Company logo

CALM - Cal-Maine Foods, Inc.

NASDAQ -> Consumer Defensive -> Farm Products
Ridgeland, United States
Type: Equity

CALM price evolution
CALM
(in millions $) 30 Oct 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $367.12 $361.78 $360.34
Short term investments $327.72 $206.04 $249.62
Net receivables $212.85 $165.39 $125.36
Inventory $269.24 $287.27 $280.8
Total current assets $1217.59 $1063.93 $1064.06
Long term investments $16.39 $14.37 $13.98
Property, plant & equipment $826.57 $815.47 $752.58
Goodwill & intangible assets $62.31 $62.85 $59.35
Total noncurrent assets $915.94 $902.87 $836.31
Total investments $344.11 $220.41 $263.6
Total assets $2133.53 $1966.81 $1900.37
Current liabilities
Accounts payable $95.61 $98.14 $117.8
Deferred revenue
Short long term debt
Total current liabilities $215.69 $153.79 $126.38
Long term debt
Total noncurrent liabilities $196.88 $189.05 $162.66
Total debt
Total liabilities $412.57 $342.84 $289.04
Shareholders' equity
Retained earnings $1680.89 $1583.07 $1571.74
Other shareholder equity -$1.51 -$1.61 -$2.29
Total shareholder equity $1723.75 $1626.41 $1613.34
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $292.82 $59.08 $57.35 $78.13
Short term investments $355.09 $115.43 $112.16 $154.16
Net receivables $187.21 $219.4 $126.64 $98.38
Inventory $284.42 $263.32 $218.38 $187.22
Total current assets $1124.92 $661.52 $519.93 $522.25
Long term investments $14.45 $15.53 $54.94 $60.98
Property, plant & equipment $744.54 $679.17 $591.67 $560.58
Goodwill & intangible assets $59.9 $62.14 $55.87 $58.34
Total noncurrent assets $829.6 $765.97 $709.24 $684.44
Total investments $369.54 $130.96 $167.1 $215.15
Total assets $1954.53 $1427.49 $1229.17 $1206.69
Current liabilities
Accounts payable $82.59 $82.05 $52.78 $55.9
Deferred revenue
Short long term debt $0.7 $0.91 $1
Total current liabilities $182.73 $184.67 $90.1 $93.18
Long term debt $0.75 $1.47 $2.39
Total noncurrent liabilities $162.21 $138.47 $126.3 $103.84
Total debt $1.44 $2.38 $3.39
Total liabilities $344.94 $323.14 $216.39 $197.02
Shareholders' equity
Retained earnings $1571.11 $1065.85 $975.98 $975.15
Other shareholder equity -$2.89 -$1.6 -$0.56 $0.08
Total shareholder equity $1611.08 $1104.55 $1012.78 $1009.67
(in millions $) 30 Oct 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $459.34
Cost of revenue $413.91
Gross Profit $45.43
Operating activities
Research & development
Selling, general & administrative $52.25
Total operating expenses $52.19
Operating income -$6.76
Income from continuing operations
EBIT -$6.1
Income tax expense $0.32
Interest expense -$7.35
Net income
Net income $0.93
Income (for common shares) $0.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3146.22 $1777.16 $1348.99 $1351.61
Cost of revenue $1949.76 $1440.1 $1188.33 $1172.02
Gross Profit $1196.46 $337.06 $160.66 $179.59
Operating activities
Research & development
Selling, general & administrative $232.21 $198.63 $183.94 $176.24
Total operating expenses $228.73 $193.52 $186.93 $178.32
Operating income $967.73 $143.54 -$26.26 $1.27
Income from continuing operations
EBIT $1000.42 $166.63 -$9.74 $20.62
Income tax expense $241.82 $33.57 -$12.01 $1.73
Interest expense $0.58 $0.4 $0.21 $0.5
Net income
Net income $758.02 $132.65 $2.06 $18.39
Income (for common shares) $758.02 $132.65 $2.06 $18.39
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $146.71 $17.01 $0.93 $110.93
Operating activities
Depreciation $19.76 $20.05 $19.34 $19.04
Business acquisitions & disposals $1 -$54.11 $1.5
Stock-based compensation $4.21
Total cash flows from operations $163.95 $49.97 $23.68 $156.5
Investing activities
Capital expenditures -$30.1 -$39.03 -$26.59 -$49.94
Investments -$122.14 $45.06 $107.47 $70.95
Total cash flows from investing -$151.24 -$48.08 $80.88 $22.51
Financing activities
Dividends paid -$5.69 -$0.29 -$36.98 -$107.73
Sale and purchase of stock -$1.68 -$0.01 -$0.01
Net borrowings -$0.16 -$0.06 -$0.06
Total cash flows from financing -$7.37 -$0.45 -$37.05 -$107.8
Effect of exchange rate
Change in cash and equivalents $5.34 $1.44 $67.52 $71.21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $758.02 $132.65 $2.06 $18.39
Operating activities
Depreciation $72.23 $68.39 $59.48 $58.1
Business acquisitions & disposals -$0.17 -$47.42 $6.66 -$37.54
Stock-based compensation $4.21 $4.06 $3.78 $3.62
Total cash flows from operations $863.01 $126.21 $26.14 $73.61
Investing activities
Capital expenditures -$135.99 -$64.06 -$91.68 -$120.87
Investments -$238.95 -$5.54 $40.83 $97.04
Total cash flows from investing -$375.11 -$117.02 -$44.19 -$61.37
Financing activities
Dividends paid -$252.29 -$6.12 -$1.65 -$0.76
Sale and purchase of stock -$1.64 -$1.13 -$0.87 -$0.91
Net borrowings -$0.22 -$0.21 -$0.2 -$1.7
Total cash flows from financing -$254.16 -$7.46 -$2.72 -$3.36
Effect of exchange rate
Change in cash and equivalents $233.74 $1.73 -$20.78 $8.88
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.21
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A