Acquired by Permian Resources Corporation in Nov 2022
Company logo

CDEV - Centennial Resource Development, Inc.

NASDAQ -> Energy -> Oil & Gas E&P
Denver, United States
Type: Equity

CDEV price evolution
CDEV
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Current assets
Cash $201.09 $50.62 $9.38 $4.99
Short term investments
Net receivables $141.6 $131.84 $71.3 $99.85
Inventory
Total current assets $349.88 $189.43 $86.53 $109.55
Long term investments
Property, plant & equipment $3840.49 $3741.78 $3702.2 $3754.99
Goodwill & intangible assets
Total noncurrent assets $3874.15 $3769.1 $3718.06 $3772.8
Total investments
Total assets $4224.03 $3958.53 $3804.59 $3882.34
Current liabilities
Accounts payable $208.22 $178.94 $130.26 $150.61
Deferred revenue
Short long term debt $104.67 $119.42 $1.41 $1.52
Total current liabilities $316.1 $299.73 $167.9 $228.54
Long term debt $837.57 $815.68 $841.57 $1021.63
Total noncurrent liabilities $938.36 $887.73 $885.98 $1069.16
Total debt $942.24 $935.09 $842.98 $1023.15
Total liabilities $1254.46 $1187.45 $1053.87 $1297.69
Shareholders' equity
Retained earnings -$54.7 -$246.52 -$262.33 -$423.08
Other shareholder equity
Total shareholder equity $2969.57 $2771.08 $2750.72 $2584.65
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $9.38 $5.8 $10.22 $18.16
Short term investments $1.63
Net receivables $71.3 $54.56 $101.91 $100.62
Inventory
Total current assets $86.53 $65.59 $120.13 $130.19
Long term investments
Property, plant & equipment $3702.2 $3742.67 $4527.79 $4087.28
Goodwill & intangible assets
Total noncurrent assets $3718.06 $3761.84 $4568.16 $4129.83
Total investments $1.63
Total assets $3804.59 $3827.43 $4688.29 $4260.02
Current liabilities
Accounts payable $130.26 $110.44 $244.31 $240.57
Deferred revenue
Short long term debt $1.41 $3.15 $9.56 $6.05
Total current liabilities $167.9 $131.87 $254.47 $247.72
Long term debt $841.57 $1069.05 $1060.74 $691.63
Total noncurrent liabilities $885.98 $1091.6 $1163.12 $768.44
Total debt $842.98 $1072.2 $1070.3 $697.68
Total liabilities $1053.87 $1223.46 $1417.59 $1016.15
Shareholders' equity
Retained earnings -$262.33 -$400.5 $282.34 $266.54
Other shareholder equity $12.58 $143.69
Total shareholder equity $2750.72 $2603.96 $3258.12 $3100.18
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Revenue
Total revenue $472.65 $347.28 $316.42 $288.5
Cost of revenue $54.66 $50.63 $50.51 $52.85
Gross Profit $418 $296.65 $265.91 $235.66
Operating activities
Research & development $1.95 $2.31 $3.19 $1.84
Selling, general & administrative $9.95 $30.6 $20.64 $35.75
Total operating expenses $136.31 $131.51 $92.64 $139.44
Operating income $281.69 $165.14 $173.27 $96.22
Income from continuing operations
EBIT $247.64 $35.73 $175.25 $51.81
Income tax expense $41.49 $6.78 $0.57
Interest expense $14.33 $13.15 $13.93 $14.69
Net income
Net income $191.83 $15.8 $160.75 $37.12
Income (for common shares) $191.83 $15.8 $160.75 $37.12
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $1029.89 $580.46 $944.33 $891.04
Cost of revenue $192.31 $180.59 $218.81 $140.94
Gross Profit $837.58 $399.87 $725.52 $750.11
Operating activities
Research & development $7.88 $18.36 $11.39 $9.97
Selling, general & administrative $110.45 $72.87 $79.16 $63.3
Total operating expenses $466.96 $1179.98 $646.09 $467.39
Operating income $370.62 -$780.12 $79.43 $282.71
Income from continuing operations
EBIT $200.03 -$698.77 $77.59 $285.7
Income tax expense $0.57 -$85.12 $5.8 $59.44
Interest expense $61.29 $69.19 $55.99 $26.36
Net income
Net income $138.18 -$682.84 $15.8 $199.9
Income (for common shares) $138.18 -$682.84 $15.8 $199.9
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Net income $191.83 $15.8 $160.75 $37.12
Operating activities
Depreciation $82.12 $71.01 $75.86 $76.05
Business acquisitions & disposals
Stock-based compensation -$1.94 $19.27 $5.87 $18.11
Total cash flows from operations $294.98 $160.12 $192.49 $153.51
Investing activities
Capital expenditures -$144.51 -$84.09 -$10.16 -$89.24
Investments
Total cash flows from investing -$144.51 -$84.09 -$10.16 -$89.24
Financing activities
Dividends paid
Sale and purchase of stock $0.01 $0 $0.12
Net borrowings -$0 -$33.53 -$180 -$50
Total cash flows from financing $0 -$34.79 -$179.92 -$63.98
Effect of exchange rate
Change in cash and equivalents $150.47 $41.24 $2.41 $0.28
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income $138.18 -$682.84 $15.8 $199.9
Operating activities
Depreciation $289.12 $358.55 $444.24 $326.46
Business acquisitions & disposals
Stock-based compensation $58.11 $20.97 $29 $20.67
Total cash flows from operations $525.62 $171.38 $564.17 $670.01
Investing activities
Capital expenditures -$226.48 -$326.32 -$932.99 -$1068.66
Investments
Total cash flows from investing -$226.48 -$326.32 -$932.99 -$1068.66
Financing activities
Dividends paid
Sale and purchase of stock $0.13 $0.98
Net borrowings -$268.49 $148.35 $363.98 $294.84
Total cash flows from financing -$297.55 $147.74 $362.94 $294.16
Effect of exchange rate
Change in cash and equivalents $1.6 -$7.2 -$5.88 -$104.49
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 284.99M
Revenue $1.42B
EBITDA $815.47M
EBIT $510.44M
Net Income $405.50M
Revenue Q/Q 103.22%
Revenue Y/Y 97.31%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 10.42
Cash/Share 0.71
EPS $1.42
ROA 10.22%
ROE 14.64%
Debt/Equity 0.38
Net debt/EBITDA 1.29
Current ratio 1.11
Quick ratio 1.11