Company logo

CLOV - Clover Health Investments, Corp.

NASDAQ -> Healthcare -> Healthcare Plans
Franklin, United States
Type: Equity

CLOV price evolution
CLOV
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $254.77 $208.25 $122.86
Short term investments $124.28 $134.1 $119.82
Net receivables $52.28 $87.97 $106.4 $91.76
Inventory
Total current assets $432.73 $549.58 $552.74 $427.97
Long term investments $103.76 $97.92 $121
Property, plant & equipment $7.92 $8.13 $8.33 $8.46
Goodwill & intangible assets $2.99 $2.99 $2.99
Total noncurrent assets $124.63 $119.03 $142.7
Total investments $228.04 $232.02 $240.82
Total assets $653.01 $674.21 $671.77 $570.67
Current liabilities
Accounts payable $25.75 $240.99 $35.41 $218.71
Deferred revenue $0.01 $3.1
Short long term debt $1.49 $1.62 $1.67
Total current liabilities $279.63 $324.51 $356.39 $261.12
Long term debt $2.52 $2.72 $3
Total noncurrent liabilities $24.81 $22.91 $23.16
Total debt $4.01 $4.34 $4.66
Total liabilities $310.85 $349.32 $379.3 $284.28
Shareholders' equity
Retained earnings -$2180.71 -$2171.56 -$2178.96 -$2159.79
Other shareholder equity $0.85 -$2.26 -$2.56 -$2.37
Total shareholder equity $324.89 $292.47 $286.39
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $122.86 $103.79 $299.97 $92.35
Short term investments $119.82 $230.97 $315.29 $4.36
Net receivables $91.76 $147.16 $62.32 $50.11
Inventory
Total current assets $427.97 $625 $752.55 $189.78
Long term investments $121 $138.11 $175.94 $54.39
Property, plant & equipment $8.46 $9.78 $7.65 $9.96
Goodwill & intangible assets $2.99 $20 $4.23 $4.23
Total noncurrent assets $142.7 $183.62 $198.26 $77.47
Total investments $240.82 $369.08 $491.23 $58.76
Total assets $570.67 $808.62 $950.8 $267.25
Current liabilities
Accounts payable $218.71 $32.45 $206.83 $134.65
Deferred revenue $3.1
Short long term debt $1.67 $1.83 $3.06 $25.6
Total current liabilities $261.12 $440.66 $372.62 $164.23
Long term debt $3 $4.03 $24.77 $112.76
Total noncurrent liabilities $23.16 $20.23 $38.86 $268.47
Total debt $4.66 $5.86 $27.83 $138.36
Total liabilities $284.28 $460.88 $411.49 $432.7
Shareholders' equity
Retained earnings -$2159.79 -$1955.58 -$1616.74 -$1028.98
Other shareholder equity -$2.37 -$9.37 -$1.93 $0.01
Total shareholder equity $286.39 $347.74 $535.41 -$617.1
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $356.26 $346.92 $510.25
Cost of revenue $248.35 $265.16 $447.3
Gross Profit $107.91 $81.76 $62.95
Operating activities
Research & development
Selling, general & administrative $99.92 $103.79 $109.93
Total operating expenses $100.73 $104.46 $128.61
Operating income $7.19 -$22.7 -$65.66
Income from continuing operations
EBIT $7.41 -$19.17 -$70.47
Income tax expense
Interest expense
Net income
Net income $7.41 -$19.17 -$70.47
Income (for common shares) $7.41 -$19.17 -$70.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2033.72 $3476.69 $1472 $672.89
Cost of revenue $1769.15 $3359.71 $1661.81 $573.34
Gross Profit $264.57 $116.97 -$189.81 $99.55
Operating activities
Research & development
Selling, general & administrative $444.73 $486.64 $445.75 $191.7
Total operating expenses $473.11 $487.9 $447.18 $192.25
Operating income -$208.54 -$370.92 -$636.99 -$92.71
Income from continuing operations
EBIT -$213.35 -$337.51 -$584.53 -$100.4
Income tax expense
Interest expense $0.01 $1.33 $3.23 $35.99
Net income
Net income -$213.36 -$338.84 -$587.76 -$136.39
Income (for common shares) -$213.36 -$338.84 -$587.76 -$136.39
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $7.41 -$19.17 -$70.47
Operating activities
Depreciation $0.33 $0.32 $0.67
Business acquisitions & disposals
Stock-based compensation $27.9 $28.8 $33.14
Total cash flows from operations $44.76 $25.93 -$229.29
Investing activities
Capital expenditures -$0.4 -$0.45 $0.26
Investments $5.35 $9.63 $83.4
Total cash flows from investing $2 $4.95 $9.19 $83.66
Financing activities
Dividends paid
Sale and purchase of stock -$3.19 -$3.36 -$0.83
Net borrowings
Total cash flows from financing -$11.22 -$3.19 -$3.36 -$29.62
Effect of exchange rate
Change in cash and equivalents $111.46 $46.52 $31.76 -$175.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$213.36 -$338.84 -$587.76 -$136.39
Operating activities
Depreciation $2.51 $1.19 $1.25 $0.56
Business acquisitions & disposals -$16.45
Stock-based compensation $140.93 $164.31 $163.72 $7.08
Total cash flows from operations -$115.87 -$203.93 -$282.33 -$118.5
Investing activities
Capital expenditures -$0.58 -$4.47 -$0.72 -$0.69
Investments $140.6 $116.05 -$434.72 $138.1
Total cash flows from investing $140.01 $95.13 -$435.45 $137.4
Financing activities
Dividends paid
Sale and purchase of stock -$5.07 -$4.96 $956.32 $0.79
Net borrowings -$30.93 $1.25
Total cash flows from financing -$33.86 -$4.96 $925.39 $5.84
Effect of exchange rate
Change in cash and equivalents -$9.72 -$113.75 $207.62 $24.75
Fundamentals
Market cap $1.62B
Enterprise value N/A
Shares outstanding 500.29M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.99
Net debt/EBITDA N/A
Current ratio 1.55
Quick ratio N/A