Company logo

CLSK - CleanSpark, Inc.

NASDAQ -> Technology -> Software—Application
Woods Cross, United States
Type: Equity

CLSK price evolution
CLSK
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $121.22 $126.14 $323.05 $48.46
Short term investments $430.54 $359.27 $129.16
Net receivables $138.75 $15
Inventory $0.99 $0.73
Total current assets $705.43 $598.84 $687.77 $181.71
Long term investments
Property, plant & equipment $872.96 $571.26 $670.74 $638.13
Goodwill & intangible assets $11.62 $11.78 $12.13
Total noncurrent assets $876.74 $849.54 $681.03
Total investments $430.54 $359.27 $129.16
Total assets $1962.66 $1475.58 $1537.32 $862.73
Current liabilities
Accounts payable $82.99 $56.49 $43.63 $33.41
Deferred revenue
Short long term debt $9.89 $7.92 $7.69
Total current liabilities $187.89 $66.98 $55.03 $42.39
Long term debt $7.18 $1.31 $5.52 $7.52
Total noncurrent liabilities $6.39 $19.37 $9.78
Total debt $11.92 $13.44 $15.21
Total liabilities $201.82 $73.38 $74.4 $52.17
Shareholders' equity
Retained earnings -$479.22 -$415.48 -$179.24 -$303.13
Other shareholder equity $0.42 $0.31 $0.28 $0.26
Total shareholder equity $1402.2 $1462.92 $810.56
(in millions $) 30 Oct 2024 31 Dec 2023 30 Oct 2022 31 Dec 2021
Current assets
Cash $121.22 $29.21 $20.46 $18.04
Short term investments $59.66 $14.71 $29.26
Net receivables $138.75 $0.01 $0.03 $2.62
Inventory $0.81 $0.22 $2.67
Total current assets $705.43 $102.17 $50.78 $57.73
Long term investments
Property, plant & equipment $872.96 $565.08 $377.33 $139.08
Goodwill & intangible assets $12.65 $6.49 $31.83
Total noncurrent assets $659.41 $401.85 $259.75
Total investments $59.66 $14.71 $29.26
Total assets $1962.66 $761.58 $452.62 $317.47
Current liabilities
Accounts payable $82.99 $65.58 $24.66 $7.98
Deferred revenue $0.3
Short long term debt $7.3 $8.16 $0.67
Total current liabilities $187.89 $74.06 $34.04 $10.06
Long term debt $7.18 $9.44 $13.61 $1.69
Total noncurrent liabilities $10.3 $14.57 $1.69
Total debt $16.74 $22.22 $2.36
Total liabilities $201.82 $84.35 $48.61 $11.76
Shareholders' equity
Retained earnings -$479.22 -$332.64 -$196.05 -$138.39
Other shareholder equity $0.42 $0.23 $0.11 -$0.01
Total shareholder equity $677.23 $404.01 $305.72
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 1 May 2024
Revenue
Total revenue $89.28 $104.11
Cost of revenue $85.91
Gross Profit $32.13 $18.2
Operating activities
Research & development
Selling, general & administrative $8.23
Total operating expenses $92.44 $267.28
Operating income -$249.08
Income from continuing operations
EBIT -$245.25
Income tax expense -$0.15 -$9.49
Interest expense $9.28 $0.48
Net income
Net income -$62.18 -$236.24
Income (for common shares) -$236.24
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $378.97 $168.41 $131.52 $49.44
Cost of revenue $214.31 $90.28 $26.21
Gross Profit $213.45 -$45.9 $41.25 $23.23
Operating activities
Research & development
Selling, general & administrative $20.82 $10.42 $5.29
Total operating expenses $272.69 $85.14 $79.11 $51.81
Operating income -$131.04 -$37.86 -$28.58
Income from continuing operations
EBIT -$132.75 -$56.25 -$21.66
Income tax expense $3.34 $0.86
Interest expense $120.03 $2.98 $1.08 $0.15
Net income
Net income -$149.2 -$136.59 -$57.33 -$21.82
Income (for common shares) -$136.59 -$57.66 -$21.99
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$236.24 $126.73 $25.91
Operating activities
Depreciation $40.66 $32.21 $29.89
Business acquisitions & disposals -$41.97 -$23.34
Stock-based compensation $2.95 $9.8 $9.95
Total cash flows from operations -$68.04 -$42.91 -$40.03
Investing activities
Capital expenditures -$229.86 -$175.47 -$75.85
Investments
Total cash flows from investing -$920.4 -$272.13 -$198.75 -$32.82
Financing activities
Dividends paid -$3.42
Sale and purchase of stock $151.09 $530.24 $99.37
Net borrowings -$1.86 -$1.81 -$1.74
Total cash flows from financing $1249.12 $146.28 $516.25 $92.09
Effect of exchange rate
Change in cash and equivalents $95.06 -$193.89 $274.59 $19.24
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$136.59 -$57.33 -$21.82
Operating activities
Depreciation $120.97 $49.16 $12.57
Business acquisitions & disposals -$31.91 -$23.8 -$0.95
Stock-based compensation $24.14 $31.46 $8.55
Total cash flows from operations -$30.39 $71.44 -$35.43
Investing activities
Capital expenditures -$302.27 -$186.97 -$228.58
Investments $0.01 $11.82
Total cash flows from investing -$920.4 -$331.93 -$210.98 -$217.71
Financing activities
Dividends paid -$3.42 -$0.18
Sale and purchase of stock $383.78 $125.87 $274.41
Net borrowings -$12.68 $16.41 -$6.17
Total cash flows from financing $1249.12 $371.07 $141.96 $268.06
Effect of exchange rate
Change in cash and equivalents $95.06 $8.75 $2.42 $14.91
Fundamentals
Market cap $2.01B
Enterprise value N/A
Shares outstanding 270.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.45
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.75
Quick ratio N/A