(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $36.8 | $45.1 | $53.36 | $61.88 |
Long term investments | ||||
Property, plant & equipment | $4.02 | $4.6 | $4.92 | $5.1 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $41.2 | $50.1 | $58.71 | $67.24 |
Current liabilities | ||||
Accounts payable | $0.42 | $0.3 | $0.48 | $0.59 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $14.18 | $10.3 | $8.16 | $5.24 |
Long term debt | $12.38 | $15.1 | $17.4 | $19.7 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $28.46 | $27 | $27.94 | $27.59 |
Shareholders' equity | ||||
Retained earnings | -$137.03 | -$125.9 | -$117.5 | -$107.88 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $36.8 | $71.94 | $84.94 | $35.15 |
Long term investments | ||||
Property, plant & equipment | $4.02 | $5.48 | $3.84 | $2.79 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $41.2 | $77.69 | $89.2 | $38.28 |
Current liabilities | ||||
Accounts payable | $0.42 | $0.38 | $1.59 | $0.92 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $14.18 | $5.62 | $5.36 | $4.71 |
Long term debt | $12.38 | $20.85 | $0.56 | $0.48 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $28.46 | $29.98 | $25.07 | $12.78 |
Shareholders' equity | ||||
Retained earnings | -$137.03 | -$99.09 | -$80.3 | -$44.17 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $10.12 | $8.66 | $9.58 | $9.63 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$0.26 | -$0.17 | -$0.19 | $0.1 |
Net income | ||||
Net income | -$11.1 | -$8.44 | -$9.61 | -$8.8 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.13 | $0.12 | ||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $37.99 | $34.85 | $25.85 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$0.51 | -$0.49 | -$0.05 | |
Net income | ||||
Net income | -$37.94 | -$18.79 | -$36.12 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.28 | -$0.25 | -$0.15 | $0.02 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.12 | |||
Effect of exchange rate | ||||
Change in cash and equivalents | -$34.64 | -$27.07 | -$18.16 | -$10.8 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.28 | -$1.3 | -$1.83 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.12 | $19.97 | $71.8 | |
Effect of exchange rate | ||||
Change in cash and equivalents | -$34.65 | -$12.75 | $47.75 |
Market cap | $237.96M |
---|---|
Enterprise value | N/A |
Shares outstanding | 29.09M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$37.95M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -6.27 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$1.30 |
---|---|
ROA | -69.87% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.59 |
Quick ratio | N/A |