(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $87.3 | $91.4 | $79 | $66.3 |
Inventory | $85.91 | $64.7 | $61.2 | $64.5 |
Total current assets | $546.79 | $562.3 | $586.5 | $561.6 |
Long term investments | ||||
Property, plant & equipment | $41.99 | $37 | $37.1 | $35.2 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $787.67 | $738.3 | $709.7 | $683.4 |
Current liabilities | ||||
Accounts payable | $42.19 | $33.7 | $31.2 | $28.1 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $96.67 | $79.9 | $76.8 | $74.5 |
Long term debt | $196.83 | $196.6 | $196.3 | $196 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $311.52 | $286.7 | $283.2 | $278.8 |
Shareholders' equity | ||||
Retained earnings | $277.35 | $256.6 | $234.5 | $216 |
Other shareholder equity | $0.13 | |||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $241.94 | $105.81 | ||
Short term investments | $156 | $72 | ||
Net receivables | $87.3 | $80.61 | $57.83 | $43.48 |
Inventory | $85.91 | $65.54 | $58.76 | $39.74 |
Total current assets | $546.79 | $556.96 | $520.18 | $261.92 |
Long term investments | $32 | |||
Property, plant & equipment | $41.99 | $33.14 | $25.4 | $20.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $25.99 | |||
Total investments | ||||
Total assets | $787.67 | $677.09 | $583.76 | $287.91 |
Current liabilities | ||||
Accounts payable | $42.19 | $31.67 | $33.55 | $27.18 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $96.67 | $88.5 | $89.69 | $57.38 |
Long term debt | $196.83 | $195.74 | $194.64 | |
Total noncurrent liabilities | $3.26 | |||
Total debt | ||||
Total liabilities | $311.52 | $292.99 | $290.13 | $60.64 |
Shareholders' equity | ||||
Retained earnings | $277.35 | $198.72 | $118.77 | $58.49 |
Other shareholder equity | $0.13 | $0.1 | ||
Total shareholder equity | $293.63 | $227.26 |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $88.69 | $80.47 | ||
Cost of revenue | ||||
Gross Profit | $39.79 | $39.01 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $22.57 | $19.95 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $2.11 | $2.68 | ||
Interest expense | $5.68 | $5.67 | ||
Net income | ||||
Net income | $20.79 | $22.06 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $315.38 | $320.91 | $155.86 | |
Cost of revenue | $82.63 | |||
Gross Profit | $147.63 | $159.86 | $73.23 | |
Operating activities | ||||
Research & development | $19.57 | |||
Selling, general & administrative | $31.03 | |||
Total operating expenses | $82.22 | $78.36 | $133.24 | |
Operating income | $22.62 | |||
Income from continuing operations | ||||
EBIT | $22.62 | |||
Income tax expense | $9 | $8.24 | $1.62 | |
Interest expense | $22.22 | $8.3 | ||
Net income | ||||
Net income | $78.63 | $79.95 | $21.78 | |
Income (for common shares) | $21.78 |
(in millions $) | 29 Sep 2022 | 29 Jun 2022 | 30 Mar 2022 | 30 Dec 2021 |
---|---|---|---|---|
Net income | $20.71 | $19.18 | $18.38 | $12.76 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | ||||
Effect of exchange rate | ||||
Change in cash and equivalents |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $60.28 | $21.78 | ||
Operating activities | ||||
Depreciation | $2.23 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $25.75 | |||
Investing activities | ||||
Capital expenditures | -$2.41 | |||
Investments | -$20.5 | |||
Total cash flows from investing | -$107.45 | -$150.79 | -$23.13 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $0.18 | $0 | $64.92 | |
Effect of exchange rate | -$0.24 | -$0.8 | $0.23 | |
Change in cash and equivalents | -$28.19 | -$93.79 | $67.77 |
Market cap | $3.41B |
---|---|
Enterprise value | N/A |
Shares outstanding | 44.90M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 7.93% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 5.66 |
Quick ratio | 4.77 |