(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $93.6 | $116.29 | $147.57 | $179.18 |
Long term investments | ||||
Property, plant & equipment | $11.82 | $12.76 | $13.82 | $14.87 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $110.42 | $136.16 | $168.49 | $199.93 |
Current liabilities | ||||
Accounts payable | $8.99 | $5.83 | $4.71 | $6.85 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $27.57 | $25.16 | $25.25 | $22.86 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $34.45 | $32.22 | $33.18 | $30.69 |
Shareholders' equity | ||||
Retained earnings | -$357.95 | -$325.16 | -$287.89 | -$248.82 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $179.18 | $117.82 | $176.56 | $62.22 |
Long term investments | ||||
Property, plant & equipment | $14.87 | $7.99 | $5.69 | $0.29 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $199.93 | $129.31 | $185.71 | $62.53 |
Current liabilities | ||||
Accounts payable | $6.85 | $6.83 | $1.33 | $0.73 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $22.86 | $19.1 | $4.64 | $1.62 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $30.69 | $20.77 | $6.92 | $1.62 |
Shareholders' equity | ||||
Retained earnings | -$248.82 | -$131.57 | -$49.74 | -$8.18 |
Other shareholder equity | -$0 | -$0.01 | ||
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $34.04 | $38.9 | $41.06 | $37.33 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $1.25 | $1.62 | $2 | $2.44 |
Net income | ||||
Net income | -$32.79 | -$37.28 | -$39.06 | -$34.88 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $126.14 | $83.63 | $5.33 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $8.88 | $1.81 | ||
Net income | ||||
Net income | -$117.25 | -$81.83 | -$5.32 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.28 | -$0.09 | -$0.04 | -$2.22 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1.25 | $1.19 | $0.12 | $163.8 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$88.92 | -$63.58 | -$31.95 | $64.99 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$2.22 | $27.34 | -$33.35 | -$0.05 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $163.8 | $1.24 | $153.19 | $65.97 |
Effect of exchange rate | ||||
Change in cash and equivalents | $64.99 | -$33.84 | $84.4 | $61.46 |
Market cap | $153.29M |
---|---|
Enterprise value | N/A |
Shares outstanding | 36.24M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$144.01M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -1.06 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$3.97 |
---|---|
ROA | -93.66% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 3.39 |
Quick ratio | N/A |