Company logo

CBNK - Capital Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Rockville, United States
Type: Equity

CBNK price evolution
CBNK
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $53.96 $146.15 $119.34 $140.39
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $5.07 $5.3 $5.49 $5.37
Goodwill & intangible assets
Total noncurrent assets
Total investments $2094.84 $2049.64 $2033.05 $2031.53
Total assets $2224.67 $2272.48 $2227.87 $2245.29
Current liabilities
Accounts payable $5.58 $5.2 $3 $1.98
Deferred revenue
Short long term debt
Total current liabilities $5.58 $9.2 $7.3 $6.07
Long term debt $27.06 $12.1 $12.1 $12.06
Total noncurrent liabilities
Total debt $49.06 $34.06 $34.06 $44.06
Total liabilities $1969.81 $2029.61 $1990.43 $2010.77
Shareholders' equity
Retained earnings $213.34 $206.03 $197.49 $191.06
Other shareholder equity -$13.1 -$17.84 -$16.05 -$13.96
Total shareholder equity $254.86 $242.88 $237.44 $234.52
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $53.96 $80.42 $183.4 $146.91
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $5.07 $3.39 $3.28 $4.46
Goodwill & intangible assets
Total noncurrent assets
Total investments $2094.84 $1971.63 $1811.27 $1703.98
Total assets $2224.67 $2123.66 $2055.3 $1876.59
Current liabilities
Accounts payable $5.58 $1.03 $0.5 $1.1
Deferred revenue
Short long term debt
Total current liabilities $5.58 $3.39 $3.2 $4.5
Long term debt $27.06 $12.06 $12.1 $14.02
Total noncurrent liabilities
Total debt $49.06 $119.06 $34.06 $36.02
Total liabilities $1969.81 $1899.64 $1857.4 $1717.28
Shareholders' equity
Retained earnings $213.34 $182.44 $144.53 $106.85
Other shareholder equity -$13.1 -$16.75 -$1.08 $1.72
Total shareholder equity $254.86 $224.01 $197.9 $159.31
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $40.83 $38.85
Cost of revenue
Gross Profit $38.85
Operating activities
Research & development
Selling, general & administrative $20.81
Total operating expenses $26.2
Operating income $12.65
Income from continuing operations
EBIT $12.65
Income tax expense $2.19 $2.92
Interest expense
Net income
Net income $9.03 $9.73
Income (for common shares) $9.73
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $166.5 $163.35 $133.89
Cost of revenue
Gross Profit $163.35 $133.89
Operating activities
Research & development
Selling, general & administrative $83.4 $78.98
Total operating expenses $109.11 $98.75
Operating income $54.23 $35.14
Income from continuing operations
EBIT $54.23 $35.14
Income tax expense $10.35 $12.43 $9.31
Interest expense $13.18
Net income
Net income $35.87 $41.8 $25.82
Income (for common shares) $41.8 $25.82
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $9.03 $9.79 $7.32 $9.73
Operating activities
Depreciation -$0.16 $0.39 -$0.1 $0.34
Business acquisitions & disposals
Stock-based compensation $0.3 $0.59 $0.42 $1.14
Total cash flows from operations $6.19 $22.47 $8.4 $10.36
Investing activities
Capital expenditures $0.39 -$0.19 -$0.03 -$2.32
Investments -$39.53 -$26.09 -$6.67 -$56.39
Total cash flows from investing -$39.14 -$26.29 -$6.7 -$58.71
Financing activities
Dividends paid -$1.11 -$1.11 -$0.84 -$0.85
Sale and purchase of stock -$1.13 -$1.88 -$1.89 -$2.13
Net borrowings $15 -$10
Total cash flows from financing -$59.24 $30.63 -$22.75 $108.32
Effect of exchange rate
Change in cash and equivalents -$92.19 $26.81 -$21.05 $59.97
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $35.87 $41.8 $39.98 $25.82
Operating activities
Depreciation $0.47 $1.43 $1.21 $1.89
Business acquisitions & disposals
Stock-based compensation $2.45 $2.42 $1.87 $1.25
Total cash flows from operations $47.42 $51.39 $132.08 $5.46
Investing activities
Capital expenditures -$2.16 -$1.55 -$0.02 -$0.27
Investments -$128.68 -$197.01 -$206.4 -$385.25
Total cash flows from investing -$130.84 -$198.46 -$238.23 -$385.51
Financing activities
Dividends paid -$3.92 -$3.08 -$1.38
Sale and purchase of stock -$7.04 $1.24 $0.97 -$2.8
Net borrowings -$70 $85 -$1.95 -$11.77
Total cash flows from financing $56.97 $44.09 $142.64 $412.14
Effect of exchange rate
Change in cash and equivalents -$26.45 -$102.98 $36.48 $32.09
Fundamentals
Market cap $267.31M
Enterprise value $262.41M
Shares outstanding 13.92M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 6.38%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.00
Book/Share 19.25
Cash/Share 3.88
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 7.73
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A