Company logo

CLNE - Clean Energy Fuels Corp.

NASDAQ -> Energy -> Oil & Gas Refining & Marketing
Newport Beach, United States
Type: Equity

CLNE price evolution
CLNE
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $125.14 $91.41 $106.96
Short term investments $126.21 $159.49 $158.19
Net receivables $127.65 $151.65 $115.8 $153.93
Inventory $45.83 $49.41 $48.98 $45.34
Total current assets $442.37 $450.88 $448.91 $470.18
Long term investments $250.26 $253.95 $258.77
Property, plant & equipment $447.5 $439.95 $426.18 $424.08
Goodwill & intangible assets $70.69 $70.69 $70.69
Total noncurrent assets $795.4 $787.23 $789.28
Total investments $376.47 $413.44 $416.96
Total assets $1244.43 $1246.29 $1236.14 $1259.46
Current liabilities
Accounts payable $31.48 $33.84 $41.83 $56.99
Deferred revenue $7.79 $7.79 $4.94
Short long term debt $9.64 $8.91 $8.48
Total current liabilities $144.48 $142.44 $143.08 $163.82
Long term debt $265.38 $361.41 $263.29 $352.03
Total noncurrent liabilities $374.28 $363.45 $361.99
Total debt $371.05 $359.7 $360.51
Total liabilities $519.67 $516.72 $513.23 $525.81
Shareholders' equity
Retained earnings -$982.38 -$964.21 -$947.91 -$929.47
Other shareholder equity -$2.51 -$3.54 -$2.99 -$2.12
Total shareholder equity $723.04 $722.9 $726.77
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $106.96 $125.95 $106.46 $108.98
Short term investments $158.19 $139.57 $129.72 $29.53
Net receivables $153.93 $114.52 $168.07 $112.74
Inventory $45.34 $37.14 $31.3 $28.1
Total current assets $470.18 $471.72 $409.94 $263.04
Long term investments $258.77 $193.27 $109.81 $38.96
Property, plant & equipment $424.08 $316.65 $304.3 $316.88
Goodwill & intangible assets $70.69 $70.24 $69.83 $64.79
Total noncurrent assets $789.28 $610.64 $547.13 $451.99
Total investments $416.96 $332.84 $239.53 $68.49
Total assets $1259.46 $1082.36 $957.07 $715.03
Current liabilities
Accounts payable $56.99 $44.44 $24.35 $17.31
Deferred revenue $4.94 $5.97 $7.25 $2.64
Short long term debt $8.48 $5.25 $17.24 $7.25
Total current liabilities $163.82 $148.15 $125.9 $79.84
Long term debt $352.03 $147.6 $65.07 $108.34
Total noncurrent liabilities $361.99 $206.74 $75.75 $112.33
Total debt $360.51 $201.76 $82.31 $115.59
Total liabilities $525.81 $362.36 $201.66 $192.18
Shareholders' equity
Retained earnings -$929.47 -$829.98 -$771.24 -$678.1
Other shareholder equity -$2.12 -$3.72 -$1.62 -$0.21
Total shareholder equity $726.77 $719.99 $747.08 $513.51
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $97.95 $103.71
Cost of revenue $63.94 $75.6
Gross Profit $34.01 $28.11
Operating activities
Research & development
Selling, general & administrative $28.34 $26.24
Total operating expenses $39.61 $37.42
Operating income -$5.59 -$9.31
Income from continuing operations
EBIT -$7.61 -$10.86
Income tax expense $0.76 -$0.18
Interest expense $7.92 $7.76
Net income
Net income -$16.29 -$18.44
Income (for common shares) -$16.29 -$18.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $425.16 $420.16 $255.65 $291.72
Cost of revenue $343.62 $307.74 $215.6 $185.41
Gross Profit $81.54 $112.42 $40.04 $106.31
Operating activities
Research & development
Selling, general & administrative $112.27 $109.46 $89.91 $68.52
Total operating expenses $157.94 $164.13 $135.09 $116.16
Operating income -$76.4 -$51.71 -$95.05 -$9.84
Income from continuing operations
EBIT -$77 -$52.2 -$88.6 -$2.21
Income tax expense -$0.42 $0.22 $0.12 $0.31
Interest expense $22.92 $6.31 $4.43 $7.35
Net income
Net income -$99.5 -$58.73 -$93.15 -$9.86
Income (for common shares) -$99.5 -$58.73 -$93.15 -$9.86
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$16.29 -$18.44 -$18.69
Operating activities
Depreciation $13.6 $13.36 $12.94
Business acquisitions & disposals $0.36 $0.66 $0.09
Stock-based compensation $16.94 $15.53 $21.19
Total cash flows from operations $18.77 $2.59 $42.99
Investing activities
Capital expenditures -$17.37 -$19 -$36.24
Investments $32.63 -$2.48 -$69.13
Total cash flows from investing -$30.55 $15.93 -$19.85 -$105.28
Financing activities
Dividends paid
Sale and purchase of stock $0.04 $0.07
Net borrowings -$0.97 -$1.29 $141.52
Total cash flows from financing -$0.09 -$0.97 $1.83 $142.15
Effect of exchange rate -$0.03 $0.01 -$0.12 $0
Change in cash and equivalents $12.04 $33.73 -$15.55 $79.86
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$99.5 -$58.73 -$93.15 -$9.86
Operating activities
Depreciation $52.53 $58.07 $48.13 $50.44
Business acquisitions & disposals -$2.28 $3.88 -$3.02 $4.83
Stock-based compensation $83.94 $50.77 $98.64 $2.96
Total cash flows from operations $43.78 $66.73 $41.3 $61.04
Investing activities
Capital expenditures -$121.02 -$53.14 -$25.96 -$8.6
Investments -$81.16 -$99.28 -$178.68 $27.94
Total cash flows from investing -$202.01 -$148.54 -$207.66 $24.17
Financing activities
Dividends paid
Sale and purchase of stock $0.24 -$4.76 $201.54 -$12.96
Net borrowings $138.1 $105 -$47.99 -$5.69
Total cash flows from financing $139.12 $101.65 $152.83 -$18.66
Effect of exchange rate $0.13 -$0.34 $0.01 $0.2
Change in cash and equivalents -$18.99 $19.49 -$13.52 $66.75
Fundamentals
Market cap $699.34M
Enterprise value N/A
Shares outstanding 223.43M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.72
Net debt/EBITDA N/A
Current ratio 3.06
Quick ratio 2.74