Company logo

CALM - Cal-Maine Foods, Inc.

NASDAQ -> Consumer Defensive -> Farm Products
Ridgeland, United States
Type: Equity

CALM price evolution
CALM
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $237.88 $367.12 $361.78
Short term investments $574.5 $327.72 $206.04
Net receivables $282.55 $162.44 $212.85 $165.39
Inventory $293.18 $261.78 $269.24 $287.27
Total current assets $1343.48 $1241.84 $1217.59 $1063.93
Long term investments $11.2 $16.39 $14.37
Property, plant & equipment $960.07 $857.23 $826.57 $815.47
Goodwill & intangible assets $61.77 $62.31 $62.85
Total noncurrent assets $942.92 $915.94 $902.87
Total investments $585.69 $344.11 $220.41
Total assets $2390.01 $2184.76 $2133.53 $1966.81
Current liabilities
Accounts payable $128.6 $75.86 $95.61 $98.14
Deferred revenue
Short long term debt
Total current liabilities $325.42 $227.74 $215.69 $153.79
Long term debt
Total noncurrent liabilities $159.97 $196.88 $189.05
Total debt
Total liabilities $487.45 $387.72 $412.57 $342.84
Shareholders' equity
Retained earnings $1856.4 $1756.39 $1680.89 $1583.07
Other shareholder equity -$0.47 -$1.77 -$1.51 -$1.61
Total shareholder equity $1800.15 $1723.75 $1626.41
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $237.88 $292.82 $59.08 $57.35
Short term investments $574.5 $355.09 $115.43 $112.16
Net receivables $162.44 $187.21 $219.4 $126.64
Inventory $261.78 $284.42 $263.32 $218.38
Total current assets $1241.84 $1124.92 $661.52 $519.93
Long term investments $11.2 $14.45 $15.53 $54.94
Property, plant & equipment $857.23 $744.54 $679.17 $591.67
Goodwill & intangible assets $61.77 $59.9 $62.14 $55.87
Total noncurrent assets $942.92 $829.6 $765.97 $709.24
Total investments $585.69 $369.54 $130.96 $167.1
Total assets $2184.76 $1954.53 $1427.49 $1229.17
Current liabilities
Accounts payable $75.86 $82.59 $82.05 $52.78
Deferred revenue
Short long term debt $0.7 $0.91
Total current liabilities $227.74 $182.73 $184.67 $90.1
Long term debt $0.75 $1.47
Total noncurrent liabilities $159.97 $162.21 $138.47 $126.3
Total debt $1.44 $2.38
Total liabilities $387.72 $344.94 $323.14 $216.39
Shareholders' equity
Retained earnings $1756.39 $1571.11 $1065.85 $975.98
Other shareholder equity -$1.77 -$2.89 -$1.6 -$0.56
Total shareholder equity $1800.15 $1611.08 $1104.55 $1012.78
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $640.79
Cost of revenue $454.35
Gross Profit $186.44
Operating activities
Research & development
Selling, general & administrative $57.78
Total operating expenses $57.85
Operating income $128.59
Income from continuing operations
EBIT $174.71
Income tax expense $39.03
Interest expense $22.44
Net income
Net income $113.24
Income (for common shares) $113.24
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $2326.44 $3146.22 $1777.16 $1348.99
Cost of revenue $1784.87 $1949.76 $1440.1 $1188.33
Gross Profit $541.57 $1196.46 $337.06 $160.66
Operating activities
Research & development
Selling, general & administrative $252.63 $232.21 $198.63 $183.94
Total operating expenses $252.65 $228.73 $193.52 $186.93
Operating income $288.92 $967.73 $143.54 -$26.26
Income from continuing operations
EBIT $362.13 $1000.42 $166.63 -$9.74
Income tax expense $83.69 $241.82 $33.57 -$12.01
Interest expense $0.55 $0.58 $0.4 $0.21
Net income
Net income $277.89 $758.02 $132.65 $2.06
Income (for common shares) $277.89 $758.02 $132.65 $2.06
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $113.24 $146.71 $17.01
Operating activities
Depreciation $21.09 $19.76 $20.05
Business acquisitions & disposals $2 $1 -$54.11
Stock-based compensation $4.36
Total cash flows from operations $213.79 $163.95 $49.97
Investing activities
Capital expenditures -$51.12 -$30.1 -$39.03
Investments -$245.03 -$122.14 $45.06
Total cash flows from investing -$135.87 -$294.15 -$151.24 -$48.08
Financing activities
Dividends paid -$37.76 -$48.89 -$5.69 -$0.29
Sale and purchase of stock -$1.68
Net borrowings -$0.16
Total cash flows from financing -$37.79 -$48.89 -$7.37 -$0.45
Effect of exchange rate
Change in cash and equivalents -$56.21 -$129.25 $5.34 $1.44
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $277.89 $758.02 $132.65 $2.06
Operating activities
Depreciation $80.24 $72.23 $68.39 $59.48
Business acquisitions & disposals -$51.11 -$0.17 -$47.42 $6.66
Stock-based compensation $4.36 $4.21 $4.06 $3.78
Total cash flows from operations $451.4 $863.01 $126.21 $26.14
Investing activities
Capital expenditures -$146.84 -$135.99 -$64.06 -$91.68
Investments -$214.63 -$238.95 -$5.54 $40.83
Total cash flows from investing -$412.59 -$375.11 -$117.02 -$44.19
Financing activities
Dividends paid -$91.86 -$252.29 -$6.12 -$1.65
Sale and purchase of stock -$1.69 -$1.64 -$1.13 -$0.87
Net borrowings -$0.21 -$0.22 -$0.21 -$0.2
Total cash flows from financing -$93.76 -$254.16 -$7.46 -$2.72
Effect of exchange rate
Change in cash and equivalents -$54.95 $233.74 $1.73 -$20.78
Fundamentals
Market cap $4.56B
Enterprise value N/A
Shares outstanding 49.04M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.22
Net debt/EBITDA N/A
Current ratio 4.13
Quick ratio 3.23