Merged with Allegiance Bancshares in Dec 2022
Company logo

CBTX - CBTX, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Houston, United States
Type: Equity

CBTX price evolution
CBTX
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Current assets
Cash $483.97 $770.99 $950.15 $998.78
Short term investments
Net receivables
Inventory
Total current assets $501.49 $787.02 $965.47 $1014.57
Long term investments $558.88 $555.81 $433.5 $367.62
Property, plant & equipment $67.33 $67.52 $69.61 $70.76
Goodwill & intangible assets $84.3 $84.49 $84.61 $84.65
Total noncurrent assets
Total investments $3568.98 $3414.27 $3279.12 $2953.41
Total assets $4322.3 $4445.98 $4486 $4209.12
Current liabilities
Accounts payable $3756.63 $3821.22 $3831.28 $3531.64
Deferred revenue
Short long term debt $10 $10
Total current liabilities $3764.75 $3837.63 $3846.77 $3538.3
Long term debt $40 $40 $50
Total noncurrent liabilities
Total debt $14.17 $63.75 $64.14 $64.56
Total liabilities $3795.62 $3906.25 $3923.88 $3644.53
Shareholders' equity
Retained earnings $253.18 $244.67 $237.16 $241.01
Other shareholder equity -$46.81 -$27.22 $3.06 $2.44
Total shareholder equity $526.68 $539.72 $562.13 $564.59
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $950.15 $538.01 $372.06 $382.07
Short term investments
Net receivables
Inventory $0.01
Total current assets $965.47 $562.64 $384.76 $389.84
Long term investments $433.5 $246.66 $238.7 $233.72
Property, plant & equipment $69.61 $74.44 $63.8 $51.62
Goodwill & intangible assets $84.61 $85.12 $85.89 $86.72
Total noncurrent assets
Total investments $3279.12 $3142.09 $2863.24 $2666.12
Total assets $4486 $3949.22 $3478.54 $3279.1
Current liabilities
Accounts payable $3831.28 $3301.79 $2852.39 $2766.28
Deferred revenue
Short long term debt $10 $1.57
Total current liabilities $3846.77 $3312.7 $2858.47 $2771.91
Long term debt $40 $50 $50 $1.57
Total noncurrent liabilities
Total debt $64.14 $66.45 $66.19 $4.07
Total liabilities $3923.88 $3402.77 $2942.82 $2791.47
Shareholders' equity
Retained earnings $237.16 $214.46 $201.08 $160.63
Other shareholder equity $3.06 $6.78 $2.39 -$2.98
Total shareholder equity $562.13 $546.45 $535.72 $487.63
(in millions $) 30 Jun 2022 31 Mar 2022 31 Jan 2022 30 Sep 2021
Revenue
Total revenue $38.29 $37.52 $41.71
Cost of revenue
Gross Profit $38.29 $37.52 $41.71
Operating activities
Research & development
Selling, general & administrative $19.75 $19.82 $20.71
Total operating expenses $23.76 $24.65 $24.37
Operating income $14.53 $12.87 $17.33
Income from continuing operations
EBIT $14.53 $12.87 $17.33
Income tax expense $2.83 $2.28 $2.91
Interest expense
Net income
Net income $11.71 $10.6 $14.42
Income (for common shares) $11.71 $10.6 $14.42
(in millions $) 31 Jan 2022 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $124.5 $152.23 $140.67
Cost of revenue
Gross Profit $124.5 $152.23 $140.67
Operating activities
Research & development
Selling, general & administrative $78.92 $80.2 $72.54
Total operating expenses $92.1 $90.14 $82.02
Operating income $32.4 $62.09 $58.65
Income from continuing operations
EBIT $32.4 $62.09 $58.65
Income tax expense $6.03 $11.57 $11.36
Interest expense $10.09 $17.41 $11.1
Net income
Net income $26.36 $50.52 $47.29
Income (for common shares) $26.36 $50.52 $47.29
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Sep 2021
Net income $11.71 $10.6 -$0.55 $14.42
Operating activities
Depreciation $1.34 $1.36 $1.38 $1.42
Business acquisitions & disposals
Stock-based compensation $0.54 $0.48 $1.01 $0.7
Total cash flows from operations $14.35 $6.5 -$20.17 $30.5
Investing activities
Capital expenditures -$0.19 -$0.24 -$0.05 -$0.12
Investments -$180.89 -$172.04 -$324.59 $66.49
Total cash flows from investing -$181.09 -$172.28 -$324.64 $69.04
Financing activities
Dividends paid -$3.2 -$3.2 -$3.23 -$3.18
Sale and purchase of stock -$2.48 $0.09 -$0.83
Net borrowings -$50
Total cash flows from financing -$120.29 -$13.38 $296.17 $110.83
Effect of exchange rate
Change in cash and equivalents -$287.02 -$179.16 -$48.64 $210.38
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income $35.6 $26.36 $50.52 $47.29
Operating activities
Depreciation $5.68 $5.6 $5.44 $4.29
Business acquisitions & disposals
Stock-based compensation $2.82 $1.94 $2.4 $1.6
Total cash flows from operations $34.81 $40.36 $56.09 $49.32
Investing activities
Capital expenditures -$0.76 -$13.56 -$2.49 -$1.29
Investments -$135.99 -$292.81 -$192.16 -$146.07
Total cash flows from investing -$133.96 -$304.41 -$189.74 -$147.72
Financing activities
Dividends paid -$12.06 -$9.96 -$8.76 -$4.98
Sale and purchase of stock -$5.71 -$8.77 $0.12 $0.29
Net borrowings -$0.48 $46.42 -$4.18
Total cash flows from financing $511.29 $429.99 $123.64 $154.27
Effect of exchange rate
Change in cash and equivalents $412.14 $165.94 -$10.01 $55.87
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 24.43M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -3.28%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 23.48
Cash/Share 19.81
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 6.98
Net debt/EBITDA N/A
Current ratio 0.13
Quick ratio 0.13