Company logo

BLUE - bluebird bio, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

BLUE price evolution
BLUE
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Jan 2023
Current assets
Cash $165.35 $172.87 $239.04 $113.01
Short term investments $8.95 $72.43 $79.21 $67.32
Net receivables $23 $15.44 $15.54 $10.79
Inventory $20.97 $13.64 $3.81
Total current assets $247.08 $287.98 $351.07 $199.49
Long term investments $1.41
Property, plant & equipment $304.69 $313.08 $278.87 $291.36
Goodwill & intangible assets $11.01 $11.14 $11.26 $10.51
Total noncurrent assets $366.53 $375.42 $341.67 $355.41
Total investments $8.95 $72.43 $79.21 $68.73
Total assets $613.61 $663.39 $692.74 $554.9
Current liabilities
Accounts payable $19.85 $10.89 $19.23 $25.09
Deferred revenue $9.65
Short long term debt $71.68 $67.59 $51.4 $51.16
Total current liabilities $158.96 $135.02 $115.93 $128.24
Long term debt $232.02 $239.27 $221.97 $230.23
Total noncurrent liabilities $232.12 $239.36 $222.06 $230.32
Total debt $303.71 $306.86 $273.38 $281.39
Total liabilities $391.07 $374.37 $338 $358.56
Shareholders' equity
Retained earnings -$4109.9 -$4038.17 -$3965.26 -$3986.5
Other shareholder equity -$2.23 -$2.36 -$3.09 -$4.07
Total shareholder equity $222.54 $289.02 $354.74 $196.34
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $113.01 $161.16 $317.7 $327.21
Short term investments $67.32 $138.34 $833.55 $779.25
Net receivables $10.79 $11.39 $26.81 $12.83
Inventory
Total current assets $199.49 $336.52 $1215.54 $1152.17
Long term investments $1.41 $97.11 $122.89 $131.51
Property, plant & equipment $291.36 $101.24 $346.85 $337.06
Goodwill & intangible assets $10.51 $5.65 $23.17 $27.45
Total noncurrent assets $355.41 $257.27 $565.72 $575.25
Total investments $68.73 $235.46 $956.44 $910.75
Total assets $554.9 $593.79 $1781.25 $1727.42
Current liabilities
Accounts payable $25.09 $25.88 $21.6 $42.99
Deferred revenue $28.08 $18.27
Short long term debt $51.16 $23.15 $25.02 $20.18
Total current liabilities $128.24 $152.99 $203.59 $223.58
Long term debt $230.23 $66.43 $168 $170.81
Total noncurrent liabilities $230.32 $66.53 $222.61 $218.85
Total debt $281.39 $89.58 $193.02 $190.99
Total liabilities $358.56 $219.52 $426.2 $442.43
Shareholders' equity
Retained earnings -$3986.5 -$3719.93 -$2900.55 -$2281.85
Other shareholder equity -$4.07 -$2.91 -$5.5 -$1.89
Total shareholder equity $196.34 $374.28 $1355.06 $1284.99
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $12.39 $6.89 $2.38 $0.06
Cost of revenue $10.96 $9.56 $3.38 $0.02
Gross Profit $1.44 -$2.67 -$0.99 $0.04
Operating activities
Research & development $45.46 $42.27 $46.14 $45.9
Selling, general & administrative $40.7 $40.35 $37.35 $30.71
Total operating expenses $86.17 $82.62 -$9.43 -$25.39
Operating income -$84.73 -$85.3 $8.44 $25.43
Income from continuing operations
EBIT -$74.19 -$75.67 $18.41 $31.97
Income tax expense -$0.08 $0.11
Interest expense -$2.45 -$2.68 -$2.83 -$0.37
Net income
Net income -$71.73 -$72.91 $21.24 $32.23
Income (for common shares) -$71.73 -$72.91 $21.24 $32.23
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $3.6 $3.66 $250.73 $44.67
Cost of revenue $10.08 $38.86 $5.4 $2.98
Gross Profit -$6.48 -$35.2 $245.34 $41.7
Operating activities
Research & development $240.76 $319.95 $587.96 $582.41
Selling, general & administrative $136.91 $209.97 $286.9 $271.36
Total operating expenses $280.61 $555.72 $874.85 $853.77
Operating income -$287.09 -$590.91 -$629.51 -$812.08
Income from continuing operations
EBIT -$267.49 -$820 -$629.55 -$824.91
Income tax expense $0.12 $0.26 $0.69 -$0.55
Interest expense -$1.03 -$0.88 -$11.54 -$34.76
Net income
Net income -$266.58 -$819.38 -$618.7 -$789.61
Income (for common shares) -$266.58 -$819.38 -$618.7 -$789.61
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income -$71.73 -$72.91 $21.24 $32.23
Operating activities
Depreciation $1.07 $0.97 $1.08 $1.26
Business acquisitions & disposals
Stock-based compensation $4.87 $5.75 $5.39 $4.68
Total cash flows from operations -$61.85 -$72.72 -$86.64 -$56.27
Investing activities
Capital expenditures -$2.04 -$0.75 $92.74 $101.89
Investments $64.12 $7.69 -$9.74 $6.35
Total cash flows from investing $62.08 $6.95 $82.14 $103.24
Financing activities
Dividends paid
Sale and purchase of stock -$0.04 -$0.45 $130.46 -$0.12
Net borrowings
Total cash flows from financing -$0.04 -$0.45 $130.46 -$0.12
Effect of exchange rate
Change in cash and equivalents $0.2 -$66.22 $125.95 $46.85
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$266.58 -$819.38 -$618.7 -$789.61
Operating activities
Depreciation $5 $19.65 $19.36 $17.43
Business acquisitions & disposals $110.3
Stock-based compensation $35.19 $127.92 $156.63 $160.63
Total cash flows from operations -$352.95 -$635.64 -$470.35 -$564.38
Investing activities
Capital expenditures $93.79 -$14.5 -$28.99 -$71.03
Investments $161.66 $475.26 -$55.36 $584.06
Total cash flows from investing $250.45 $562.56 -$84.34 $507.81
Financing activities
Dividends paid
Sale and purchase of stock $54.25 $80.33 $546.72 $21.19
Net borrowings
Total cash flows from financing $54.25 -$93.95 $546.72 $21.19
Effect of exchange rate
Change in cash and equivalents -$48.25 -$167.04 -$7.98 -$35.39
Fundamentals
Market cap $98.44M
Enterprise value $236.80M
Shares outstanding 107.00M
Revenue $21.73M
EBITDA -$95.08M
EBIT -$99.46M
Net Income -$91.17M
Revenue Q/Q 17.35K%
Revenue Y/Y -160.78%
P/E ratio -1.08
EV/Sales 10.90
EV/EBITDA -2.49
EV/EBIT -2.38
P/S ratio 4.53
P/B ratio 0.44
Book/Share 2.10
Cash/Share 1.55
EPS -$0.85
ROA -14.44%
ROE -34.32%
Debt/Equity 1.83
Net debt/EBITDA -2.37
Current ratio 1.55
Quick ratio 1.42