Company logo

BUSE - First Busey Corporation

NASDAQ -> Financial Services -> Banks—Regional
Champaign, United States
Type: Equity

BUSE price evolution
BUSE
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $285.27 $591.07 $719.58
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $131.38 $132.78 $132.1 $133.62
Goodwill & intangible assets $370.58 $351.45 $353.86
Total noncurrent assets
Total investments $10615.75 $10273.42 $10531.68
Total assets $11986.84 $11971.42 $11887.46 $12283.42
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $139.9 $151.75 $158.07 $210.7
Long term debt $302.24 $301.94 $295.14 $312.88
Total noncurrent liabilities
Total debt $453.69 $453.21 $523.58
Total liabilities $10583.95 $10637.61 $10604.81 $11011.43
Shareholders' equity
Retained earnings $279.87 $261.82 $248.41 $237.2
Other shareholder equity $1123.02 -$220.33 $1282.65 $1271.98
Total shareholder equity $1333.81 $1282.65 $1271.98
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $719.58 $227.16 $836.1 $688.54
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $133.62 $139.35 $146.68 $142.91
Goodwill & intangible assets $353.86 $364.3 $375.92 $363.52
Total noncurrent assets
Total investments $10531.68 $11026.59 $11119.81 $9022.66
Total assets $12283.42 $12336.68 $12859.69 $10544.05
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $210.7 $12.99 $11 $8
Long term debt $312.88 $323.85 $336 $298.26
Total noncurrent liabilities
Total debt $523.58 $917.7 $638.82 $486.29
Total liabilities $11011.43 $11190.7 $11540.58 $9273.98
Shareholders' equity
Retained earnings $237.2 $168.77 $92.46 $20.83
Other shareholder equity $1271.98 $1145.98 -$23.76 $33.31
Total shareholder equity $1271.98 $1145.98 $1319.11 $1270.07
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $113.96 $110.77 $108.65
Cost of revenue
Gross Profit $113.96
Operating activities
Research & development
Selling, general & administrative $56.86
Total operating expenses $75.54
Operating income $38.42
Income from continuing operations
EBIT $38.42
Income tax expense $11.06 $8.73 $7.47
Interest expense
Net income
Net income $27.36 $26.23 $25.75
Income (for common shares) $27.36
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $441.84 $445.62 $362.4
Cost of revenue
Gross Profit $445.62 $362.4
Operating activities
Research & development
Selling, general & administrative $207.44 $170.3
Total operating expenses $283.88 $234.2
Operating income $161.74 $128.21
Income from continuing operations
EBIT $161.74 $128.21
Income tax expense $31.34 $33.43 $27.86
Interest expense $43.66
Net income
Net income $122.56 $128.31 $100.34
Income (for common shares) $128.31 $100.34
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $27.36 $26.23 $25.75
Operating activities
Depreciation $5.28 $5.25 $5.54
Business acquisitions & disposals $18.38
Stock-based compensation $1.13 $2.4 -$0.33
Total cash flows from operations $28.48 $37.35 $46.06
Investing activities
Capital expenditures -$0.85 -$1.33 -$2.24
Investments $85 $247.4 $393.87
Total cash flows from investing $618.92 $101.97 $248.96 $391.71
Financing activities
Dividends paid -$40.52 -$13.62 -$13.26 -$13.27
Sale and purchase of stock -$0.14 -$2.27
Net borrowings -$45.52 -$70.22 $0.69
Total cash flows from financing -$910.75 -$436.25 -$414.82 -$56.11
Effect of exchange rate
Change in cash and equivalents -$165.87 -$305.8 -$128.51 $381.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $122.56 $128.31 $123.45 $100.34
Operating activities
Depreciation $22.7 $25.65 $28.18 $27.95
Business acquisitions & disposals $228.28
Stock-based compensation $6.59 $8.97 $7.86 $7.13
Total cash flows from operations $173.39 $165.79 $162.01 $169.3
Investing activities
Capital expenditures -$5.11 -$0.46 $2.26 -$3.38
Investments $553.02 -$293.69 -$1065.95 -$736.29
Total cash flows from investing $550.99 -$290.86 -$829.19 -$735.66
Financing activities
Dividends paid -$53.08 -$50.86 -$50.76 -$48.01
Sale and purchase of stock -$4.47 -$9.91 -$33.19 -$12.17
Net borrowings -$393.46 $275.08 $132.22 $10.05
Total cash flows from financing -$231.96 -$483.86 $814.74 $725.61
Effect of exchange rate
Change in cash and equivalents $492.42 -$608.93 $147.56 $159.25
Fundamentals
Market cap $1.37B
Enterprise value N/A
Shares outstanding 56.87M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 8.66
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A