Company logo

CBNK - Capital Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Rockville, United States
Type: Equity

CBNK price evolution
CBNK
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $136.51 $85.2 $53.96
Short term investments
Net receivables $1.34 $11.64
Inventory
Total current assets
Long term investments
Property, plant & equipment $5.96 $5.55 $4.5 $5.07
Goodwill & intangible assets
Total noncurrent assets
Total investments $2222.82 $2152.17 $2094.84
Total assets $2560.79 $2438.58 $2324.24 $2224.67
Current liabilities
Accounts payable $8.5 $6.57 $6.01 $5.58
Deferred revenue
Short long term debt
Total current liabilities $8.5 $6.57 $9.5 $5.58
Long term debt $12.06 $12.06 $12.06 $27.06
Total noncurrent liabilities
Total debt $44.06 $34.06 $49.06
Total liabilities $2280.68 $2170.73 $2064.77 $1969.81
Shareholders' equity
Retained earnings $233 $225.82 $218.73 $213.34
Other shareholder equity -$8.61 -$13.11 -$13.63 -$13.1
Total shareholder equity $267.85 $259.46 $254.86
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $53.96 $80.42 $183.4 $146.91
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $5.07 $3.39 $3.28 $4.46
Goodwill & intangible assets
Total noncurrent assets
Total investments $2094.84 $1971.63 $1811.27 $1703.98
Total assets $2224.67 $2123.66 $2055.3 $1876.59
Current liabilities
Accounts payable $5.58 $1.03 $0.5 $1.1
Deferred revenue
Short long term debt
Total current liabilities $5.58 $3.39 $3.2 $4.5
Long term debt $27.06 $12.06 $12.1 $14.02
Total noncurrent liabilities
Total debt $49.06 $119.06 $34.06 $36.02
Total liabilities $1969.81 $1899.64 $1857.4 $1717.28
Shareholders' equity
Retained earnings $213.34 $182.44 $144.53 $106.85
Other shareholder equity -$13.1 -$16.75 -$1.08 $1.72
Total shareholder equity $254.86 $224.01 $197.9 $159.31
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $44.99 $43.95 $38.11 $40.83
Cost of revenue
Gross Profit $38.11
Operating activities
Research & development
Selling, general & administrative $24.24
Total operating expenses $29.49
Operating income $8.62
Income from continuing operations
EBIT $8.62
Income tax expense $2.83 $2.73 $2.06 $2.19
Interest expense
Net income
Net income $8.67 $8.21 $6.56 $9.03
Income (for common shares) $6.56
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $166.5 $163.35 $133.89
Cost of revenue
Gross Profit $163.35 $133.89
Operating activities
Research & development
Selling, general & administrative $83.4 $78.98
Total operating expenses $109.11 $98.75
Operating income $54.23 $35.14
Income from continuing operations
EBIT $54.23 $35.14
Income tax expense $10.35 $12.43 $9.31
Interest expense $13.18
Net income
Net income $35.87 $41.8 $25.82
Income (for common shares) $41.8 $25.82
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $8.21 $6.56 $9.03
Operating activities
Depreciation -$0.02 $0.32 -$0.16
Business acquisitions & disposals
Stock-based compensation $0.62 $1.14 $0.3
Total cash flows from operations $12.9 -$3.41 $6.19
Investing activities
Capital expenditures -$1.03 $0.25 $0.39
Investments -$64.48 -$57.89 -$39.53
Total cash flows from investing -$206.89 -$65.5 -$57.64 -$39.14
Financing activities
Dividends paid -$3.62 -$1.11 -$1.11 -$1.11
Sale and purchase of stock $0.29 -$1.29 -$1.13
Net borrowings $10 -$15 $15
Total cash flows from financing $300.61 $103.91 $92.29 -$59.24
Effect of exchange rate
Change in cash and equivalents $102.74 $51.31 $31.24 -$92.19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $35.87 $41.8 $39.98 $25.82
Operating activities
Depreciation $0.47 $1.43 $1.21 $1.89
Business acquisitions & disposals
Stock-based compensation $2.45 $2.42 $1.87 $1.25
Total cash flows from operations $47.42 $51.39 $132.08 $5.46
Investing activities
Capital expenditures -$2.16 -$1.55 -$0.02 -$0.27
Investments -$128.68 -$197.01 -$206.4 -$385.25
Total cash flows from investing -$130.84 -$198.46 -$238.23 -$385.51
Financing activities
Dividends paid -$3.92 -$3.08 -$1.38
Sale and purchase of stock -$7.04 $1.24 $0.97 -$2.8
Net borrowings -$70 $85 -$1.95 -$11.77
Total cash flows from financing $56.97 $44.09 $142.64 $412.14
Effect of exchange rate
Change in cash and equivalents -$26.45 -$102.98 $36.48 $32.09
Fundamentals
Market cap $408.07M
Enterprise value N/A
Shares outstanding 13.92M
Revenue $167.87M
EBITDA N/A
EBIT N/A
Net Income $32.47M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 12.57
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.43
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.33
ROA 1.36%
ROE N/A
Debt/Equity 7.73
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A