Company logo

BUSE - First Busey Corporation

NASDAQ -> Financial Services -> Banks—Regional
Champaign, United States
Type: Equity

BUSE price evolution
BUSE
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $719.58 $337.92 $232.7 $275.57
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $133.62 $134.04 $134.47 $138.81
Goodwill & intangible assets $353.86 $356.34 $358.9 $361.57
Total noncurrent assets
Total investments $10531.68 $10841.74 $10902.17 $10996.82
Total assets $12283.42 $12258.25 $12209.03 $12344.56
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $210.7 $207.49 $427.01 $235.49
Long term debt $312.88 $315.61 $318.35 $321.1
Total noncurrent liabilities
Total debt $523.58 $523.1 $745.37 $1160.47
Total liabilities $11011.43 $11068.09 $11007.08 $11146
Shareholders' equity
Retained earnings $237.2 $224.7 $207.66 $191.92
Other shareholder equity $1271.98 -$290.73 $1201.95 -$245.78
Total shareholder equity $1271.98 $1190.16 $1201.95 $1198.56
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $719.58 $227.16 $836.1 $688.54
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $133.62 $139.35 $146.68 $142.91
Goodwill & intangible assets $353.86 $364.3 $375.92 $363.52
Total noncurrent assets
Total investments $10531.68 $11026.59 $11119.81 $9022.66
Total assets $12283.42 $12336.68 $12859.69 $10544.05
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $210.7 $12.99 $11 $8
Long term debt $312.88 $323.85 $336 $298.26
Total noncurrent liabilities
Total debt $523.58 $917.7 $638.82 $486.29
Total liabilities $11011.43 $11190.7 $11540.58 $9273.98
Shareholders' equity
Retained earnings $237.2 $168.77 $92.46 $20.83
Other shareholder equity $1271.98 $1145.98 -$23.76 $33.31
Total shareholder equity $1271.98 $1145.98 $1319.11 $1270.07
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $108.65 $108.44 $106.68 $116.75
Cost of revenue
Gross Profit $108.44 $116.75
Operating activities
Research & development
Selling, general & administrative $51.84 $52.48
Total operating expenses $70.94 $70.4
Operating income $37.49 $46.35
Income from continuing operations
EBIT $37.49 $46.35
Income tax expense $7.47 $6.82 $7.49 $9.56
Interest expense
Net income
Net income $25.75 $30.67 $29.36 $36.79
Income (for common shares) $30.67 $36.79
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $441.84 $445.62 $362.4
Cost of revenue
Gross Profit $445.62 $362.4
Operating activities
Research & development
Selling, general & administrative $207.44 $170.3
Total operating expenses $283.88 $234.2
Operating income $161.74 $128.21
Income from continuing operations
EBIT $161.74 $128.21
Income tax expense $31.34 $33.43 $27.86
Interest expense $43.66
Net income
Net income $122.56 $128.31 $100.34
Income (for common shares) $128.31 $100.34
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $25.75 $30.67 $29.36 $36.79
Operating activities
Depreciation $5.54 $5.6 $5.71 $5.85
Business acquisitions & disposals
Stock-based compensation -$0.33 $2.6 $2.66 $1.67
Total cash flows from operations $46.06 $42.18 $39.85 $45.3
Investing activities
Capital expenditures -$2.24 -$2.21 $1.44 -$2.1
Investments $393.87 $33.26 $81.75 $44.14
Total cash flows from investing $391.71 $31.05 $84.19 $44.03
Financing activities
Dividends paid -$13.27 -$13.27 -$13.27 -$13.27
Sale and purchase of stock -$2.27 -$1.28 -$0.4 -$0.53
Net borrowings $0.69 -$222.25 -$414.9 $243
Total cash flows from financing -$56.11 $31.99 -$166.91 -$40.93
Effect of exchange rate
Change in cash and equivalents $381.66 $105.22 -$42.87 $48.41
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $122.56 $128.31 $123.45 $100.34
Operating activities
Depreciation $22.7 $25.65 $28.18 $27.95
Business acquisitions & disposals $228.28
Stock-based compensation $6.59 $8.97 $7.86 $7.13
Total cash flows from operations $173.39 $165.79 $162.01 $169.3
Investing activities
Capital expenditures -$5.11 -$0.46 $2.26 -$3.38
Investments $553.02 -$293.69 -$1065.95 -$736.29
Total cash flows from investing $550.99 -$290.86 -$829.19 -$735.66
Financing activities
Dividends paid -$53.08 -$50.86 -$50.76 -$48.01
Sale and purchase of stock -$4.47 -$9.91 -$33.19 -$12.17
Net borrowings -$393.46 $275.08 $132.22 $10.05
Total cash flows from financing -$231.96 -$483.86 $814.74 $725.61
Effect of exchange rate
Change in cash and equivalents $492.42 -$608.93 $147.56 $159.25
Fundamentals
Market cap $1.28B
Enterprise value $1.08B
Shares outstanding 55.24M
Revenue $440.52M
EBITDA N/A
EBIT N/A
Net Income $122.56M
Revenue Q/Q -8.98%
Revenue Y/Y N/A
P/E ratio 10.42
EV/Sales 2.45
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.90
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 13.03
EPS $2.22
ROA 1.00%
ROE 10.08%
Debt/Equity 8.66
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A