Company logo

BRKL - Brookline Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Boston, United States
Type: Equity

BRKL price evolution
BRKL
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $133.03 $161 $224.43 $486.32
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $120.72 $122.09 $122.46 $117.87
Goodwill & intangible assets $265.43 $267.39 $269.35 $271.3
Total noncurrent assets
Total investments $10517.82 $10207.06 $10196.18 $10279.36
Total assets $11382.26 $11180.56 $11206.08 $11522.49
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $221.81 $287.53 $260.49 $230.66
Long term debt $153.44 $235.76 $182.89 $171.65
Total noncurrent liabilities
Total debt $1408.67 $1167.88 $1259.29 $1661.47
Total liabilities $10183.61 $10022.68 $10043.77 $10357.42
Shareholders' equity
Retained earnings $438.72 $427.94 $417.33 $407.53
Other shareholder equity -$52.8 -$81.54 -$66.16 -$52.69
Total shareholder equity $1198.64 $1157.87 $1162.31 $1165.07
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $133.03 $382.96 $327.74 $434.92
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $120.72 $90.88 $90.87 $95.71
Goodwill & intangible assets $265.43 $162.21 $162.7 $163.58
Total noncurrent assets
Total investments $10517.82 $8273.98 $7805.22 $7951.31
Total assets $11382.26 $9222.55 $8602.62 $8942.42
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $221.81 $249.42 $193.8 $263.8
Long term debt $153.44 $194.83 $209.4 $171.4
Total noncurrent liabilities
Total debt $1408.67 $1452.14 $377.83 $844.39
Total liabilities $10183.61 $8230.43 $7607.28 $8000.65
Shareholders' equity
Retained earnings $438.72 $412.02 $342.64 $264.89
Other shareholder equity -$52.8 -$61.95 -$0.11 $16.49
Total shareholder equity $1198.64 $992.13 $995.34 $941.78
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $91.58 $85.64
Cost of revenue
Gross Profit $85.64
Operating activities
Research & development
Selling, general & administrative $48.21
Total operating expenses $57.83
Operating income $27.82
Income from continuing operations
EBIT $27.82
Income tax expense $5.67 $5.96
Interest expense
Net income
Net income $22.89 $21.85
Income (for common shares) $21.85
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $371.65 $319.49 $317.2 $222.92
Cost of revenue
Gross Profit $319.49 $317.2 $222.92
Operating activities
Research & development
Selling, general & administrative $160.36 $148.93 $143
Total operating expenses $179.54 $162.61 $160.84
Operating income $139.95 $154.59 $62.08
Income from continuing operations
EBIT $139.95 $154.59 $62.08
Income tax expense $18.91 $30.2 $39.15 $14.44
Interest expense
Net income
Net income $75 $109.74 $115.44 $47.63
Income (for common shares) $109.74 $115.44 $47.63
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $22.89 $22.7 $21.85 $7.56
Operating activities
Depreciation $2.13 $2.1 $1.96 $1.97
Business acquisitions & disposals -$80.21
Stock-based compensation $1.17 $0.92 $0.83 $0.81
Total cash flows from operations $39.13 $28.68 $30.82 $17.96
Investing activities
Capital expenditures -$1.66 -$2.05 -$4.87 -$3.77
Investments -$281.9 -$30.4 $66.95 -$328.9
Total cash flows from investing -$283.09 -$32.19 $62.8 -$412.79
Financing activities
Dividends paid -$12 -$11.99 -$11.97 -$11.97
Sale and purchase of stock
Net borrowings $241.53 -$91.27 -$403.9 $144.37
Total cash flows from financing $215.99 -$59.92 -$355.51 $498.19
Effect of exchange rate
Change in cash and equivalents -$27.97 -$63.43 -$261.89 $103.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $75 $109.74 $115.44 $47.63
Operating activities
Depreciation $8.16 $6.03 $5.79 $5.49
Business acquisitions & disposals -$80.21
Stock-based compensation $3.72 $3.06 $2.37 $2.36
Total cash flows from operations $116.6 $120.76 $133.21 $112.49
Investing activities
Capital expenditures -$12.36 -$7.39 -$4.79 -$2.91
Investments -$574.25 -$552.14 $126.29 -$697.06
Total cash flows from investing -$665.26 -$557.69 $131.11 -$695.53
Financing activities
Dividends paid -$47.93 -$40.08 -$37.46 -$36.4
Sale and purchase of stock -$13.78 -$9.98 -$20
Net borrowings -$109.26 $1075.18 -$463.08 -$82.66
Total cash flows from financing $298.74 $492.15 -$371.51 $940.17
Effect of exchange rate
Change in cash and equivalents -$249.93 $55.22 -$107.18 $357.13
Fundamentals
Market cap $855.20M
Enterprise value $2.13B
Shares outstanding 89.64M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 9.86%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.68
Book/Share 13.96
Cash/Share 1.48
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 8.50
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A