Company logo

CARV - Carver Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
New York, United States
Type: Equity

CARV price evolution
CARV
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $75.23 $52.19 $41.69 $42.55
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $13.13 $13.9 $14.68 $15.48
Goodwill & intangible assets
Total noncurrent assets
Total investments $671.94 $656.9 $641.31 $651.09
Total assets $775.31 $742.78 $711.65 $723.22
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $11.27 $11.9 $12.54 $13.17
Long term debt $0.12 $0.1 $0.16 $0.19
Total noncurrent liabilities
Total debt $57.82 $58.48 $63.61 $64.26
Total liabilities $732.58 $703.11 $669.13 $678
Shareholders' equity
Retained earnings -$51.56 -$51.58 -$49.99 -$47.9
Other shareholder equity -$12.28 -$15.31 -$13.01 -$12.21
Total shareholder equity $42.73 $39.67 $42.52 $45.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $42.55 $61.02 $75.59 $47.54
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $15.48 $17.41 $19.95 $22.99
Goodwill & intangible assets
Total noncurrent assets
Total investments $651.09 $647.31 $573.27 $500.33
Total assets $723.22 $735.31 $676.75 $578.77
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $13.17 $14.39 $16
Long term debt $0.19 $0.04
Total noncurrent liabilities
Total debt $64.26 $30.34 $53.23 $31.73
Total liabilities $678 $680.23 $624.45 $529.88
Shareholders' equity
Retained earnings -$47.9 -$43.5 -$42.66 -$52.28
Other shareholder equity -$12.21 -$6.66 -$3.17 $0.93
Total shareholder equity $45.22 $55.09 $52.3 $48.89
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $8.11 $6.69 $6.25 $6.51
Cost of revenue
Gross Profit $8.11 $6.69 $6.25 $6.51
Operating activities
Research & development
Selling, general & administrative $5.96 $5.98 $5.75 $6.04
Total operating expenses $8.09 $8.28 $7.67 $8.01
Operating income $0.02 -$1.59 -$1.42 -$1.5
Income from continuing operations
EBIT $0.02 -$1.59 -$1.42 -$1.5
Income tax expense
Interest expense
Net income
Net income $0.02 -$1.59 -$1.42 -$1.5
Income (for common shares) $0.02 -$1.59 -$1.42 -$1.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $26.28 $27.22 $22.18 $19.72
Cost of revenue
Gross Profit $26.28 $27.22 $22.18 $19.72
Operating activities
Research & development
Selling, general & administrative $23.1 $20.49 $20.33 $19.4
Total operating expenses $30.68 $28.06 $26.08 $25.14
Operating income -$4.4 -$0.85 -$3.9 -$5.42
Income from continuing operations
EBIT -$4.4 -$0.85 -$3.9 -$5.42
Income tax expense
Interest expense $4.42
Net income
Net income -$4.4 -$0.85 -$3.9 -$5.42
Income (for common shares) -$4.4 -$0.85 -$3.9 -$5.42
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $0.02 -$1.59 -$1.42 -$1.5
Operating activities
Depreciation $0.22 $0.26 $0.26 $0.28
Business acquisitions & disposals
Stock-based compensation $0 $0.04 $0.17 $0.07
Total cash flows from operations $3.3 -$5.31 -$1.71 -$1.67
Investing activities
Capital expenditures -$0.07 -$0.1 -$0.07 -$0.06
Investments -$12.55 -$17.91 $8.18 -$10.82
Total cash flows from investing -$12.62 -$18.01 $8.12 -$10.88
Financing activities
Dividends paid
Sale and purchase of stock $1
Net borrowings -$4.47 $20
Total cash flows from financing $32.36 $33.82 -$7.27 $11.18
Effect of exchange rate
Change in cash and equivalents $23.04 $10.5 -$0.86 -$1.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$4.4 -$0.85 -$3.9 -$5.42
Operating activities
Depreciation $1.06 $1.03 $1.02 $0.96
Business acquisitions & disposals
Stock-based compensation $0.09 $0.12 $0.04 -$0.04
Total cash flows from operations -$10.51 $7.15 $2.21 -$0.03
Investing activities
Capital expenditures -$0.23 -$0.19 -$0.26 -$1.29
Investments -$10.04 -$78.89 -$76.73 $17.01
Total cash flows from investing -$15.26 -$79.08 -$76.98 $15.72
Financing activities
Dividends paid
Sale and purchase of stock $3 $3.2
Net borrowings $35 -$21.2 $23.7 -$8
Total cash flows from financing $7.31 $57.35 $102.82 $0.62
Effect of exchange rate
Change in cash and equivalents -$18.47 -$14.57 $28.05 $16.31
Fundamentals
Market cap $6.49M
Enterprise value -$10.92M
Shares outstanding 5.03M
Revenue $27.57M
EBITDA -$3.47M
EBIT -$4.49M
Net Income -$4.49M
Revenue Q/Q 26.17%
Revenue Y/Y 6.32%
P/E ratio -1.45
EV/Sales -0.40
EV/EBITDA 3.15
EV/EBIT 2.43
P/S ratio 0.24
P/B ratio 0.12
Book/Share 10.93
Cash/Share 14.95
EPS -$0.89
ROA -0.61%
ROE -10.55%
Debt/Equity 14.99
Net debt/EBITDA -189.49
Current ratio N/A
Quick ratio N/A