Company logo

CCBG - Capital City Bank Group, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Tallahassee, United States
Type: Equity

CCBG price evolution
CCBG
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $312.07 $167.5 $368.81 $387.95
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $81.27 $81.68 $82.06 $82.06
Goodwill & intangible assets $92.93 $92.97 $93.01 $93.05
Total noncurrent assets
Total investments $3698.56 $3679.82 $3736.27 $3722.08
Total assets $4304.48 $4147.19 $4399.56 $4409.74
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $35.34 $41.7 $50.67 $51.73
Long term debt $52.89 $52.89 $52.89 $52.89
Total noncurrent liabilities
Total debt $88.54 $94.95 $103.97 $79.98
Total liabilities $3856.45 $3710.98 $3970.03 $3989.78
Shareholders' equity
Retained earnings $426.27 $426.93 $417.13 $405.63
Other shareholder equity -$22.15 -$34.68 -$33.37 -$32.08
Total shareholder equity $440.63 $419.71 $420.78 $411.24
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $312.07 $600.65 $1035.35 $928.55
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $81.27 $82.14 $83.41 $86.79
Goodwill & intangible assets $92.93 $93.09 $93.25 $89.09
Total noncurrent assets
Total investments $3698.56 $3629.13 $2957.46 $2591.46
Total assets $4304.48 $4525.96 $4263.85 $3798.07
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $35.34 $22.7 $12.2 $12.8
Long term debt $52.89 $52.89 $52.9 $55.94
Total noncurrent liabilities
Total debt $88.54 $110.19 $88.33 $135.6
Total liabilities $3856.45 $4123.19 $3868.93 $3455.23
Shareholders' equity
Retained earnings $426.27 $393.74 $364.79 $332.53
Other shareholder equity -$22.15 -$37.23 -$16.21 -$44.14
Total shareholder equity $440.63 $394.02 $383.17 $320.84
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $56.33 $59.33 $62.88 $59.51
Cost of revenue
Gross Profit $59.51
Operating activities
Research & development
Selling, general & administrative $32.4
Total operating expenses $40.45
Operating income $19.05
Income from continuing operations
EBIT $19.09
Income tax expense $2.91 $3.19 $3.54 $4.13
Interest expense
Net income
Net income $11.72 $13.2 $14.55 $14.95
Income (for common shares) $14.95
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $230.6 $211.93 $202.85
Cost of revenue
Gross Profit $211.93 $202.85
Operating activities
Research & development
Selling, general & administrative $125.12 $118.94
Total operating expenses $161.83 $149.96
Operating income $50.1 $52.88
Income from continuing operations
EBIT $50.23 $41.81
Income tax expense $13.04 $10.09 $10.23
Interest expense $4.87
Net income
Net income $52.26 $40.15 $31.58
Income (for common shares) $40.15 $31.58
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $11.72 $12.65 $14.55 $14.95
Operating activities
Depreciation $2.04 $2.03 $2 $2.01
Business acquisitions & disposals
Stock-based compensation $0.08 $0.35 $0.23 $0.54
Total cash flows from operations $10.66 $30.26 $5.46 $26.11
Investing activities
Capital expenditures -$1.59 -$1.61 -$1.97 -$1.89
Investments -$13.46 $36.66 -$5.02 -$87.59
Total cash flows from investing $1.02 -$4.76 -$2.62 -$89.48
Financing activities
Dividends paid -$3.39 -$3.4 -$3.06 -$3.06
Sale and purchase of stock -$0.21 -$1.02 -$0.89 -$0.66
Net borrowings -$6.41 -$9.03 $23.99 -$30.21
Total cash flows from financing $151.37 -$261.86 -$15.01 -$149.33
Effect of exchange rate
Change in cash and equivalents $144.57 -$201.31 -$19.14 -$212.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $52.26 $40.15 $33.4 $31.58
Operating activities
Depreciation $8.08 $7.76 $7.71 $7.23
Business acquisitions & disposals -$4.48 -$2.4
Stock-based compensation $1.19 $1.6 $0.84 $0.81
Total cash flows from operations $66.35 $60.56 $115.92 -$48.61
Investing activities
Capital expenditures -$7.05 -$6.32 -$5.19 -$9.74
Investments -$61.25 -$730.24 -$438.05 -$20.45
Total cash flows from investing -$8.38 -$736.57 -$447.72 -$32.59
Financing activities
Dividends paid -$12.9 -$11.19 -$10.46 -$9.57
Sale and purchase of stock -$2.77 $1.3 $1.03 -$1
Net borrowings -$21.65 $21.86 -$47.27 $69.79
Total cash flows from financing -$274.82 $238.43 $438.6 $631.33
Effect of exchange rate
Change in cash and equivalents -$288.58 -$434.7 $106.81 $550.13
Fundamentals
Market cap $460.92M
Enterprise value $237.40M
Shares outstanding 16.96M
Revenue $238.04M
EBITDA N/A
EBIT N/A
Net Income $54.43M
Revenue Q/Q 1.39%
Revenue Y/Y N/A
P/E ratio 8.47
EV/Sales 1.00
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.94
P/B ratio 1.00
Book/Share 27.29
Cash/Share 18.40
EPS $3.21
ROA 1.26%
ROE 12.86%
Debt/Equity 8.75
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A