Company logo

CLSK - CleanSpark, Inc.

NASDAQ -> Technology -> Software—Application
Woods Cross, United States
Type: Equity

CLSK price evolution
CLSK
(in millions $) 30 Jul 2024 1 May 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $126.14 $323.05 $48.46 $29.21
Short term investments $430.54 $359.27 $129.16 $59.66
Net receivables $15 $0.01
Inventory $0.99 $0.73 $0.81
Total current assets $598.84 $687.77 $181.71 $102.17
Long term investments
Property, plant & equipment $571.26 $670.74 $638.13 $565.08
Goodwill & intangible assets $11.62 $11.78 $12.13 $12.65
Total noncurrent assets $876.74 $849.54 $681.03 $659.41
Total investments $430.54 $359.27 $129.16 $59.66
Total assets $1475.58 $1537.32 $862.73 $761.58
Current liabilities
Accounts payable $56.49 $43.63 $33.41 $65.58
Deferred revenue
Short long term debt $9.89 $7.92 $7.69 $7.3
Total current liabilities $66.98 $55.03 $42.39 $74.06
Long term debt $1.31 $5.52 $7.52 $9.44
Total noncurrent liabilities $6.39 $19.37 $9.78 $10.3
Total debt $11.92 $13.44 $15.21 $16.74
Total liabilities $73.38 $74.4 $52.17 $84.35
Shareholders' equity
Retained earnings -$415.48 -$179.24 -$303.13 -$332.64
Other shareholder equity $0.31 $0.28 $0.26 $0.23
Total shareholder equity $1402.2 $1462.92 $810.56 $677.23
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $29.21 $20.46 $18.04 $3.13
Short term investments $59.66 $14.71 $29.26 $3.08
Net receivables $0.01 $0.03 $2.62 $1.05
Inventory $0.81 $0.22 $2.67
Total current assets $102.17 $50.78 $57.73 $8.25
Long term investments
Property, plant & equipment $565.08 $377.33 $139.08 $0.16
Goodwill & intangible assets $12.65 $6.49 $31.83 $13.93
Total noncurrent assets $659.41 $401.85 $259.75 $14.09
Total investments $59.66 $14.71 $29.26 $3.08
Total assets $761.58 $452.62 $317.47 $22.34
Current liabilities
Accounts payable $65.58 $24.66 $7.98 $4.53
Deferred revenue $0.3 $0.06
Short long term debt $7.3 $8.16 $0.67 $0.04
Total current liabilities $74.06 $34.04 $10.06 $5.38
Long term debt $9.44 $13.61 $1.69 $0.53
Total noncurrent liabilities $10.3 $14.57 $1.69 $0.53
Total debt $16.74 $22.22 $2.36 $0.57
Total liabilities $84.35 $48.61 $11.76 $5.91
Shareholders' equity
Retained earnings -$332.64 -$196.05 -$138.39 -$116.4
Other shareholder equity $0.23 $0.11 -$0.01
Total shareholder equity $677.23 $404.01 $305.72 $16.43
(in millions $) 31 Jan 2025 30 Jun 2024 1 May 2024 31 Dec 2023
Revenue
Total revenue $104.11 $73.79
Cost of revenue $85.91 $58.74
Gross Profit $18.2 $15.04
Operating activities
Research & development
Selling, general & administrative $8.23 $5
Total operating expenses $267.28 -$13.47
Operating income -$249.08 $28.51
Income from continuing operations
EBIT -$245.25 $27.85
Income tax expense -$9.49 $1.4
Interest expense $0.48 $0.55
Net income
Net income -$236.24 $25.91
Income (for common shares) -$236.24 $25.33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $168.41 $131.52 $49.44 $10.03
Cost of revenue $214.31 $90.28 $26.21 $7.91
Gross Profit -$45.9 $41.25 $23.23 $2.12
Operating activities
Research & development $0.16
Selling, general & administrative $20.82 $10.42 $5.29 $1.09
Total operating expenses $85.14 $79.11 $51.81 $17.26
Operating income -$131.04 -$37.86 -$28.58 -$15.14
Income from continuing operations
EBIT -$132.75 -$56.25 -$21.66 -$12.9
Income tax expense $0.86
Interest expense $2.98 $1.08 $0.15 $10.45
Net income
Net income -$136.59 -$57.33 -$21.82 -$23.35
Income (for common shares) -$136.59 -$57.66 -$21.99 -$23.35
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$236.24 $126.73 $25.91 -$74.88
Operating activities
Depreciation $40.66 $32.21 $29.89 $58.24
Business acquisitions & disposals -$41.97 -$23.34
Stock-based compensation $2.95 $9.8 $9.95 $6.57
Total cash flows from operations -$68.04 -$42.91 -$40.03 -$43.94
Investing activities
Capital expenditures -$229.86 -$175.47 -$75.85 -$92.7
Investments
Total cash flows from investing -$272.13 -$198.75 -$32.82 -$92.91
Financing activities
Dividends paid
Sale and purchase of stock $151.09 $530.24 $99.37 $146.26
Net borrowings -$1.86 -$1.81 -$1.74 -$2.02
Total cash flows from financing $146.28 $516.25 $92.09 $144.23
Effect of exchange rate
Change in cash and equivalents -$193.89 $274.59 $19.24 $7.38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$136.59 -$57.33 -$21.82 -$23.35
Operating activities
Depreciation $120.97 $49.16 $12.57 $2.88
Business acquisitions & disposals -$31.91 -$23.8 -$0.95 -$1.51
Stock-based compensation $24.14 $31.46 $8.55 $2.05
Total cash flows from operations -$30.39 $71.44 -$35.43 -$6.64
Investing activities
Capital expenditures -$302.27 -$186.97 -$228.58 -$0.12
Investments $0.01 $11.82 -$0.75
Total cash flows from investing -$331.93 -$210.98 -$217.71 -$2.38
Financing activities
Dividends paid -$0.18
Sale and purchase of stock $383.78 $125.87 $274.41 $4
Net borrowings -$12.68 $16.41 -$6.17 $0.31
Total cash flows from financing $371.07 $141.96 $268.06 $4.31
Effect of exchange rate
Change in cash and equivalents $8.75 $2.42 $14.91 -$4.71
Fundamentals
Market cap $2.62B
Enterprise value $2.51B
Shares outstanding 235.53M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.87
Book/Share 5.95
Cash/Share 0.54
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.12
Net debt/EBITDA N/A
Current ratio 8.94
Quick ratio 8.94