Company logo

CAMP - CalAmp Corp.

NASDAQ -> Technology -> Communication Equipment
Irvine, United States
Type: Equity

CAMP price evolution
CAMP
(in millions $) 30 Oct 2024 30 Jul 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $38.17 $38.56
Short term investments
Net receivables $70.91 $71.39
Inventory $34.06 $29.82
Total current assets $168.96 $166.39
Long term investments
Property, plant & equipment $35.89 $39.92
Goodwill & intangible assets $44.19 $120.16
Total noncurrent assets $112.28 $197.53
Total investments
Total assets $281.24 $363.92
Current liabilities
Accounts payable $46.7 $46.21
Deferred revenue $26.33 $24.76
Short long term debt
Total current liabilities $99.7 $95.77
Long term debt $237.16 $238.34
Total noncurrent liabilities $255.68 $257.59
Total debt $237.16 $238.34
Total liabilities $355.38 $353.35
Shareholders' equity
Retained earnings -$262.08 -$177.07
Other shareholder equity -$2.19 -$0.94
Total shareholder equity -$74.14 $10.56
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $41.93 $79.22 $94.62 $107.4
Short term investments
Net receivables $82.95 $61.54 $63.33 $72.27
Inventory $23.9 $18.27 $23.66 $36.78
Total current assets $174.79 $181.38 $214.29 $237.87
Long term investments
Property, plant & equipment $45.13 $50 $55.35 $76.5
Goodwill & intangible assets $120.85 $126.4 $132.1 $152.23
Total noncurrent assets $205.32 $210.2 $219.52 $257.94
Total investments
Total assets $380.12 $391.58 $433.81 $495.81
Current liabilities
Accounts payable $52.72 $31.82 $35.77 $28.45
Deferred revenue $25.45 $26.17 $32.92 $34.7
Short long term debt $0.7 $2.58 $4.32 $33.12
Total current liabilities $106.5 $90.45 $107.25 $121.47
Long term debt $239.73 $203.09 $199.22 $201.37
Total noncurrent liabilities $259.31 $225.72 $231.47 $236.41
Total debt $240.44 $205.67 $203.53 $234.49
Total liabilities $365.81 $316.18 $338.72 $357.89
Shareholders' equity
Retained earnings -$168.82 -$165.97 -$137.97 -$81.53
Other shareholder equity -$1.92 -$1.38 -$0.98 -$1.38
Total shareholder equity $14.31 $75.4 $95.08 $137.92
(in millions $) 30 Oct 2024 30 Jul 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $53.63 $61.71
Cost of revenue $36.05 $39.37
Gross Profit $17.57 $22.34
Operating activities
Research & development $4.05 $4.8
Selling, general & administrative $19 $19.63
Total operating expenses $100.99 $25.56
Operating income -$83.42 -$3.22
Income from continuing operations
EBIT -$83.56 -$2.22
Income tax expense $0.04 $0.43
Interest expense $1.41 $1.57
Net income
Net income -$85 -$4.22
Income (for common shares) -$85 -$4.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $294.95 $295.84 $308.59 $366.11
Cost of revenue $185.94 $173.95 $186.18 $222.8
Gross Profit $109.01 $121.89 $122.41 $143.3
Operating activities
Research & development $24.57 $28.44 $25.81 $29.44
Selling, general & administrative $99.21 $100.9 $95.28 $118.2
Total operating expenses $133.7 $135.36 $129.23 $183.5
Operating income -$24.68 -$13.47 -$6.83 -$40.2
Income from continuing operations
EBIT -$25.08 -$11.58 -$40.26 -$38.75
Income tax expense $1.15 $1.09 $0.56 $20.45
Interest expense $6.26 $15.32 $15.49 $20.1
Net income
Net income -$32.49 -$27.99 -$56.31 -$79.3
Income (for common shares) -$32.49 -$27.99 -$56.31 -$79.3
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$85 -$4.22 -$4.03 -$8.09
Operating activities
Depreciation $4.95 $5.59 $5.55 $9.09
Business acquisitions & disposals
Stock-based compensation $1.57 $1.72 $2.18 $2.02
Total cash flows from operations $1.83 $7.14 -$2.98 -$1.09
Investing activities
Capital expenditures -$2.35 -$1.87 -$1.96 -$1.81
Investments
Total cash flows from investing -$2.35 -$1.87 -$1.96 -$1.81
Financing activities
Dividends paid
Sale and purchase of stock $0.13 $0.45
Net borrowings
Total cash flows from financing -$0.02 -$0.11 -$0.26 $0.26
Effect of exchange rate $0.15 -$1.56 -$1.77 -$0.34
Change in cash and equivalents -$0.39 $3.6 -$6.97 -$2.98
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$32.49 -$27.99 -$56.31 -$79.3
Operating activities
Depreciation $25.19 $22.8 $22 $31.99
Business acquisitions & disposals -$61.18
Stock-based compensation $10.21 $11.32 $11.36 $12.42
Total cash flows from operations -$22.93 -$4.22 $28.59 $11.54
Investing activities
Capital expenditures -$11.1 -$13.3 -$11.36 -$22.19
Investments $17.51
Total cash flows from investing -$11.1 -$7.58 -$13.69 -$65.7
Financing activities
Dividends paid
Sale and purchase of stock $0.96 $1.53 $1.97 $1.87
Net borrowings -$27.66 -$94.68
Total cash flows from financing -$0.91 -$2.64 -$27.32 -$94.82
Effect of exchange rate -$2.35 -$0.96 -$0.35 -$0.12
Change in cash and equivalents -$37.29 -$15.4 -$12.78 -$149.1
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 25.57
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A