investments
Net receivables $58.39 $56.68 $58.16 $64.1
Inventory $42.98 $49.97 $55.59 $66.88
Total current assets $171.18 $172.17 $171.85 $162.57
Long term investments
Property, plant & equipment $20.66 $21.91 $21.07 $20.77
Goodwill & intangible assets $29.76 $29.36 $29.5
Total noncurrent assets $52.92 $51.71 $55.3
Total investments
Total assets $222.61 $225.09 $223.56 $217.88
Current liabilities
Accounts payable $19.62 $16.99 $15.78 $19.12
Deferred revenue $18.6 $18.58 $19.24
Short long term debt $3.17 $2.51 $3.19
Total current liabilities $156.06 $89.29 $87.28 $96.33
Long term debt $72.73 $67.72 $28.52
Total noncurrent liabilities $84.83 $79.49 $40.61
Total debt $75.9 $70.24 $31.71
Total liabilities $178.98 $174.13 $166.77 $136.94
Shareholders' equity
Retained earnings -$109.86 -$100.19 -$91.05 -$64.6
Other shareholder equity -$1.8 -$1.77 -$1.66 -$1.61
Total shareholder equity $50.96 $56.79 $80.93
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $18.71 $48.16 $59.29 $62.47
Short term investments
Net receivables $64.1 $89.32 $69.77 $58.11
Inventory $66.88 $57.07 $33.78 $33.96
Total current assets $162.57 $212.99 $180.59 $165.13
Long term investments
Property, plant & equipment $20.77 $15.28 $16.39 $12.62
Goodwill & intangible assets $29.5 $27.45 $26.49 $26.18
Total noncurrent assets $55.3 $56.47 $51.68 $40.62
Total investments
Total assets $217.88 $269.46 $232.27 $205.75
Current liabilities
Accounts payable $19.12 $31.28 $28.24 $30.86
Deferred revenue $19.24 $17.53 $12.24 $10.92
Short long term debt $3.19 $3.16 $2.49 $29.2
Total current liabilities $96.33 $87.22 $82.14 $107.61
Long term debt $28.52 $26.63 $31.08 $28.29
Total noncurrent liabilities $40.61 $36.87 $37.99 $34.76
Total debt $31.71 $29.79 $33.57 $57.49
Total liabilities $136.94 $124.09 $120.13 $142.37
Shareholders' equity
Retained earnings -$64.6 $12.82 -$7.38 -$44.8
Other shareholder equity -$1.61 -$1.53 -$0.7 -$0.56
Total shareholder equity $80.93 $145.37 $112.14 $63.39
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $45.95 $42.34
Cost of revenue $31.54 $33.65
Gross Profit $14.41 $8.69
Operating activities
Research & development $9.15 $10.8
Selling, general & administrative $15.69 $17.23
Total operating expenses $26.51 $29.66
Operating income -$12.1 -$20.98
Income from continuing operations
EBIT -$12.11 -$21.04
Income tax expense -$4.27 $4.53
Interest expense $1.3 $0.88
Net income
Net income -$9.14 -$26.45
Income (for common shares) -$9.14 -$26.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $220.19 $296.9 $335.85 $278.46
Cost of revenue $151.36 $151.76 $175.06 $139.05
Gross Profit $68.83 $145.14 $160.8 $139.41
Operating activities
Research & development $53.48 $49.87 $47.93 $43.19
Selling, general & administrative $70 $69.43 $70.28 $65.64
Total operating expenses $129.69 $125.26 $124.38 $115.46
Operating income -$60.85 $19.88 $36.42 $23.95
Income from continuing operations
EBIT -$61.13 $19.99 $36.17 $23.46
Income tax expense $13.77 -$2.18 -$5.51 -$0.44
Interest expense $2.52 $1.98 $4.27 $5.33
Net income
Net income -$77.42 $20.2 $37.42 $18.57
Income (for common shares) -$77.42 $20.2 $37.42 $18.57
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$9.14 -$26.45 -$52.85
Operating activities
Depreciation $1.18 $1.15 $1.13
Business acquisitions & disposals
Stock-based compensation $2.56 $2.59 $2.81
Total cash flows from operations $2.4 -$15.65 -$6.23
Investing activities
Capital expenditures -$4.17 -$3.02 -$2.35
Investments
Total cash flows from investing -$10.85 -$4.17 -$3.02 -$2.35
Financing activities
Dividends paid
Sale and purchase of stock $0.66 $0.58
Net borrowings $5 $38.69 -$0.78
Total cash flows from financing $43 $5.65 $38.67 -$0.25
Effect of exchange rate -$0.02 -$0.01 -$0.01 $0
Change in cash and equivalents $27.78 $3.86 $20 -$8.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$77.42 $20.2 $37.42 $18.57
Operating activities
Depreciation $4.34 $3.91 $3.36 $3.69
Business acquisitions & disposals -$0.33
Stock-based compensation $11.59 $10.68 $7.72 $3.44
Total cash flows from operations -$16.95 -$3.05 $29.96 $56.9
Investing activities
Capital expenditures -$11.22 -$9.24 -$10.17 -$5.07
Investments
Total cash flows from investing -$11.22 -$9.24 -$10.17 -$5.4
Financing activities
Dividends paid
Sale and purchase of stock $2.18 $4.2 $6.56 $1.63
Net borrowings -$2.75 -$1.97 -$26.7 -$10
Total cash flows from financing -$1.27 $1.25 -$22.95 -$8.37
Effect of exchange rate -$0.01 -$0.07 -$0.02 -$0.01
Change in cash and equivalents -$29.45 -$11.13 -$3.18 $43.13
Fundamentals
Market cap $27.54M
Enterprise value N/A
Shares outstanding 28.24M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 1.65
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.69
Net debt/EBITDA N/A
Current ratio 1.10
Quick ratio 0.82