Company logo

CHX - ChampionX Corporation

NASDAQ -> Energy -> Oil & Gas Equipment & Services
The Woodlands, United States
Type: Equity

CHX price evolution
CHX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $534.53 $520.11 $522.11 $539.38
Inventory $521.55 $588.8 $599.04 $591.79
Total current assets $1425.42 $1485.7 $1484.83 $1468.5
Long term investments
Property, plant & equipment $843.11 $839.48 $842.32 $829.2
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3241.7 $3311.2 $3329.84 $3327.34
Current liabilities
Accounts payable $451.68 $500.02 $550.83 $539.17
Deferred revenue
Short long term debt
Total current liabilities $782.75 $793.88 $814.46 $841.01
Long term debt $594.28 $594.94 $595.16 $595.94
Total noncurrent liabilities
Total debt
Total liabilities $1565.08 $1589.72 $1599.81 $1638.63
Shareholders' equity
Retained earnings -$455.68 -$442.83 -$457.15 -$506.46
Other shareholder equity -$36.53 -$42.61 -$35.69 -$44.84
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $201.42
Short term investments
Net receivables $534.53 $601.06 $584.44 $559.54
Inventory $521.55 $542.54 $542.91 $430.11
Total current assets $1425.42 $1498.58 $1460.9 $1265.85
Long term investments
Property, plant & equipment $843.11 $827.74 $892.27 $854.54
Goodwill & intangible assets
Total noncurrent assets $2209.93
Total investments
Total assets $3241.7 $3387.48 $3534.7 $3475.78
Current liabilities
Accounts payable $451.68 $469.57 $473.56 $299.67
Deferred revenue
Short long term debt
Total current liabilities $782.75 $858.98 $802.33 $622.56
Long term debt $625.49 $633.66 $702.15 $905.76
Total noncurrent liabilities $1240.64
Total debt
Total liabilities $1565.08 $1692.93 $1764.06 $1863.2
Shareholders' equity
Retained earnings -$455.68 -$527.6 -$525.16 -$638.46
Other shareholder equity -$36.53 -$29.53 -$21.63 -$44.15
Total shareholder equity
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Revenue
Total revenue $1021.56 $932.57
Cost of revenue
Gross Profit $263.03 $217.03
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $150.47 $139.88
Operating income
Income from continuing operations
EBIT
Income tax expense $14.25 -$1.41
Interest expense -$11.45 -$10.77
Net income
Net income $23.07 $27.34
Income (for common shares)
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Revenue
Total revenue $1900 $1131.25 $1218.16
Cost of revenue
Gross Profit $409.17 $377.1 $417
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1121.84 $276.16 $265.1
Operating income -$711.85 $101.09 $152.06
Income from continuing operations
EBIT
Income tax expense -$20.4 $6.23 $28.16
Interest expense $51.73 $39.3 $27.65
Net income
Net income -$743.93 $52.16 $92.74
Income (for common shares)
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$61.53 -$41.81 -$21.06 -$37.41
Financing activities
Dividends paid -$30.48 -$15.46
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$215.2 -$74.36 -$9.8 -$234.35
Effect of exchange rate -$5.75 $0.66 -$0.58 -$2.7
Change in cash and equivalents -$64.21 -$84.4 -$74.57 $53.76
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Net income -$742.35 $52.96 $93.19
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $310.04 $155.9 $163.9
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$37.41 $22.13 -$49.88 -$54.2
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$234.35 -$175.37 -$112.4 -$90.84
Effect of exchange rate -$2.7 $9.33 -$0.16 -$0.74
Change in cash and equivalents $53.76 $166.13 -$6.54 $18.12
Fundamentals
Market cap $6.69B
Enterprise value N/A
Shares outstanding 191.10M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 24.77%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.82
Quick ratio 1.15