Company logo

CAR - Avis Budget Group, Inc.

NASDAQ -> Industrials -> Rental & Leasing Services
Parsippany, United States
Type: Equity

CAR price evolution
CAR
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $555 $572 $571 $548
Short term investments
Net receivables $1343 $1437 $1318 $1154
Inventory
Total current assets $2139 $2226 $2233 $1983
Long term investments $1296 $1318 $1257 $1090
Property, plant & equipment $24613 $24555 $23796 $20388
Goodwill & intangible assets $1769 $1739 $1751 $1735
Total noncurrent assets $30430 $30078 $29162 $25405
Total investments $1296 $1318 $1257 $1090
Total assets $32569 $32304 $31395 $27388
Current liabilities
Accounts payable $2627 $2733 $2810 $2715
Deferred revenue
Short long term debt $32 $30 $34 $34
Total current liabilities $2659 $2763 $2844 $2749
Long term debt $25845 $25567 $24521 $21291
Total noncurrent liabilities $30253 $29569 $28676 $25080
Total debt $25877 $25597 $24555 $21325
Total liabilities $32912 $32332 $31520 $27829
Shareholders' equity
Retained earnings $3854 $3952 $3326 $2891
Other shareholder equity -$96 -$130 -$90 -$111
Total shareholder equity -$349 -$33 -$129 -$444
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $555 $570 $534 $692
Short term investments
Net receivables $1343 $810 $997 $928
Inventory
Total current assets $2139 $1886 $1847 $1795
Long term investments $1296 $1046 $931 $739
Property, plant & equipment $24613 $18960 $15771 $11370
Goodwill & intangible assets $1769 $1736 $1832 $1911
Total noncurrent assets $30430 $24041 $20753 $15743
Total investments $1296 $1046 $931 $739
Total assets $32569 $25927 $22600 $17538
Current liabilities
Accounts payable $2627 $466 $2389 $2034
Deferred revenue
Short long term debt $32 $27 $19 $19
Total current liabilities $2659 $2574 $2408 $2053
Long term debt $25845 $18453 $17290 $13126
Total noncurrent liabilities $30253 $24053 $20401 $15640
Total debt $25877 $20364 $17309 $13145
Total liabilities $32912 $26630 $22809 $17693
Shareholders' equity
Retained earnings $3854 $2579 -$185 -$1470
Other shareholder equity -$96 -$101 -$133 -$187
Total shareholder equity -$349 -$703 -$220 -$155
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3564 $3123 $2557
Cost of revenue $2268 $2022 $1705
Gross Profit $1296 $1101 $852
Operating activities
Research & development
Selling, general & administrative $397 $378 $324
Total operating expenses $458 $435 $382
Operating income $838 $666 $470
Income from continuing operations
EBIT $836 $665 $470
Income tax expense $130 $162 $85
Interest expense $80 $68 $73
Net income
Net income $626 $435 $312
Income (for common shares) $626 $435 $312
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12008 $11994 $9313 $5402
Cost of revenue $8150 $6515 $5765 $5008
Gross Profit $3858 $5479 $3548 $394
Operating activities
Research & development
Selling, general & administrative $1408 $1348 $1145 $703
Total operating expenses $1643 $1593 $1486 $1110
Operating income $2215 $3886 $2062 -$716
Income from continuing operations
EBIT $2207 $3894 $1928 -$725
Income tax expense $279 $880 $425 -$272
Interest expense $296 $250 $218 $231
Net income
Net income $1632 $2764 $1285 -$684
Income (for common shares) $1632 $2764 $1285 -$684
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $259 $626 $435 $312
Operating activities
Depreciation $832 $990 $844 $784
Business acquisitions & disposals -$52 -$43 -$168 -$37
Stock-based compensation $6 $8 $8 $8
Total cash flows from operations $793 $1253 $963 $819
Investing activities
Capital expenditures -$372 -$1674 -$3368 -$1641
Investments
Total cash flows from investing -$416 -$1716 -$3536 -$1678
Financing activities
Dividends paid -$355
Sale and purchase of stock -$261 -$490 -$149 -$51
Net borrowings $162 $1020 $2790 $906
Total cash flows from financing -$472 $512 $2625 $841
Effect of exchange rate $18 -$10 $1 $5
Change in cash and equivalents -$77 $39 $53 -$13
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1632 $2764 $1285 -$684
Operating activities
Depreciation $3450 $2811 $2480 $2561
Business acquisitions & disposals -$300 -$137 -$221 -$87
Stock-based compensation $30 $25 $30 $9
Total cash flows from operations $3828 $4707 $3491 $691
Investing activities
Capital expenditures -$7055 -$4131 -$6085 $3258
Investments
Total cash flows from investing -$7346 -$4299 -$6306 $3177
Financing activities
Dividends paid -$355
Sale and purchase of stock -$951 -$3329 -$1460 -$104
Net borrowings $4878 $2963 $4158 -$3897
Total cash flows from financing $3506 -$360 $2687 -$4045
Effect of exchange rate $14 -$32 -$11 $42
Change in cash and equivalents $2 $16 -$139 -$135
Fundamentals
Market cap $3.56B
Enterprise value $28.88B
Shares outstanding 35.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -14.06
Book/Share -7.23
Cash/Share 15.86
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -94.30
Net debt/EBITDA N/A
Current ratio 0.80
Quick ratio 0.80