| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $347.98 | $304.69 | $312.07 | |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $107.08 | $81.41 | $81.45 | $81.27 |
| Goodwill & intangible assets | $92.85 | $92.89 | $92.93 | |
| Total noncurrent assets | ||||
| Total investments | $3581.49 | $3660.72 | $3698.56 | |
| Total assets | $4225.32 | $4225.69 | $4259.92 | $4304.48 |
| Current liabilities | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $63.07 | $25.77 | $31.89 | $35.34 |
| Long term debt | $52.89 | $52.89 | $52.89 | $52.89 |
| Total noncurrent liabilities | ||||
| Total debt | $79.67 | $85.04 | $88.54 | |
| Total liabilities | $3742 | $3758.22 | $3805.02 | $3856.45 |
| Shareholders' equity | ||||
| Retained earnings | $454.34 | $445.96 | $435.36 | $426.27 |
| Other shareholder equity | $2.89 | -$20.68 | -$22.08 | -$22.15 |
| Total shareholder equity | $461 | $448.31 | $440.63 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $312.07 | $600.65 | $1035.35 | $928.55 |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $81.27 | $82.14 | $83.41 | $86.79 |
| Goodwill & intangible assets | $92.93 | $93.09 | $93.25 | $89.09 |
| Total noncurrent assets | ||||
| Total investments | $3698.56 | $3629.13 | $2957.46 | $2591.46 |
| Total assets | $4304.48 | $4525.96 | $4263.85 | $3798.07 |
| Current liabilities | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $35.34 | $22.7 | $12.2 | $12.8 |
| Long term debt | $52.89 | $52.89 | $52.9 | $55.94 |
| Total noncurrent liabilities | ||||
| Total debt | $88.54 | $110.19 | $88.33 | $135.6 |
| Total liabilities | $3856.45 | $4123.19 | $3868.93 | $3455.23 |
| Shareholders' equity | ||||
| Retained earnings | $426.27 | $393.74 | $364.79 | $332.53 |
| Other shareholder equity | -$22.15 | -$37.23 | -$16.21 | -$44.14 |
| Total shareholder equity | $440.63 | $394.02 | $383.17 | $320.84 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $57.67 | $56.45 | $56.33 | |
| Cost of revenue | ||||
| Gross Profit | $57.67 | |||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $31.4 | |||
| Total operating expenses | $40.44 | |||
| Operating income | $17.23 | |||
| Income from continuing operations | ||||
| EBIT | $17.34 | |||
| Income tax expense | $3.19 | $3.54 | $2.91 | |
| Interest expense | ||||
| Net income | ||||
| Net income | $14.15 | $12.56 | $11.72 | |
| Income (for common shares) | $14.15 | |||
| (in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $230.6 | $211.93 | $202.85 | |
| Cost of revenue | ||||
| Gross Profit | $211.93 | $202.85 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $125.12 | $118.94 | ||
| Total operating expenses | $161.83 | $149.96 | ||
| Operating income | $50.1 | $52.88 | ||
| Income from continuing operations | ||||
| EBIT | $50.23 | $41.81 | ||
| Income tax expense | $13.04 | $10.09 | $10.23 | |
| Interest expense | $4.87 | |||
| Net income | ||||
| Net income | $52.26 | $40.15 | $31.58 | |
| Income (for common shares) | $40.15 | $31.58 | ||
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $14.15 | $12.56 | $11.72 | |
| Operating activities | ||||
| Depreciation | $2.03 | $2.1 | $2.04 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $0.32 | $0.39 | $0.08 | |
| Total cash flows from operations | $24.94 | $14.65 | $10.66 | |
| Investing activities | ||||
| Capital expenditures | -$1.96 | -$2.24 | -$1.59 | |
| Investments | $75.11 | $36.45 | -$13.46 | |
| Total cash flows from investing | $113.85 | $73.15 | $34.21 | $1.02 |
| Financing activities | ||||
| Dividends paid | -$11.01 | -$3.56 | -$3.56 | -$3.39 |
| Sale and purchase of stock | $0.36 | -$2.16 | -$0.21 | |
| Net borrowings | -$5.37 | -$3.5 | -$6.41 | |
| Total cash flows from financing | -$133.04 | -$54.8 | -$56.24 | $151.37 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $33.14 | $43.29 | -$7.38 | $144.57 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $52.26 | $40.15 | $33.4 | $31.58 |
| Operating activities | ||||
| Depreciation | $8.08 | $7.76 | $7.71 | $7.23 |
| Business acquisitions & disposals | -$4.48 | -$2.4 | ||
| Stock-based compensation | $1.19 | $1.6 | $0.84 | $0.81 |
| Total cash flows from operations | $66.35 | $60.56 | $115.92 | -$48.61 |
| Investing activities | ||||
| Capital expenditures | -$7.05 | -$6.32 | -$5.19 | -$9.74 |
| Investments | -$61.25 | -$730.24 | -$438.05 | -$20.45 |
| Total cash flows from investing | -$8.38 | -$736.57 | -$447.72 | -$32.59 |
| Financing activities | ||||
| Dividends paid | -$12.9 | -$11.19 | -$10.46 | -$9.57 |
| Sale and purchase of stock | -$2.77 | $1.3 | $1.03 | -$1 |
| Net borrowings | -$21.65 | $21.86 | -$47.27 | $69.79 |
| Total cash flows from financing | -$274.82 | $238.43 | $438.6 | $631.33 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$288.58 | -$434.7 | $106.81 | $550.13 |
| Market cap | $737.93M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 16.94M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 8.75 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |