Acquired by Amryt (AMYT) in August 2021
Company logo

CHMA - Chiasma, Inc.

NASDAQ -> Healthcare -> Biotechnology
Needham, United States
Type: Equity

CHMA price evolution
CHMA
(in millions $) 31 Mar 2021 31 Dec 2020 30 Sep 2020 30 Jun 2020
Current assets
Cash $44.85 $36.02 $93.14 $72.19
Short term investments $90.46 $119.96 $83.92 $14.89
Net receivables $1.01 $0.54 $0.18
Inventory $14.38 $10.96 $8.94
Total current assets $137.03 $153.36 $171.26 $70.83
Long term investments
Property, plant & equipment $0.49 $0.53 $0.58 $0.62
Goodwill & intangible assets
Total noncurrent assets $22.5 $22.98 $23.3 $23.14
Total investments $90.46 $119.96 $83.92 $14.89
Total assets $159.53 $176.34 $194.56 $93.97
Current liabilities
Accounts payable $6.36 $4.24 $7.15 $7.08
Deferred revenue
Short long term debt
Total current liabilities $17.32 $16.73 $18.15 $15.94
Long term debt
Total noncurrent liabilities $79.53 $67.82 $66.08 $26.05
Total debt
Total liabilities $96.85 $84.55 $84.22 $41.99
Shareholders' equity
Retained earnings -$378.26 -$347.71 -$327.9 -$309.45
Other shareholder equity $0.01 $0.03
Total shareholder equity $62.69 $91.78 $110.34 $51.98
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $36.02 $27.86 $13.06 $14.6
Short term investments $119.96 $64.52 $28.6 $52.34
Net receivables $0.54
Inventory $10.96
Total current assets $153.36 $96.26 $62.19 $68.71
Long term investments
Property, plant & equipment $0.53 $0.33 $0.11 $0.19
Goodwill & intangible assets
Total noncurrent assets $22.98 $2.57 $1.07 $1.18
Total investments $119.96 $64.52 $28.6 $52.34
Total assets $176.34 $98.83 $63.26 $69.88
Current liabilities
Accounts payable $4.24 $3.25 $2.03 $1.02
Deferred revenue
Short long term debt
Total current liabilities $16.73 $11.38 $28.63 $6.75
Long term debt
Total noncurrent liabilities $67.82 $1.68 $0.51 $0.66
Total debt
Total liabilities $84.55 $13.06 $29.13 $7.41
Shareholders' equity
Retained earnings -$347.71 -$272.93 -$236.61 -$205.35
Other shareholder equity $0.04 -$0.02 -$0.06
Total shareholder equity $91.78 $85.77 $34.12 $62.47
(in millions $) 31 Mar 2021 31 Dec 2020 30 Sep 2020 30 Jun 2020
Revenue
Total revenue $1.92 $0.96 $0.14
Cost of revenue $0.07 $0.06 $0
Gross Profit $1.86 $0.91 $0.14
Operating activities
Research & development $4.2 $4.48 $4.52 $9.67
Selling, general & administrative $15.7 $13.6 $13.05 $10.66
Total operating expenses $19.9 $18.08 $17.57 $20.34
Operating income -$18.04 -$17.17 -$17.43 -$20.34
Income from continuing operations
EBIT -$27.62 -$17 -$16.31 -$20.21
Income tax expense $0.05 -$0.03 $0.02 $0.01
Interest expense $2.87 $2.84 $2.13 $0.91
Net income
Net income -$30.55 -$19.81 -$18.46 -$21.13
Income (for common shares) -$30.55 -$19.81 -$18.46 -$21.13
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue $1.11
Cost of revenue $0.06
Gross Profit $1.04
Operating activities
Research & development $26.8 $22.46 $22.36 $17.95
Selling, general & administrative $44.89 $15.12 $9.97 $9.15
Total operating expenses $71.69 $37.58 $32.34 $28.13
Operating income -$70.65 -$37.58 -$32.34 -$28.13
Income from continuing operations
EBIT -$68.82 -$36.04 -$31.29 -$27.42
Income tax expense $0.08 $0.28 -$0.03 -$0.59
Interest expense $5.87
Net income
Net income -$74.78 -$36.32 -$31.26 -$26.83
Income (for common shares) -$74.78 -$36.32 -$31.26 -$26.83
(in millions $) 31 Mar 2021 31 Dec 2020 30 Sep 2020 30 Jun 2020
Net income -$30.55 -$19.81 -$18.46 -$21.13
Operating activities
Depreciation $0.19 $0.18 $0.18 $0.17
Business acquisitions & disposals
Stock-based compensation $1.37 $1.21 $1.32 $1.33
Total cash flows from operations -$20.64 -$21.03 -$25.35 -$16.36
Investing activities
Capital expenditures -$0 -$0 -$0.01 -$0.07
Investments $29.42 -$36.11 -$69.07 $21.87
Total cash flows from investing $29.42 -$36.12 -$69.08 $21.79
Financing activities
Dividends paid
Sale and purchase of stock $0.05 $0.03 $75.49 $0.01
Net borrowings -$0.33
Total cash flows from financing $0.05 $0.03 $115.37 $24.21
Effect of exchange rate
Change in cash and equivalents $8.82 -$57.12 $20.95 $29.64
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income -$74.78 -$36.32 -$31.26 -$26.83
Operating activities
Depreciation $0.68 $0.37 $0.09 $0.15
Business acquisitions & disposals
Stock-based compensation $5.02 $3.27 $2.73 $3.52
Total cash flows from operations -$75.33 -$35.01 -$24.09 -$24.42
Investing activities
Capital expenditures -$0.37 -$0.31 -$0.01 -$0.02
Investments -$55.47 -$35.35 $24.22 $3.73
Total cash flows from investing -$55.84 -$35.66 $24.21 $3.71
Financing activities
Dividends paid
Sale and purchase of stock $75.76 $84.63 $0.04 $0
Net borrowings -$0.84 $0.84
Total cash flows from financing $139.34 $85.46 -$1.66 -$1.7
Effect of exchange rate
Change in cash and equivalents $8.17 $14.79 -$1.54 -$22.41
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 57.89M
Revenue $3.03M
EBITDA -$80.42M
EBIT -$81.14M
Net Income -$89.94M
Revenue Q/Q InfinityT%
Revenue Y/Y N/A
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 1.08
Cash/Share 0.77
EPS -$1.55
ROA -57.62%
ROE -113.57%
Debt/Equity 0.92
Net debt/EBITDA -0.65
Current ratio 7.91
Quick ratio 7.08