Company logo

BLNK - Blink Charging Co.

NASDAQ -> Consumer Cyclical -> Specialty Retail
Miami Beach, United States
Type: Equity

BLNK price evolution
BLNK
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $73.96 $93.53 $121.77
Short term investments
Net receivables $48.7 $49.61 $53.61 $45.45
Inventory $42.31 $44.45 $44.68 $47.94
Total current assets $160.26 $173.18 $197.74 $221.73
Long term investments
Property, plant & equipment $54.23 $48.5 $46.82 $44.86
Goodwill & intangible assets $157.88 $158.74 $161.18
Total noncurrent assets $207.1 $206.76 $206.78
Total investments
Total assets $303.02 $380.27 $404.5 $428.52
Current liabilities
Accounts payable $32.46 $29.62 $26.3 $31.19
Deferred revenue $28.71 $27.97 $26.07
Short long term debt $3.81 $11.02 $10.75
Total current liabilities $63.66 $61.37 $67.23 $69.7
Long term debt $0.11 $6.11 $6.84 $7.19
Total noncurrent liabilities $40.52 $40.53 $69.42
Total debt $9.92 $17.86 $17.94
Total liabilities $108.51 $101.9 $107.76 $139.12
Shareholders' equity
Retained earnings -$662.34 -$574.96 -$554.9 -$537.72
Other shareholder equity -$1.57 -$4.17 -$3.77 -$2.54
Total shareholder equity $278.37 $296.74 $289.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $121.77 $36.56 $174.88 $22.42
Short term investments
Net receivables $45.45 $23.58 $6.35 $0.35
Inventory $47.94 $34.74 $10.37 $1.82
Total current assets $221.73 $99.28 $192.53 $25.73
Long term investments
Property, plant & equipment $44.86 $30.04 $16.23 $6.25
Goodwill & intangible assets $161.18 $230.29 $22.84 $1.55
Total noncurrent assets $206.78 $263.26 $39.38 $8.26
Total investments
Total assets $428.52 $362.54 $231.91 $33.99
Current liabilities
Accounts payable $31.19 $24.59 $7.13 $3.36
Deferred revenue $26.07 $15.83 $2.99 $0.49
Short long term debt $10.75 $2.05 $0.56 $0.98
Total current liabilities $69.7 $50.32 $16.23 $6.15
Long term debt $7.19 $0.41 $1.53 $0.58
Total noncurrent liabilities $69.42 $51.27 $1.85 $0.68
Total debt $17.94 $5.49 $2.09 $1.56
Total liabilities $139.12 $101.58 $18.08 $6.82
Shareholders' equity
Retained earnings -$537.72 -$334.03 -$242.47 -$187.35
Other shareholder equity -$2.54 -$3.05 -$1.78 -$0
Total shareholder equity $289.4 $260.96 $213.83 $27.16
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $33.26 $37.57
Cost of revenue $22.55 $24.15
Gross Profit $10.71 $13.42
Operating activities
Research & development
Selling, general & administrative $25.66 $22.73
Total operating expenses $31.36 $30.87
Operating income -$20.65 -$17.45
Income from continuing operations
EBIT -$19.85 -$16.72
Income tax expense $0.16 $0.03
Interest expense $0.05 $0.43
Net income
Net income -$20.06 -$17.17
Income (for common shares) -$20.06 -$17.17
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $140.6 $61.14 $20.94 $6.23
Cost of revenue $100.39 $46.34 $18.1 $4.71
Gross Profit $40.21 $14.8 $2.84 $1.52
Operating activities
Research & development
Selling, general & administrative $127.84 $88.43 $48.91 $16.77
Total operating expenses $239.89 $104.07 $58.51 $19.33
Operating income -$199.69 -$89.27 -$55.67 -$17.81
Income from continuing operations
EBIT -$198.65 -$89.72 -$55.12 -$17.85
Income tax expense $1.49 $0.31
Interest expense $3.55 $1.53
Net income
Net income -$203.69 -$91.56 -$55.12 -$17.85
Income (for common shares) -$203.69 -$91.56 -$55.12 -$17.85
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$20.06 -$17.17 -$19.69
Operating activities
Depreciation $5.18 $3.84 $3.18
Business acquisitions & disposals
Stock-based compensation $1.03 $0.92 $1.5
Total cash flows from operations -$4.26 -$21.48 -$20.41
Investing activities
Capital expenditures -$5.91 -$2.83 -$0.79
Investments
Total cash flows from investing -$9.74 -$5.91 -$2.83 -$0.79
Financing activities
Dividends paid
Sale and purchase of stock $25.07 $86.49
Net borrowings -$6.77 -$31.77 -$10.06
Total cash flows from financing -$13.73 -$6.77 -$6.7 $76.42
Effect of exchange rate $1.19 -$2.64 $2.77 -$0.21
Change in cash and equivalents -$57.11 -$19.57 -$28.23 $55.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$203.69 -$91.56 -$55.12 -$17.85
Operating activities
Depreciation $14.57 $10.54 $3.98 $0.68
Business acquisitions & disposals -$4.66 -$49.7 -$22.74 $0.03
Stock-based compensation $22.04 $15.91 $19.11 $0.95
Total cash flows from operations -$97.57 -$82.36 -$40.57 -$18.07
Investing activities
Capital expenditures -$8.58 -$5.54 -$7.3 -$2.55
Investments -$2.2 -$0.41 $2.77
Total cash flows from investing -$13.24 -$57.44 -$30.45 $0.26
Financing activities
Dividends paid
Sale and purchase of stock $209.7 $7.61 $223.33 $35.44
Net borrowings -$12.38 -$1.21 -$0.06 $0.62
Total cash flows from financing $197.31 $6.39 $223.27 $36.06
Effect of exchange rate -$1.37 -$4.83 $0.21
Change in cash and equivalents $85.14 -$138.24 $152.46 $18.25
Fundamentals
Market cap $89.12M
Enterprise value N/A
Shares outstanding 101.15M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.48
Net debt/EBITDA N/A
Current ratio 2.52
Quick ratio 1.85