Company logo

CEVA - CEVA, Inc.

NASDAQ -> Technology -> Semiconductors
Rockville, United States
Type: Equity

CEVA price evolution
CEVA
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $24.7 $21.22 $23.29
Short term investments $133.71 $137.53 $143.25
Net receivables $38.63 $35.66 $33.63 $30.31
Inventory
Total current assets $210.71 $207.27 $205.77 $205.31
Long term investments $0.29 $0.35 $0.41
Property, plant & equipment $12.5 $12.98 $13.86 $13.71
Goodwill & intangible assets $60.72 $61 $61.27
Total noncurrent assets $93.14 $95.67 $94.71
Total investments $134 $137.88 $143.66
Total assets $304.89 $300.4 $301.44 $304.08
Current liabilities
Accounts payable $1.96 $1.09 $1.8 $1.15
Deferred revenue $2.83 $2.48 $3.02
Short long term debt $2.62 $2.63 $2.51
Total current liabilities $27.72 $24.98 $26.75 $27.62
Long term debt $2.96 $3.52 $3.94
Total noncurrent liabilities $11.63 $12.34 $12.86
Total debt $5.58 $6.16 $6.46
Total liabilities $39.12 $36.62 $39.09 $39.74
Shareholders' equity
Retained earnings $12.96 $14.27 $14.65 $20.17
Other shareholder equity $0.04 -$2.72 -$2.33
Total shareholder equity $263.79 $262.35 $264.34
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $23.29 $21.29 $33.15 $21.14
Short term investments $143.25 $118.19 $121.71 $108.99
Net receivables $30.31 $31.25 $27.45 $31.22
Inventory
Total current assets $205.31 $177.63 $188.98 $167.56
Long term investments $0.41 $8.61 $2.92 $30.46
Property, plant & equipment $13.71 $17.38 $15.59 $16.64
Goodwill & intangible assets $61.27 $81.46 $89.38 $61.91
Total noncurrent assets $94.71 $130.82 $139.68 $139.39
Total investments $143.66 $126.81 $124.63 $139.45
Total assets $304.08 $308.44 $328.66 $306.95
Current liabilities
Accounts payable $1.15 $2 $1.46 $0.89
Deferred revenue $3.02 $3.17 $8.66 $2.43
Short long term debt $2.51 $2.98 $3.27 $2.97
Total current liabilities $27.62 $33.28 $35.44 $28.18
Long term debt $3.94 $6.7 $5.13 $5.77
Total noncurrent liabilities $12.86 $16.29 $16.49 $17.88
Total debt $6.46 $9.69 $8.4 $8.74
Total liabilities $39.74 $49.57 $51.93 $46.06
Shareholders' equity
Retained earnings $20.17 $32.16 $55.48 $57.35
Other shareholder equity -$2.33 -$6.25 -$0.37 $0.48
Total shareholder equity $264.34 $258.87 $276.73 $260.89
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $22.07
Cost of revenue $2.5
Gross Profit $19.57
Operating activities
Research & development $17.99
Selling, general & administrative $6.39
Total operating expenses $24.53
Operating income -$4.96
Income from continuing operations
EBIT -$3.76
Income tax expense $1.69
Interest expense
Net income
Net income -$5.45
Income (for common shares) -$5.45
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $97.42 $134.65 $122.71 $100.33
Cost of revenue $27.05 $16.83 $10.75
Gross Profit $85.77 $107.6 $105.88 $89.58
Operating activities
Research & development $78.5 $72.5 $62.01
Selling, general & administrative $28.22 $27.16 $26.02
Total operating expenses $98.69 $113 $102.37 $90.34
Operating income -$5.41 $3.51 -$0.76
Income from continuing operations
EBIT -$5.11 $5.69 $2.52
Income tax expense $10.23 $18.07 $5.29 $4.9
Interest expense $5.26
Net income
Net income -$11.88 -$23.18 $0.4 -$2.38
Income (for common shares) -$23.18 $0.4 -$2.38
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$0.29 -$5.45 $3.77
Operating activities
Depreciation $1.02 $0.98 $0.97
Business acquisitions & disposals -$0.21 $3.6
Stock-based compensation $3.9 $3.57 $3.89
Total cash flows from operations $2.38 -$7.35 $4.81
Investing activities
Capital expenditures -$0.61 -$0.9 -$0.76
Investments $3.69 $6.22 -$26.2
Total cash flows from investing -$1.06 $3.08 $5.1 $3.62
Financing activities
Dividends paid
Sale and purchase of stock -$2 $0.28 -$3.16
Net borrowings
Total cash flows from financing -$4.57 -$2 $0.28 -$3.16
Effect of exchange rate $0.15 $0.01 -$0.09 $0.32
Change in cash and equivalents -$10.06 $3.48 -$2.06 $5.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$11.88 -$23.18 $0.4 -$2.38
Operating activities
Depreciation $4.88 $7.56 $6.99 $5.82
Business acquisitions & disposals -$29.89
Stock-based compensation $16.2 $14.51 $13.05 $13.64
Total cash flows from operations -$6.33 $6.92 $25.8 $15.16
Investing activities
Capital expenditures -$2.88 -$3.5 -$2.19 -$2.94
Investments -$13.27 -$11.62 $15.38 -$12.28
Total cash flows from investing $10.84 -$15.12 -$16.71 -$15.22
Financing activities
Dividends paid
Sale and purchase of stock -$2.77 -$3.31 $3.24 -$1.91
Net borrowings
Total cash flows from financing -$2.77 -$3.31 $3.24 -$2.11
Effect of exchange rate $0.27 -$0.37 -$0.33 $0.51
Change in cash and equivalents $2 -$11.87 $12.01 -$1.66
Fundamentals
Market cap $735.03M
Enterprise value N/A
Shares outstanding 23.63M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.15
Net debt/EBITDA N/A
Current ratio 7.60
Quick ratio N/A