Company logo

CACC - Credit Acceptance Corporation

NASDAQ -> Financial Services -> Credit Services
Southfield, United States
Type: Equity

CACC price evolution
CACC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $517.6 $567.6 $470.9
Short term investments
Net receivables $26.4 $39.9 $11.1 $4.3
Inventory
Total current assets $186.1 $48.2 $19.5 $17.5
Long term investments
Property, plant & equipment $15.2 $16.1 $44.6 $46.5
Goodwill & intangible assets
Total noncurrent assets
Total investments $7653.8 $7445.5 $7048.5
Total assets $8683.2 $8255.4 $8097 $7610.2
Current liabilities
Accounts payable $364.4 $344.2 $342.7 $318.8
Deferred revenue
Short long term debt
Total current liabilities $364.6 $344.4 $412.2 $399.8
Long term debt $6248.9 $5946.6 $5611.5 $5067.5
Total noncurrent liabilities
Total debt $5946.6 $5611.5 $5067.5
Total liabilities $7036.7 $6700.5 $6444.8 $5856.5
Shareholders' equity
Retained earnings $1321 $1242.2 $1349.8 $1475.6
Other shareholder equity $0.9 -$1.2 -$1.2 -$1
Total shareholder equity $1554.9 $1652.2 $1753.7
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $470.9 $417.7 $434.2 $396.2
Short term investments
Net receivables $4.3 $8.7 $109.2 $147
Inventory
Total current assets $17.5 $16.4 $132.5 $7397.2
Long term investments
Property, plant & equipment $46.5 $51.4 $57.3 $59.4
Goodwill & intangible assets
Total noncurrent assets $91.8
Total investments $7048.5 $6370 $6398.4 $6854
Total assets $7610.2 $6904.7 $7050.9 $7489
Current liabilities
Accounts payable $318.8 $259.5 $175 $186.7
Deferred revenue
Short long term debt
Total current liabilities $399.8 $263.3 $175.2 $282.8
Long term debt $5067.5 $4590.7 $4616.3 $4502.2
Total noncurrent liabilities $4616.3 $4903.7
Total debt $5067.5 $4590.7 $4616.3 $4608.6
Total liabilities $5856.5 $5280.7 $5226.7 $5186.5
Shareholders' equity
Retained earnings $1475.6 $1381.1 $1626.7 $2138.8
Other shareholder equity -$1 -$2.9 $0.2 $1.6
Total shareholder equity $1753.7 $1624 $1824.2 $2302.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $550.3 $538.2 $508 $491.6
Cost of revenue $340.9 $203 $180.3
Gross Profit $197.3 $305 $311.3
Operating activities
Research & development
Selling, general & administrative $124.4 $126.1 $114.3
Total operating expenses $332.6 $148.1 $126.1 $114.3
Operating income $49.2 $178.9 $197
Income from continuing operations
EBIT $49.2 $178.9 $195.2
Income tax expense $27.7 -$8.2 $22.1 $22.8
Interest expense -$111.2 $104.5 $92.5 $78.8
Net income
Net income $78.8 -$47.1 $64.3 $93.6
Income (for common shares) -$47.1 $64.3 $93.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1901.9 $1832.4 $1856 $1669.3
Cost of revenue $806.9 $527.8
Gross Profit $1095 $1304.6 $1856 $1669.3
Operating activities
Research & development
Selling, general & administrative $459.1 $426.3 $383.7 $325.6
Total operating expenses $459.1 $426.3 $430.9 $920.4
Operating income $635.9 $878.3 $1425.1 $748.9
Income from continuing operations
EBIT $634.1 $878.3 $1425.1 $741.5
Income tax expense $81.5 $175.9 $302.6 $128.5
Interest expense $266.5 $166.6 $164.2 $192
Net income
Net income $286.1 $535.8 $958.3 $421
Income (for common shares) $286.1 $535.8 $958.3 $421
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$47.1 $64.3 $93.6
Operating activities
Depreciation $6.9 $7.1 $6.7
Business acquisitions & disposals -$1033.6 -$1089.4 -$801
Stock-based compensation $10.6 $10.9 $10.1
Total cash flows from operations $204 $310 $311.2
Investing activities
Capital expenditures $2.8 -$0.3 -$1.7
Investments $504.8 $505.8 $457.8
Total cash flows from investing -$1533.9 -$526 -$583.9 -$344.9
Financing activities
Dividends paid
Sale and purchase of stock -$60.8 -$176.5 -$52.8
Net borrowings $336.9 $539.5 $154.2
Total cash flows from financing $947.6 $272 $370.6 $66.4
Effect of exchange rate
Change in cash and equivalents $245.4 -$50 $96.7 $32.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $286.1 $535.8 $958.3 $421
Operating activities
Depreciation $26.6 $25.6 $26.3 $23.8
Business acquisitions & disposals -$3216.5 -$2760.8 -$2256.5 -$2396.3
Stock-based compensation $39.1 $36.5 $24.8 $6.2
Total cash flows from operations $1203.8 $1238.7 $1069.4 $985.2
Investing activities
Capital expenditures -$4 -$3.1 -$7.6 -$8.5
Investments $1803.7 $2303.3 $2701.4 $1731.3
Total cash flows from investing -$1416.8 -$460.6 $437.3 -$673.5
Financing activities
Dividends paid
Sale and purchase of stock -$197.4 -$769.4 -$1460 -$480.8
Net borrowings $490.5 -$29 $8.5 $67.1
Total cash flows from financing $266.2 -$794.6 -$1468.7 -$433.2
Effect of exchange rate
Change in cash and equivalents $53.2 -$16.5 $38 -$121.5
Fundamentals
Market cap $6.00B
Enterprise value N/A
Shares outstanding 12.11M
Revenue $2.09B
EBITDA N/A
EBIT N/A
Net Income $189.60M
Revenue Q/Q 14.98%
Revenue Y/Y 11.70%
P/E ratio 31.66
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.87
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $15.65
ROA 2.32%
ROE N/A
Debt/Equity 3.34
Net debt/EBITDA N/A
Current ratio 0.51
Quick ratio N/A