Company logo

CAR - Avis Budget Group, Inc.

NASDAQ -> Industrials -> Rental & Leasing Services
Parsippany, United States
Type: Equity

CAR price evolution
CAR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $511 $522 $555
Short term investments
Net receivables $917 $1388 $1463 $1343
Inventory
Total current assets $2319 $2460 $2333 $2139
Long term investments $1267 $1278 $1296
Property, plant & equipment $24938 $25932 $25479 $24613
Goodwill & intangible assets $1737 $1746 $1769
Total noncurrent assets $31422 $31195 $30430
Total investments $1267 $1278 $1296
Total assets $32749 $33882 $33528 $32569
Current liabilities
Accounts payable $516 $2838 $2669 $2627
Deferred revenue
Short long term debt $28 $405 $32
Total current liabilities $3326 $2866 $3074 $2659
Long term debt $23358 $27001 $26456 $25845
Total noncurrent liabilities $31498 $30962 $30253
Total debt $27029 $26861 $25877
Total liabilities $32987 $34364 $34036 $32912
Shareholders' equity
Retained earnings $3988 $3751 $3738 $3854
Other shareholder equity -$112 -$135 -$140 -$96
Total shareholder equity -$490 -$515 -$349
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $555 $570 $534 $692
Short term investments
Net receivables $1343 $810 $997 $928
Inventory
Total current assets $2139 $1886 $1847 $1795
Long term investments $1296 $1046 $931 $739
Property, plant & equipment $24613 $18960 $15771 $11370
Goodwill & intangible assets $1769 $1736 $1832 $1911
Total noncurrent assets $30430 $24041 $20753 $15743
Total investments $1296 $1046 $931 $739
Total assets $32569 $25927 $22600 $17538
Current liabilities
Accounts payable $2627 $466 $2389 $2034
Deferred revenue
Short long term debt $32 $27 $19 $19
Total current liabilities $2659 $2574 $2408 $2053
Long term debt $25845 $18453 $17290 $13126
Total noncurrent liabilities $30253 $24053 $20401 $15640
Total debt $25877 $20364 $17309 $13145
Total liabilities $32912 $26630 $22809 $17693
Shareholders' equity
Retained earnings $3854 $2579 -$185 -$1470
Other shareholder equity -$96 -$101 -$133 -$187
Total shareholder equity -$349 -$703 -$220 -$155
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $3480 $3048 $2551
Cost of revenue $2509 $2219
Gross Profit $2251 $539 $332
Operating activities
Research & development
Selling, general & administrative $348 $325
Total operating expenses $1536 $423 $391
Operating income $116 -$59
Income from continuing operations
EBIT $114 -$60
Income tax expense $91 $12 -$29
Interest expense -$338 $88 $83
Net income
Net income $237 $14 -$114
Income (for common shares) $14 -$114
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12008 $11994 $9313 $5402
Cost of revenue $8150 $6515 $5765 $5008
Gross Profit $3858 $5479 $3548 $394
Operating activities
Research & development
Selling, general & administrative $1408 $1348 $1145 $703
Total operating expenses $1643 $1593 $1486 $1110
Operating income $2215 $3886 $2062 -$716
Income from continuing operations
EBIT $2207 $3894 $1928 -$725
Income tax expense $279 $880 $425 -$272
Interest expense $296 $250 $218 $231
Net income
Net income $1632 $2764 $1285 -$684
Income (for common shares) $1632 $2764 $1285 -$684
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $14 -$114 $259
Operating activities
Depreciation $944 $925 $832
Business acquisitions & disposals $5 $5 -$52
Stock-based compensation $6 $7 $6
Total cash flows from operations $884 $589 $793
Investing activities
Capital expenditures -$1042 -$1524 -$372
Investments
Total cash flows from investing -$2696 -$1037 -$1518 -$416
Financing activities
Dividends paid -$355
Sale and purchase of stock -$1 -$15 -$261
Net borrowings $149 $959 $162
Total cash flows from financing -$43 $139 $897 -$472
Effect of exchange rate -$2 -$2 -$13 $18
Change in cash and equivalents $5 -$16 -$45 -$77
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1632 $2764 $1285 -$684
Operating activities
Depreciation $3450 $2811 $2480 $2561
Business acquisitions & disposals -$300 -$137 -$221 -$87
Stock-based compensation $30 $25 $30 $9
Total cash flows from operations $3828 $4707 $3491 $691
Investing activities
Capital expenditures -$7055 -$4131 -$6085 $3258
Investments
Total cash flows from investing -$7346 -$4299 -$6306 $3177
Financing activities
Dividends paid -$355
Sale and purchase of stock -$951 -$3329 -$1460 -$104
Net borrowings $4878 $2963 $4158 -$3897
Total cash flows from financing $3506 -$360 $2687 -$4045
Effect of exchange rate $14 -$32 -$11 $42
Change in cash and equivalents $2 $16 -$139 -$135
Fundamentals
Market cap $2.42B
Enterprise value N/A
Shares outstanding 35.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -2.36%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -94.30
Net debt/EBITDA N/A
Current ratio 0.70
Quick ratio N/A