Company logo

CCCC - C4 Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Watertown, United States
Type: Equity

CCCC price evolution
CCCC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $76.56 $93.1 $130.03
Short term investments $190.98 $168.53 $127.09
Net receivables $10.34 $1.17 $13.6 $11.8
Inventory
Total current assets $273.23 $276.04 $279.59 $271.19
Long term investments $31.64 $40.98 $28.01
Property, plant & equipment $65.37 $67.35 $69.13 $71.09
Goodwill & intangible assets
Total noncurrent assets $105.05 $118.78 $105.26
Total investments $222.62 $209.51 $155.1
Total assets $376.06 $381.09 $398.37 $376.45
Current liabilities
Accounts payable $1.5 $0.91 $1.63 $1.45
Deferred revenue $53.5 $55.85 $37.28
Short long term debt $5.49 $5.36 $5.22
Total current liabilities $43.29 $54.2 $55.02 $42.77
Long term debt $62.92 $64.36 $65.76
Total noncurrent liabilities $79.83 $85.07 $87.57
Total debt $68.42 $69.72 $70.98
Total liabilities $133.4 $134.03 $140.09 $130.34
Shareholders' equity
Retained earnings -$599.13 -$574.46 -$556.74 -$528.38
Other shareholder equity $0.46 -$0.44 -$0.38 -$0.13
Total shareholder equity $247.06 $258.28 $246.11
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $130.03 $33.03 $79.4 $184.3
Short term investments $127.09 $246.4 $233.16 $189.96
Net receivables $11.8 $1.47 $5.72 $4.48
Inventory
Total current assets $271.19 $287.56 $325.69 $381.01
Long term investments $28.01 $60.96 $142.2
Property, plant & equipment $71.09 $77.52 $35.05 $16.55
Goodwill & intangible assets
Total noncurrent assets $105.26 $143.28 $181.08 $19.13
Total investments $155.1 $307.36 $375.36 $189.96
Total assets $376.45 $430.84 $506.76 $400.14
Current liabilities
Accounts payable $1.45 $1.17 $4.51 $5.68
Deferred revenue $37.28 $33.51 $56.17 $81.22
Short long term debt $5.22 $6.99 $1.33 $1.04
Total current liabilities $42.77 $44.55 $51.25 $43.85
Long term debt $65.76 $9.2 $41.55 $21.88
Total noncurrent liabilities $87.57 $97.06 $65.91 $75.5
Total debt $70.98 $87.15 $42.88 $22.92
Total liabilities $130.34 $141.61 $117.16 $119.35
Shareholders' equity
Retained earnings -$528.38 -$395.89 -$267.71 -$183.82
Other shareholder equity -$0.13 -$4.14 -$0.78 $0.01
Total shareholder equity $246.11 $289.23 $389.61 $280.79
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $15.36 $12.01 $3.04 $3.26
Cost of revenue
Gross Profit $12.01 $3.04 $3.26
Operating activities
Research & development $23.75 $22.53 $30.39
Selling, general & administrative $9.7 $10.29 $10.3
Total operating expenses $43.61 $33.45 $35.26 $40.69
Operating income -$21.44 -$32.22 -$37.43
Income from continuing operations
EBIT -$17.72 -$28.36 -$34.48
Income tax expense $0.28
Interest expense $3.58
Net income
Net income -$24.67 -$17.72 -$28.36 -$34.75
Income (for common shares) -$17.72 -$28.36 -$34.75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $20.76 $31.1 $45.78 $33.2
Cost of revenue
Gross Profit $20.76 $31.1 $45.78 $33.2
Operating activities
Research & development $117.71 $117.84 $94.67 $78.44
Selling, general & administrative $42.08 $42.79 $33.25 $15.2
Total operating expenses $159.79 $160.63 $127.92 $93.64
Operating income -$139.03 -$129.53 -$82.13 -$60.45
Income from continuing operations
EBIT -$129.84 -$125.96 -$81.75 -$65.73
Income tax expense $1.28 -$0.63
Interest expense $1.37 $2.22 $2.15 $1.23
Net income
Net income -$132.49 -$128.18 -$83.89 -$66.33
Income (for common shares) -$132.49 -$128.18 -$83.89 -$66.33
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$17.72 -$28.36 -$34.75
Operating activities
Depreciation $2.04 $2.03 $1.99
Business acquisitions & disposals
Stock-based compensation $6.38 $6.21 $6.36
Total cash flows from operations -$4.97 -$18.12 -$24.01
Investing activities
Capital expenditures -$0.2 -$0.16
Investments -$11.51 -$53.4 $32.1
Total cash flows from investing -$64.94 -$11.71 -$53.4 $31.95
Financing activities
Dividends paid
Sale and purchase of stock $0.14 $14.5 $57.67
Net borrowings
Total cash flows from financing $45.22 $0.14 $34.58 $57.67
Effect of exchange rate
Change in cash and equivalents -$66.94 -$16.55 -$36.93 $65.61
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$132.49 -$128.18 -$83.89 -$66.33
Operating activities
Depreciation $8.04 $7.57 $1.49 $2.84
Business acquisitions & disposals
Stock-based compensation $27.23 $30.02 $21.51 $3.43
Total cash flows from operations -$106.84 -$105.94 -$86.97 -$67.25
Investing activities
Capital expenditures -$1.71 -$5.5 -$1.28 -$0.65
Investments $160.06 $63.92 -$188.06 -$189.85
Total cash flows from investing $158.35 $58.42 -$189.34 -$190.5
Financing activities
Dividends paid
Sale and purchase of stock $57.62 $0.78 $171.51 $192.16
Net borrowings -$12.5 $11.97
Total cash flows from financing $45.49 $1.15 $171.4 $348.93
Effect of exchange rate
Change in cash and equivalents $97 -$46.37 -$104.9 $91.18
Fundamentals
Market cap $278.72M
Enterprise value N/A
Shares outstanding 70.56M
Revenue $33.67M
EBITDA N/A
EBIT N/A
Net Income -$105.50M
Revenue Q/Q 38.75%
Revenue Y/Y 65.45%
P/E ratio -2.64
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 8.28
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.50
ROA -27.55%
ROE N/A
Debt/Equity 0.53
Net debt/EBITDA N/A
Current ratio 6.31
Quick ratio N/A