Company logo

CHTR - Charter Communications, Inc.

NASDAQ -> Communication Services -> Entertainment
Stamford, United States
Type: Equity

CHTR price evolution
CHTR
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $709 $571 $478 $534
Short term investments
Net receivables $2965 $2932 $2864 $2851
Inventory
Total current assets $4132 $4116 $3929 $4067
Long term investments
Property, plant & equipment $39520 $38617 $37546 $36602
Goodwill & intangible assets $31413 $31655 $31894 $32042
Total noncurrent assets $143061 $142566 $141686 $140803
Total investments
Total assets $147193 $146682 $145615 $144870
Current liabilities
Accounts payable $11214 $10626 $9976 $10243
Deferred revenue
Short long term debt $2000 $1999 $1999 $1999
Total current liabilities $13214 $12625 $11975 $12242
Long term debt $95777 $95800 $95971 $95973
Total noncurrent liabilities $119261 $119313 $119613 $119726
Total debt $97777 $97799 $97970 $97972
Total liabilities $132475 $131938 $131588 $131968
Shareholders' equity
Retained earnings -$12260 -$11322 -$12577 -$13800
Other shareholder equity -$0.15 -$0 -$0 -$0
Total shareholder equity $11086 $11098 $10460 $9418
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $709 $645 $601 $1001
Short term investments
Net receivables $2965 $2921 $2579 $2201
Inventory
Total current assets $4132 $4017 $3566 $3906
Long term investments $313
Property, plant & equipment $39520 $37274 $34310 $34357
Goodwill & intangible assets $31413 $32335 $33622 $35169
Total noncurrent assets $143061 $140506 $138925 $140300
Total investments
Total assets $147193 $144523 $142491 $144206
Current liabilities
Accounts payable $11214 $952 $9461 $8867
Deferred revenue
Short long term debt $2000 $1510 $2997 $1008
Total current liabilities $13214 $12065 $12458 $9875
Long term debt $95777 $96093 $88564 $81744
Total noncurrent liabilities $119261 $119909 $111877 $104050
Total debt $97777 $97603 $91561 $82752
Total liabilities $132475 $135404 $124335 $113925
Shareholders' equity
Retained earnings -$12260 -$14821 -$12675 -$5195
Other shareholder equity -$0.15 -$0 -$0.17 $6476
Total shareholder equity $11086 $9119 $14050 $23805
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $13711 $13584 $13659 $13653
Cost of revenue
Gross Profit $13711 $13584 $13659 $13653
Operating activities
Research & development
Selling, general & administrative $8290 $8299 $8305 $8511
Total operating expenses $10444 $10458 $10419 $10727
Operating income $3267 $3126 $3240 $2926
Income from continuing operations
EBIT $2783 $2930 $2965 $2660
Income tax expense $406 $369 $444 $374
Interest expense $1319 $1306 $1298 $1265
Net income
Net income $1058 $1255 $1223 $1021
Income (for common shares) $1058 $1255 $1223 $1021
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $54607 $54022 $51682 $48097
Cost of revenue
Gross Profit $54607 $54022 $51682 $48097
Operating activities
Research & development
Selling, general & administrative $33405 $32876 $31482 $29930
Total operating expenses $42048 $42060 $41156 $39692
Operating income $12559 $11962 $10526 $8405
Income from continuing operations
EBIT $11338 $11224 $9759 $7696
Income tax expense $1593 $1613 $1068 $626
Interest expense $5188 $4556 $4037 $3848
Net income
Net income $4557 $5055 $4654 $3222
Income (for common shares) $4557 $5055 $4654 $3222
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1058 $1255 $1223 $1021
Operating activities
Depreciation $2188 $2130 $2172 $2206
Business acquisitions & disposals
Stock-based compensation $152 $164 $168 $208
Total cash flows from operations $3855 $3944 $3311 $3323
Investing activities
Capital expenditures -$2794 -$2847 -$2643 -$2659
Investments
Total cash flows from investing -$2644 -$2894 -$2850 -$2739
Financing activities
Dividends paid
Sale and purchase of stock -$1193 -$767 -$323 -$910
Net borrowings -$96 -$107 -$51 $346
Total cash flows from financing -$1073 -$957 -$517 -$695
Effect of exchange rate
Change in cash and equivalents $138 $93 -$56 -$111
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4557 $5055 $4654 $3222
Operating activities
Depreciation $8696 $8903 $9345 $9704
Business acquisitions & disposals
Stock-based compensation $692 $470 $430 $351
Total cash flows from operations $14433 $14925 $16239 $14562
Investing activities
Capital expenditures -$10943 -$8823 -$7555 -$7956
Investments
Total cash flows from investing -$11127 -$9114 -$7754 -$8157
Financing activities
Dividends paid -$154
Sale and purchase of stock -$3193 -$10272 -$15387 -$11010
Net borrowings $92 $6261 $8858 $3657
Total cash flows from financing -$3242 -$5767 -$8885 -$8953
Effect of exchange rate
Change in cash and equivalents $64 $44 -$400 -$2548
Fundamentals
Market cap $38.44B
Enterprise value $135.51B
Shares outstanding 145.23M
Revenue $54.61B
EBITDA $20.03B
EBIT $11.34B
Net Income $4.56B
Revenue Q/Q 0.27%
Revenue Y/Y 1.08%
P/E ratio 8.44
EV/Sales 2.48
EV/EBITDA 6.76
EV/EBIT 11.95
P/S ratio 0.70
P/B ratio 3.47
Book/Share 76.34
Cash/Share 4.88
EPS $31.38
ROA 3.12%
ROE 43.34%
Debt/Equity 11.95
Net debt/EBITDA 6.58
Current ratio 0.31
Quick ratio 0.31