Company logo

CLPS - CLPS Incorporation

NASDAQ -> Technology -> Information Technology Services
Kwun Tong, Hong Kong
Type: Equity

CLPS price evolution
CLPS
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Current assets
Cash $18.4
Short term investments
Net receivables $39.56 $48.9 $45.48 $54.15
Inventory
Total current assets $78.04 $72.9 $85.99 $76.76
Long term investments $0.61
Property, plant & equipment $24.41 $20.9 $21.71 $20.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $105.9 $95.3 $112.2 $101.88
Current liabilities
Accounts payable $0.95 $0.7 $0.43 $0.41
Deferred revenue
Short long term debt
Total current liabilities $34.54 $26.3 $38.11 $30.38
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $41.76 $30.7 $43.18 $35.33
Shareholders' equity
Retained earnings $6.34 $10.4 $12.64 $11.4
Other shareholder equity -$3.12 -$4 -$1.26 -$0.55
Total shareholder equity $66.55
(in millions $) 30 Jul 2023 30 Jul 2022 30 Jul 2021 29 Jun 2020
Current assets
Cash $18.4 $24.74 $12.65
Short term investments $4.16 $0.64
Net receivables $48.9 $54.15 $44.69 $25.92
Inventory
Total current assets $72.9 $76.76 $76.11 $40.51
Long term investments $0.61 $1.01 $0.68
Property, plant & equipment $20.9 $20.6 $0.6 $0.45
Goodwill & intangible assets
Total noncurrent assets $6.61 $4.84
Total investments
Total assets $95.3 $101.88 $82.73 $45.35
Current liabilities
Accounts payable $0.7 $0.41 $0.74 $0.49
Deferred revenue
Short long term debt
Total current liabilities $26.3 $30.38 $23.03 $16.35
Long term debt $0.01 $0.02
Total noncurrent liabilities $1.96 $0.38
Total debt
Total liabilities $30.7 $35.33 $25 $16.73
Shareholders' equity
Retained earnings $10.4 $11.4 $2.73 $0.12
Other shareholder equity -$4 -$0.55 $6.49 -$1.36
Total shareholder equity $66.55 $56.69 $27.35
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Revenue
Total revenue $71.77 $73.6 $76.76
Cost of revenue
Gross Profit $15.75 $16.02 $18.46
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $16.67 $14.91 $17.12
Operating income
Income from continuing operations
EBIT
Income tax expense $0.34 $0.49 $0.19
Interest expense
Net income
Net income -$1.49 -$1.07 $1.27
Income (for common shares)
(in millions $) 30 Jul 2023 30 Jul 2022 30 Jul 2021 29 Jun 2020
Revenue
Total revenue $150.4 $152.02 $126.06 $89.42
Cost of revenue $58.3
Gross Profit $34.5 $40.99 $40.17 $31.12
Operating activities
Research & development $10.44
Selling, general & administrative $19.4
Total operating expenses $32 $33.58 $32.69 $88.14
Operating income $8.38 $1.28
Income from continuing operations
EBIT $1.28
Income tax expense $0.7 $3.05 $1.26 $0.84
Interest expense
Net income
Net income $0.2 $4.46 $6.82 $2.94
Income (for common shares) $2.94
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income -$0.9 -$0.9 $3.13 $3.13
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing
Effect of exchange rate
Change in cash and equivalents
(in millions $) 30 Jul 2023 30 Jul 2022 30 Jul 2021 29 Jun 2020
Net income $7.02 $2.94
Operating activities
Depreciation $0.59
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$2.61 $5.93
Investing activities
Capital expenditures -$0.17
Investments $1.96
Total cash flows from investing -$0.31 -$16.29 -$5.62 $0.17
Financing activities
Dividends paid -$1.18 -$0.03
Sale and purchase of stock
Net borrowings -$0.07
Total cash flows from financing -$4.32 $7.47 $19.34 $0.13
Effect of exchange rate -$1.18 -$0.73 $0.98 -$0.18
Change in cash and equivalents $3.9 -$6.34 $12.09 $6.05
Fundamentals
Market cap $24.08M
Enterprise value N/A
Shares outstanding 25.62M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 88.63%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.26
Quick ratio N/A