Company logo

BRY - Berry Corporation

NASDAQ -> Energy -> Oil & Gas E&P
Dallas, United States
Type: Equity

BRY price evolution
BRY
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $6.69 $3.46 $4.83
Short term investments
Net receivables $74.54 $82.02 $89.94 $86.92
Inventory $17.43 $22.02 $22.22 $21.12
Total current assets $136.86 $127.49 $139.37 $140.8
Long term investments
Property, plant & equipment $1343.28 $1349.59 $1384.7 $1406.61
Goodwill & intangible assets
Total noncurrent assets $1405.42 $1436.14 $1453.36
Total investments
Total assets $1517.15 $1532.91 $1575.52 $1594.16
Current liabilities
Accounts payable $40.23 $168.43 $184.54 $213.4
Deferred revenue
Short long term debt
Total current liabilities $171.69 $204.54 $230.45 $223.18
Long term debt $398 $433.66 $448.12 $427.99
Total noncurrent liabilities $655.4 $656.23 $613
Total debt $433.66 $448.12 $427.99
Total liabilities $784.94 $859.95 $886.67 $836.18
Shareholders' equity
Retained earnings $60.43 $3.65 $12.41 $52.5
Other shareholder equity
Total shareholder equity $672.96 $688.84 $757.98
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $4.83 $46.25 $15.28 $80.56
Short term investments $36.37 $2.51
Net receivables $86.92 $101.71 $86.27 $52.03
Inventory $21.12 $13.01 $12.47 $15.2
Total current assets $140.8 $218.06 $147.5 $154.49
Long term investments $0.08 $1.07
Property, plant & equipment $1406.61 $1366.14 $1301.35 $1258.08
Goodwill & intangible assets
Total noncurrent assets $1453.36 $1412.97 $1308.98 $1265.32
Total investments $36.44 $1.07 $2.51
Total assets $1594.16 $1631.03 $1456.48 $1419.81
Current liabilities
Accounts payable $213.4 $60.29 $157.52 $151.99
Deferred revenue
Short long term debt $31.11 $29.63 $23.32
Total current liabilities $223.18 $234.21 $187.15 $175.31
Long term debt $427.99 $395.74 $413.14 $393.48
Total noncurrent liabilities $613 $596.34 $576.68 $530.47
Total debt $427.99 $440.48 $442.77 $416.8
Total liabilities $836.18 $830.54 $763.83 $705.77
Shareholders' equity
Retained earnings $52.5 $82.69 -$167.47 -$151.93
Other shareholder equity $0.01
Total shareholder equity $757.98 $800.49 $692.65 $714.04
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $197.82 $131.11 $300.33
Cost of revenue $93.28 $105.84 $119.04
Gross Profit $104.54 $25.27 $181.29
Operating activities
Research & development
Selling, general & administrative $18.88 $20.23 $20.73
Total operating expenses $106.54 $70.03 $83.38
Operating income -$1.99 -$44.76 $97.91
Income from continuing operations
EBIT -$2.04 -$44.84 $97.9
Income tax expense -$3.33 -$13.9 $25.66
Interest expense $10.05 $9.14 $9.68
Net income
Net income -$8.77 -$40.08 $62.55
Income (for common shares) -$8.77 -$40.08 $62.55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $903.46 $918.34 $544.95 $523.83
Cost of revenue $528.03 $511.04 $340.93 $245.47
Gross Profit $375.43 $407.3 $204.02 $278.37
Operating activities
Research & development
Selling, general & administrative $95.87 $96.74 $76.92 $79.08
Total operating expenses $284.35 $168.51 $185.94 $514.16
Operating income $91.07 $238.79 $18.08 -$235.79
Income from continuing operations
EBIT $90.84 $238.65 $17.84 -$235.82
Income tax expense $18.02 -$42.44 $1.41 -$7.22
Interest expense $35.41 $30.92 $31.96 $34.3
Net income
Net income $37.4 $250.17 -$15.54 -$262.89
Income (for common shares) $37.4 $250.17 -$15.54 -$262.89
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$8.77 -$40.08 $62.55
Operating activities
Depreciation $42.84 $42.83 $40.94
Business acquisitions & disposals -$5.26 -$0.77 -$34.31
Stock-based compensation $1.99 $0.39 $3.02
Total cash flows from operations $70.89 $27.27 $79.02
Investing activities
Capital expenditures -$37.22 -$17.89 -$14.52
Investments
Total cash flows from investing -$85.65 -$42.49 -$18.66 -$48.82
Financing activities
Dividends paid -$46.72 -$9.23 -$24.41 -$15.92
Sale and purchase of stock -$5.26 $0.02
Net borrowings -$15.94 $19.67 -$26.66
Total cash flows from financing -$78.57 -$25.17 -$9.99 -$42.56
Effect of exchange rate
Change in cash and equivalents $4.64 $3.23 -$1.38 -$12.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $37.4 $250.17 -$15.54 -$262.89
Operating activities
Depreciation $160.54 $156.85 $144.5 $139.18
Business acquisitions & disposals -$94.2 -$25.92 -$36.54
Stock-based compensation $14.36 $16.97 $13.78 $14.63
Total cash flows from operations $198.66 $360.94 $122.49 $196.53
Investing activities
Capital expenditures -$81.07 -$138.63 -$132.24 -$93.62
Investments
Total cash flows from investing -$175.27 -$164.55 -$168.79 -$93.62
Financing activities
Dividends paid -$78.19 -$109.45 -$11.49 -$19.46
Sale and purchase of stock -$16.95 -$55.44 -$3.98 -$1.04
Net borrowings $30.34 -$0.53 -$3.51 -$1.85
Total cash flows from financing -$64.8 -$165.42 -$18.98 -$22.35
Effect of exchange rate
Change in cash and equivalents -$41.41 $30.97 -$65.27 $80.56
Fundamentals
Market cap $291.60M
Enterprise value N/A
Shares outstanding 76.94M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.10
Net debt/EBITDA N/A
Current ratio 0.80
Quick ratio 0.70