Company logo

BMBL - Bumble Inc.

NASDAQ -> Technology -> Software—Application
Austin, United States
Type: Equity

BMBL price evolution
BMBL
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $286.66 $262.7 $355.64
Short term investments
Net receivables $102.55 $101.8 $100.69 $102.68
Inventory
Total current assets $383.33 $419.58 $394.09 $493.05
Long term investments
Property, plant & equipment $22.28 $23.33 $25.66 $27.89
Goodwill & intangible assets $3040.2 $3054.53 $3070.04
Total noncurrent assets $3104.66 $3122.86 $3132.08
Total investments
Total assets $2589.41 $3524.24 $3516.95 $3625.13
Current liabilities
Accounts payable $6.83 $5.84 $8.11 $4.61
Deferred revenue $46.7 $46.78 $48.75
Short long term debt $5.75 $5.75 $5.75
Total current liabilities $182.99 $176.19 $201.17 $244.91
Long term debt $612.23 $613.19 $614.18 $615.18
Total noncurrent liabilities $1050.05 $1052.58 $1042.94
Total debt $618.94 $619.93 $620.93
Total liabilities $1736.85 $1226.24 $1912.6 $1287.85
Shareholders' equity
Retained earnings -$705.27 -$77.11 -$119.47 -$144.08
Other shareholder equity $73.17 $76.85 $76.87 $79.03
Total shareholder equity $1652.93 $1604.35 $1635.02
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $355.64 $402.56 $369.18 $128.03
Short term investments
Net receivables $102.68 $78.69 $47.54 $41.59
Inventory
Total current assets $493.05 $501.37 $469.46 $251.01
Long term investments $1.07
Property, plant & equipment $27.89 $31.89 $41.04 $28.54
Goodwill & intangible assets $3070.04 $3104.2 $3236.91 $3353.32
Total noncurrent assets $3132.08 $3191.25 $3306.36 $3386.26
Total investments $1.07
Total assets $3625.13 $3692.62 $3775.82 $3637.27
Current liabilities
Accounts payable $4.61 $3.37 $19.17 $23.74
Deferred revenue $48.75 $46.11 $39.92 $31.27
Short long term debt $5.75 $5.75 $2.59 $5.34
Total current liabilities $244.91 $211.67 $173.16 $241.33
Long term debt $615.18 $619.22 $620.35 $820.88
Total noncurrent liabilities $1042.94 $1027.37 $1128.38 $1311.15
Total debt $620.93 $624.97 $622.94 $826.21
Total liabilities $1287.85 $2064.81 $1301.54 $1552.49
Shareholders' equity
Retained earnings -$144.08 -$139.87 -$52.86
Other shareholder equity $79.03 $74.48 $80.63 $180.85
Total shareholder equity $1635.02 $1627.82 $1615.85 $2083.97
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $268.62 $267.77 $273.64
Cost of revenue $80.04 $81.29 $80.47
Gross Profit $188.57 $186.49 $193.17
Operating activities
Research & development $15.71 $36.02 $30.27
Selling, general & administrative $103.89 $84.47 $152.56
Total operating expenses $136.62 $137.7 $200.03
Operating income $51.95 $48.79 -$6.86
Income from continuing operations
EBIT $41.1 $41.01 -$21.14
Income tax expense $4.63 $7.47 -$0.06
Interest expense $9.08 $8.92 $4.95
Net income
Net income $27.39 $24.62 -$26.03
Income (for common shares) $27.39 $24.62 -$26.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1051.83 $903.5 $765.66 $542.19
Cost of revenue $307.83 $249.49 $209.92 $146.63
Gross Profit $744 $654.01 $555.74 $395.56
Operating activities
Research & development $130.56 $98.58 $105.92 $46.99
Selling, general & administrative $492.03 $568.57 $477.45 $331.2
Total operating expenses $690.62 $756.86 $690.42 $469.96
Operating income $53.37 -$102.84 -$134.68 -$74.4
Income from continuing operations
EBIT $24.49 -$52.28 -$92.68 -$80.73
Income tax expense $7.17 $3.41 -$436.07 $8.13
Interest expense $21.53 $24.06 $25.61 $22.13
Net income
Net income -$4.21 -$79.75 $317.78 -$110.99
Income (for common shares) -$4.21 -$79.75 $317.78 -$110.99
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $27.39 $24.62 -$26.03
Operating activities
Depreciation $17.91 $18.1 $18.08
Business acquisitions & disposals
Stock-based compensation $2.09 $0.03 $20.68
Total cash flows from operations $32.92 $2.42 $63.42
Investing activities
Capital expenditures -$1.73 -$2.8 -$2.17
Investments
Total cash flows from investing -$23.59 -$1.73 -$2.8 -$2.17
Financing activities
Dividends paid
Sale and purchase of stock -$84.26 -$136.25
Net borrowings -$1.44 -$1.44 -$1.44
Total cash flows from financing -$207.75 -$6.64 -$94.37 -$140.54
Effect of exchange rate -$1.44 -$0.38 $1.6 -$4.16
Change in cash and equivalents -$103.94 $24.18 -$93.15 -$83.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$4.21 -$79.75 $317.78 -$110.99
Operating activities
Depreciation $71.55 $94.25 $112.49 $91.66
Business acquisitions & disposals -$9.82 -$69.72 -$2837.71
Stock-based compensation $104.34 $111.01 $123.91 $27.47
Total cash flows from operations $182.09 $132.94 $104.84 $56.26
Investing activities
Capital expenditures -$14.94 -$16.33 -$13.65 -$10.63
Investments
Total cash flows from investing -$24.75 -$86.05 -$12.48 -$2850.65
Financing activities
Dividends paid -$360
Sale and purchase of stock -$157.14 $367.26 $2360.41
Net borrowings -$5.75 -$5.75 -$206.44 $865.82
Total cash flows from financing -$198.89 -$14.95 $151.49 $2866.24
Effect of exchange rate -$6.28 $5.93 -$2.95 $2.51
Change in cash and equivalents -$47.84 $37.87 $240.89 $74.36
Fundamentals
Market cap $456.98M
Enterprise value N/A
Shares outstanding 112.56M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.79
Net debt/EBITDA N/A
Current ratio 2.09
Quick ratio N/A