Company logo

CCCC - C4 Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Watertown, United States
Type: Equity

CCCC price evolution
CCCC
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $130.03 $64.42 $48.16 $52.76
Short term investments $127.09 $155.6 $222.4 $220.85
Net receivables $11.8 $0.5 $1.03 $0.53
Inventory
Total current assets $271.19 $223.69 $274.39 $278.45
Long term investments $28.01 $29.86 $19.41 $34.71
Property, plant & equipment $71.09 $72.81 $74.64 $76.24
Goodwill & intangible assets
Total noncurrent assets $105.26 $109.33 $100.62 $117.58
Total investments $155.1 $185.46 $241.82 $255.56
Total assets $376.45 $333.01 $375.01 $396.04
Current liabilities
Accounts payable $1.45 $1.28 $2.25 $1.03
Deferred revenue $37.28 $28.05 $38.62 $30.78
Short long term debt $5.22 $5.09 $15.29 $7.11
Total current liabilities $42.77 $30.27 $48.24 $39.38
Long term debt $65.76 $67.09 $68.42 $78.34
Total noncurrent liabilities $87.57 $86.72 $93.06 $94.19
Total debt $70.98 $72.18 $83.71 $85.45
Total liabilities $130.34 $116.99 $141.3 $133.57
Shareholders' equity
Retained earnings -$528.38 -$493.63 -$466.59 -$430.67
Other shareholder equity -$0.13 -$0.9 -$1.77 -$2.47
Total shareholder equity $246.11 $216.02 $233.71 $262.47
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $130.03 $33.03 $79.4 $184.3
Short term investments $127.09 $246.4 $233.16 $189.96
Net receivables $11.8 $1.47 $5.72 $4.48
Inventory
Total current assets $271.19 $287.56 $325.69 $381.01
Long term investments $28.01 $60.96 $142.2
Property, plant & equipment $71.09 $77.52 $35.05 $16.55
Goodwill & intangible assets
Total noncurrent assets $105.26 $143.28 $181.08 $19.13
Total investments $155.1 $307.36 $375.36 $189.96
Total assets $376.45 $430.84 $506.76 $400.14
Current liabilities
Accounts payable $1.45 $1.17 $4.51 $5.68
Deferred revenue $37.28 $33.51 $56.17 $81.22
Short long term debt $5.22 $6.99 $1.33 $1.04
Total current liabilities $42.77 $44.55 $51.25 $43.85
Long term debt $65.76 $9.2 $41.55 $21.88
Total noncurrent liabilities $87.57 $97.06 $65.91 $75.5
Total debt $70.98 $87.15 $42.88 $22.92
Total liabilities $130.34 $141.61 $117.16 $119.35
Shareholders' equity
Retained earnings -$528.38 -$395.89 -$267.71 -$183.82
Other shareholder equity -$0.13 -$4.14 -$0.78 $0.01
Total shareholder equity $246.11 $289.23 $389.61 $280.79
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3.26 $11.07 $2.66 $3.76
Cost of revenue
Gross Profit $3.26 $11.07 $2.66 $3.76
Operating activities
Research & development $30.39 $28.35 $29.93 $29.04
Selling, general & administrative $10.3 $10.53 $10.31 $10.95
Total operating expenses $40.69 $38.88 $40.23 $39.99
Operating income -$37.43 -$27.81 -$37.57 -$36.23
Income from continuing operations
EBIT -$34.48 -$25.87 -$35.32 -$34.17
Income tax expense $0.28 $1
Interest expense $0.17 $0.6 $0.61
Net income
Net income -$34.75 -$27.04 -$35.92 -$34.78
Income (for common shares) -$34.75 -$27.04 -$35.92 -$34.78
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $20.76 $31.1 $45.78 $33.2
Cost of revenue
Gross Profit $20.76 $31.1 $45.78 $33.2
Operating activities
Research & development $117.71 $117.84 $94.67 $78.44
Selling, general & administrative $42.08 $42.79 $33.25 $15.2
Total operating expenses $159.79 $160.63 $127.92 $93.64
Operating income -$139.03 -$129.53 -$82.13 -$60.45
Income from continuing operations
EBIT -$129.84 -$125.96 -$81.75 -$65.73
Income tax expense $1.28 -$0.63
Interest expense $1.37 $2.22 $2.15 $1.23
Net income
Net income -$132.49 -$128.18 -$83.89 -$66.33
Income (for common shares) -$132.49 -$128.18 -$83.89 -$66.33
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$34.75 -$27.04 -$35.92 -$34.78
Operating activities
Depreciation $1.99 $2 $1.99 $2.06
Business acquisitions & disposals
Stock-based compensation $6.36 $8.2 $6.42 $6.25
Total cash flows from operations -$24.01 -$30.71 -$19 -$33.13
Investing activities
Capital expenditures -$0.16 -$0.6 -$0.36 -$0.59
Investments $32.1 $58.33 $15.51 $54.12
Total cash flows from investing $31.95 $57.73 $15.15 $53.53
Financing activities
Dividends paid
Sale and purchase of stock $57.67 -$0.02 $0 -$0.04
Net borrowings -$11 -$0.75 -$0.75
Total cash flows from financing $57.67 -$10.75 -$0.75 -$0.68
Effect of exchange rate
Change in cash and equivalents $65.61 $16.27 -$4.59 $19.72
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$132.49 -$128.18 -$83.89 -$66.33
Operating activities
Depreciation $8.04 $7.57 $1.49 $2.84
Business acquisitions & disposals
Stock-based compensation $27.23 $30.02 $21.51 $3.43
Total cash flows from operations -$106.84 -$105.94 -$86.97 -$67.25
Investing activities
Capital expenditures -$1.71 -$5.5 -$1.28 -$0.65
Investments $160.06 $63.92 -$188.06 -$189.85
Total cash flows from investing $158.35 $58.42 -$189.34 -$190.5
Financing activities
Dividends paid
Sale and purchase of stock $57.62 $0.78 $171.51 $192.16
Net borrowings -$12.5 $11.97
Total cash flows from financing $45.49 $1.15 $171.4 $348.93
Effect of exchange rate
Change in cash and equivalents $97 -$46.37 -$104.9 $91.18
Fundamentals
Market cap $391.22M
Enterprise value $332.17M
Shares outstanding 60.47M
Revenue $20.76M
EBITDA -$121.80M
EBIT -$129.84M
Net Income -$132.49M
Revenue Q/Q 14.26%
Revenue Y/Y -33.25%
P/E ratio -2.95
EV/Sales 16.00
EV/EBITDA -2.73
EV/EBIT -2.56
P/S ratio 18.85
P/B ratio 1.59
Book/Share 4.07
Cash/Share 2.15
EPS -$2.19
ROA -35.80%
ROE -55.30%
Debt/Equity 0.53
Net debt/EBITDA -0.00
Current ratio 6.34
Quick ratio 6.34