Company logo

CBSH - Commerce Bancshares, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Kansas City, United States
Type: Equity

CBSH price evolution
CBSH
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $2544.75 $1900.65 $2687.18
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $469.99 $467.26 $467.38 $469.06
Goodwill & intangible assets $160.34 $160.46 $160.72
Total noncurrent assets
Total investments $26399.59 $26806.11 $27446.03
Total assets $31493.59 $30569.36 $30372.11 $31701.06
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $2182.23 $2551.4 $2505.58 $2908.82
Long term debt $10.2 $3.98 $2.36 $1.4
Total noncurrent liabilities
Total debt $2555.38 $2507.93 $2910.22
Total liabilities $28061.51 $27411.02 $27408.22 $28736.83
Shareholders' equity
Retained earnings $338.51 $235.3 $130.71 $53.18
Other shareholder equity $12.87 -$807.82 -$931.03 -$891.41
Total shareholder equity $3137.74 $2943.98 $2944.12
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2687.18 $891.14 $4279.56 $2184.93
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $469.06 $418.91 $388.74 $371.08
Goodwill & intangible assets $160.72 $154.16 $154.49 $150.13
Total noncurrent assets
Total investments $27446.03 $29502.14 $31359.44 $29649.59
Total assets $31701.06 $31875.93 $36689.09 $32922.97
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $2933.72 $25.2 $28 $29
Long term debt $1.4 $9.67 $13 $0.8
Total noncurrent liabilities
Total debt $2910.22 $2851.41 $3035.53 $2099.18
Total liabilities $28736.83 $29410.64 $33240.76 $29523
Shareholders' equity
Retained earnings $53.18 $31.62 $92.49 $73
Other shareholder equity -$891.41 $38.05 $77.08 $331.38
Total shareholder equity $2944.12 $2465.29 $3437.3 $3397.05
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1535.72 $1460.65 $1198.52
Cost of revenue
Gross Profit $1535.72 $1460.65 $1198.52
Operating activities
Research & development
Selling, general & administrative $701.17 $664.45 $615.62
Total operating expenses $930.98 $848.78 $768.38
Operating income $604.74 $611.87 $430.15
Income from continuing operations
EBIT $611.61 $620.76 $441.35
Income tax expense $134.55 $132.36 $87.29
Interest expense $42.8
Net income
Net income $477.06 $488.4 $354.06
Income (for common shares) $477.06 $488.4 $342.09
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $139.55 $112.66 $109.22
Operating activities
Depreciation $13.53 $13.27 $12.85
Business acquisitions & disposals
Stock-based compensation $4.18 $4.27 $4.46
Total cash flows from operations $147.36 $135.48 $121.02
Investing activities
Capital expenditures -$7.9 -$8.33 -$14.9
Investments $672.63 $549.24 $480.37
Total cash flows from investing $968.68 $664.73 $540.92 $465.46
Financing activities
Dividends paid -$110.48 -$34.96 -$35.14 -$33.57
Sale and purchase of stock -$37.86 -$42.03 -$19.83
Net borrowings $47.45 -$402.28 -$338.55
Total cash flows from financing -$1220.37 -$168.02 -$1462.95 -$107.72
Effect of exchange rate
Change in cash and equivalents $462.83 $644.07 -$786.56 $478.77
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $477.06 $488.4 $530.76 $354.06
Operating activities
Depreciation $49.51 $46.86 $44.87 $43.77
Business acquisitions & disposals -$6.37
Stock-based compensation $17.05 $17 $15.41 $14.91
Total cash flows from operations $488.77 $559.38 $597.72 $623.99
Investing activities
Capital expenditures -$83.72 -$62.21 -$47.86 -$31.26
Investments $2273.91 $304.48 -$2034.9 -$5359.25
Total cash flows from investing $2183.83 $242.27 -$2082.76 -$5390.5
Financing activities
Dividends paid -$134.73 -$127.47 -$122.69 -$120.82
Sale and purchase of stock -$76.37 -$186.63 -$129.38 -$54.17
Net borrowings $58.81 -$184.12 $936.34 $246
Total cash flows from financing -$883.12 -$4200.81 $3573.66 $6067.03
Effect of exchange rate
Change in cash and equivalents $1789.48 -$3399.15 $2088.63 $1300.52
Fundamentals
Market cap $7.87B
Enterprise value N/A
Shares outstanding 128.64M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 9.76
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A