Company logo

CCRN - Cross Country Healthcare, Inc.

NASDAQ -> Healthcare -> Medical Care Facilities
Boca Raton, United States
Type: Equity

CCRN price evolution
CCRN
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $17.09 $14.3 $0.67 $0.29
Short term investments
Net receivables $407.16 $440.51 $492.71 $634.34
Inventory
Total current assets $415.15 $445.23 $505.63 $648.61
Long term investments
Property, plant & equipment $29.94 $28.89 $27.15 $25.59
Goodwill & intangible assets $189.9 $192.69 $197.19 $204.61
Total noncurrent assets $264.16 $262.51 $265.5 $271.93
Total investments
Total assets $679.32 $707.74 $771.13 $920.54
Current liabilities
Accounts payable $85.33 $114.8 $139.56 $176.88
Deferred revenue
Short long term debt $2.6 $2.78 $3.29 $3.58
Total current liabilities $148.59 $183.58 $216.03 $264.91
Long term debt $2.66 $3.04 $34.15 $142.29
Total noncurrent liabilities $57.34 $54.5 $84.75 $203.7
Total debt $5.27 $5.82 $37.44 $145.87
Total liabilities $205.92 $238.08 $300.78 $468.61
Shareholders' equity
Retained earnings $238.36 $229.32 $216.51 $195.16
Other shareholder equity -$1.39 -$1.39 -$1.38 -$1.38
Total shareholder equity $473.39 $469.66 $470.35 $451.93
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $17.09 $3.6 $1.04 $1.6
Short term investments
Net receivables $407.16 $659.96 $498.95 $174.7
Inventory
Total current assets $415.15 $675.67 $508.27 $183.11
Long term investments
Property, plant & equipment $29.94 $22.93 $23.32 $22.8
Goodwill & intangible assets $189.9 $207.99 $167.73 $131.66
Total noncurrent assets $264.16 $272.17 $224.54 $173.86
Total investments
Total assets $679.32 $947.84 $732.81 $356.97
Current liabilities
Accounts payable $85.33 $158.45 $109.75 $49.88
Deferred revenue
Short long term debt $2.6 $4.13 $8.27 $4.51
Total current liabilities $148.59 $271.64 $199.77 $93.42
Long term debt $2.66 $148.74 $187.22 $68.64
Total noncurrent liabilities $57.34 $218.98 $235.51 $108.64
Total debt $5.27 $157.75 $195.49 $73.15
Total liabilities $205.92 $490.62 $435.28 $202.06
Shareholders' equity
Retained earnings $238.36 $165.73 -$22.73 -$154.74
Other shareholder equity -$1.39 -$1.39 -$1.29 -$1.28
Total shareholder equity $473.39 $457.22 $297.53 $154.38
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $414.04 $442.29 $540.7 $622.71
Cost of revenue $323.55 $344.93 $417.56 $483.28
Gross Profit $90.49 $97.36 $123.14 $139.42
Operating activities
Research & development
Selling, general & administrative $67.57 $69.63 $78.94 $84.26
Total operating expenses $77.06 $77.06 $87.95 $95.63
Operating income $13.42 $20.3 $35.19 $43.8
Income from continuing operations
EBIT $13.55 $20.17 $33.45 $43.81
Income tax expense $3.93 $6.69 $8.96 $10.68
Interest expense $0.59 $0.67 $3.15 $3.69
Net income
Net income $9.04 $12.81 $21.34 $29.44
Income (for common shares) $9.04 $12.81 $21.34 $29.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2019.73 $2806.61 $1676.65 $836.42
Cost of revenue $1569.32 $2178.92 $1301.65 $633.68
Gross Profit $450.41 $627.69 $375 $202.73
Operating activities
Research & development
Selling, general & administrative $300.39 $324.21 $215.29 $173.81
Total operating expenses $337.7 $354.58 $235.69 $211.89
Operating income $112.71 $273.11 $139.3 -$9.16
Income from continuing operations
EBIT $110.99 $270.72 $140.07 -$10.26
Income tax expense $30.26 $67.86 $1.21 -$0.19
Interest expense $8.09 $14.39 $6.87 $2.89
Net income
Net income $72.63 $188.46 $132 -$12.96
Income (for common shares) $72.63 $188.46 $132 -$12.96
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $9.04 $12.81 $21.34 $29.44
Operating activities
Depreciation $4.76 $4.83 $4.71 $5.16
Business acquisitions & disposals
Stock-based compensation $1.17 $1.43 $2.21 $1.77
Total cash flows from operations $12.07 $70.31 $119.25 $46.87
Investing activities
Capital expenditures -$2.88 -$3.42 -$4 -$3.68
Investments
Total cash flows from investing -$2.88 -$3.41 -$4 -$3.5
Financing activities
Dividends paid
Sale and purchase of stock -$6.4 -$14.77 -$4.72 -$31.76
Net borrowings -$31 -$109.28 -$10.4
Total cash flows from financing -$6.42 -$53.27 -$114.87 -$46.68
Effect of exchange rate $0.01 -$0 $0 -$0
Change in cash and equivalents $2.79 $13.63 $0.38 -$3.31
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $72.63 $188.46 $132 -$12.96
Operating activities
Depreciation $19.46 $14.43 $12.28 $16.22
Business acquisitions & disposals -$35.18 -$26.88
Stock-based compensation $6.58 $7.39 $6.89 $5.4
Total cash flows from operations $248.5 $134.05 -$85.62 $27.2
Investing activities
Capital expenditures -$13.97 -$8.79 -$7.17 -$4.62
Investments
Total cash flows from investing -$13.78 -$43.87 -$34.05 -$4.62
Financing activities
Dividends paid -$1.15
Sale and purchase of stock -$57.65 -$35.28
Net borrowings -$150.68 -$38.5 $121.58 -$20.07
Total cash flows from financing -$221.24 -$87.6 $119.09 -$22.01
Effect of exchange rate $0.01 -$0.01 $0.01 -$0.01
Change in cash and equivalents $13.49 $2.57 -$0.56 $0.57
Fundamentals
Market cap $593.35M
Enterprise value $581.52M
Shares outstanding 35.15M
Revenue $2.02B
EBITDA $130.45M
EBIT $110.99M
Net Income $72.63M
Revenue Q/Q -34.09%
Revenue Y/Y N/A
P/E ratio 8.17
EV/Sales 0.29
EV/EBITDA 4.46
EV/EBIT 5.24
P/S ratio 0.29
P/B ratio 1.25
Book/Share 13.51
Cash/Share 0.49
EPS $2.07
ROA 9.44%
ROE 15.57%
Debt/Equity 0.43
Net debt/EBITDA 1.45
Current ratio 2.79
Quick ratio 2.79