(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 2 Apr 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $1530 | |||
Short term investments | $70 | |||
Net receivables | $391.9 | $456.7 | $657.7 | $657.7 |
Inventory | ||||
Total current assets | $1952.2 | $2192.3 | $2257.7 | $2257.7 |
Long term investments | $3437.8 | |||
Property, plant & equipment | $80.6 | $80.8 | $80.4 | $80.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $5512.6 | $5581.4 | $5695.5 | $5695.5 |
Current liabilities | ||||
Accounts payable | $446 | $445 | $48.3 | $502.3 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1716.2 | $1786.9 | $1916.1 | $1916.1 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2684 | $2752.9 | $2874.5 | $2874.5 |
Shareholders' equity | ||||
Retained earnings | $13756.3 | $13549.4 | $13168.1 | $13168.1 |
Other shareholder equity | -$1.2 | -$35.7 | -$39.4 | -$39.2 |
Total shareholder equity | $2821 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $1530 | $1637.6 | $271.9 | $255.7 |
Short term investments | $70 | $50 | $1421.8 | $1432 |
Net receivables | $657.7 | $644.2 | $597.8 | $560.3 |
Inventory | ||||
Total current assets | $2257.7 | $2331.8 | $2337.9 | $2278.6 |
Long term investments | $3437.8 | $3393 | $2089.7 | $2311.9 |
Property, plant & equipment | $80.4 | $82.8 | $83.4 | $88.1 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $3560.6 | |||
Total investments | ||||
Total assets | $5695.5 | $5724.8 | $5900.2 | $5839.2 |
Current liabilities | ||||
Accounts payable | $502.3 | $475.8 | $454.7 | $17.5 |
Deferred revenue | $1108.6 | |||
Short long term debt | ||||
Total current liabilities | $1916.1 | $1839.2 | $1712.1 | $1543.8 |
Long term debt | ||||
Total noncurrent liabilities | $829.2 | |||
Total debt | $30.7 | |||
Total liabilities | $2874.5 | $2795.5 | $2643.1 | $2373 |
Shareholders' equity | ||||
Retained earnings | $13168.1 | $12327.8 | $11530.9 | $10715.3 |
Other shareholder equity | -$39.2 | -$97.9 | -$0.6 | $40.7 |
Total shareholder equity | $2821 | $2929.3 | $3257.1 | $3466.2 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 2 Apr 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $635.1 | $627.4 | $663.5 | $663.5 |
Cost of revenue | $75.7 | |||
Gross Profit | $555.2 | $549.2 | $587.8 | $582 |
Operating activities | ||||
Research & development | $100 | |||
Selling, general & administrative | $230.2 | |||
Total operating expenses | $336.7 | $339.9 | $411.7 | $330.2 |
Operating income | $251.8 | |||
Income from continuing operations | ||||
EBIT | $251.8 | |||
Income tax expense | $36.9 | $35.6 | $21 | $21 |
Interest expense | $25.3 | $23.7 | $18.4 | |
Net income | ||||
Net income | $206.9 | $197.4 | $249.2 | $249.2 |
Income (for common shares) | $249.2 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2414.7 | $2329.9 | $2166.8 | $2064.9 |
Cost of revenue | $249.6 | $219.9 | ||
Gross Profit | $2132.1 | $2025.5 | $1917.2 | $1845 |
Operating activities | ||||
Research & development | $292.7 | $252.8 | ||
Selling, general & administrative | $708.5 | $681.4 | ||
Total operating expenses | $1233 | $1141.2 | $1259.3 | $1160.7 |
Operating income | $907.5 | $904.2 | ||
Income from continuing operations | ||||
EBIT | $907.5 | $904.2 | ||
Income tax expense | $135.3 | $131.4 | $134 | $124.2 |
Interest expense | $76.5 | $44 | -$2.2 | |
Net income | ||||
Net income | $840.3 | $796.9 | $815.6 | $846.6 |
Income (for common shares) | $815.6 | $846.6 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 2 Apr 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | $249.2 | |||
Operating activities | ||||
Depreciation | $19.2 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $239 | |||
Investing activities | ||||
Capital expenditures | -$4.7 | |||
Investments | ||||
Total cash flows from investing | -$203.5 | -$12.9 | $937.6 | -$477.4 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | -$1600 | |||
Total cash flows from financing | -$742.5 | -$459 | -$298.4 | -$1164.9 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$86.9 | $98.2 | $1530 | -$550.2 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $815.6 | $846.6 | ||
Operating activities | ||||
Depreciation | $22.2 | $20.5 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1183 | $1161 | ||
Investing activities | ||||
Capital expenditures | -$15.9 | -$19.3 | ||
Investments | -$55.8 | |||
Total cash flows from investing | -$477.4 | -$70.4 | -$235.6 | -$98.2 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1164.9 | -$1168 | -$1112.4 | -$1086.3 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$543.5 | -$280.2 | -$216.2 | -$23.5 |
Market cap | $23.98B |
---|---|
Enterprise value | N/A |
Shares outstanding | 109.98M |
Revenue | $2.59B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $902.70M |
Revenue Q/Q | 6.51% |
Revenue Y/Y | N/A |
P/E ratio | 26.56 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 9.26 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $8.21 |
---|---|
ROA | 16.06% |
ROE | N/A |
Debt/Equity | 1.02 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.14 |
Quick ratio | N/A |