Company logo

BLNK - Blink Charging Co.

NASDAQ -> Consumer Cyclical -> Specialty Retail
Miami Beach, United States
Type: Equity

BLNK price evolution
BLNK
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $121.77 $66.75 $74.54 $103.28
Short term investments
Net receivables $45.45 $41.72 $43.44 $27.88
Inventory $47.94 $47.39 $45.36 $39.52
Total current assets $221.73 $160.84 $169.03 $175.82
Long term investments
Property, plant & equipment $44.86 $41.87 $39.4 $32.76
Goodwill & intangible assets $161.18 $162.16 $259.25 $229.32
Total noncurrent assets $206.78 $204.75 $299.41 $265.18
Total investments
Total assets $428.52 $365.6 $468.44 $441
Current liabilities
Accounts payable $31.19 $30.12 $30.07 $28.62
Deferred revenue $26.07 $21.93 $21.6 $16.9
Short long term debt $10.75 $8.59 $7.99 $2.35
Total current liabilities $69.7 $66.39 $68.54 $55.27
Long term debt $7.19 $7.39 $7.92 $4.07
Total noncurrent liabilities $69.42 $79.55 $79.34 $52.06
Total debt $17.94 $15.97 $15.91 $6.41
Total liabilities $139.12 $145.93 $147.88 $107.34
Shareholders' equity
Retained earnings -$537.72 -$518.03 -$405.31 -$363.83
Other shareholder equity -$2.54 -$4.43 -$2.75 -$3.9
Total shareholder equity $289.4 $219.66 $320.56 $333.66
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $121.77 $36.56 $174.88 $22.42
Short term investments
Net receivables $45.45 $23.58 $6.35 $0.35
Inventory $47.94 $34.74 $10.37 $1.82
Total current assets $221.73 $99.28 $192.53 $25.73
Long term investments
Property, plant & equipment $44.86 $30.04 $16.23 $6.25
Goodwill & intangible assets $161.18 $230.29 $22.84 $1.55
Total noncurrent assets $206.78 $263.26 $39.38 $8.26
Total investments
Total assets $428.52 $362.54 $231.91 $33.99
Current liabilities
Accounts payable $31.19 $24.59 $7.13 $3.36
Deferred revenue $26.07 $15.83 $2.99 $0.49
Short long term debt $10.75 $2.05 $0.56 $0.98
Total current liabilities $69.7 $50.32 $16.23 $6.15
Long term debt $7.19 $0.41 $1.53 $0.58
Total noncurrent liabilities $69.42 $51.27 $1.85 $0.68
Total debt $17.94 $5.49 $2.09 $1.56
Total liabilities $139.12 $101.58 $18.08 $6.82
Shareholders' equity
Retained earnings -$537.72 -$334.03 -$242.47 -$187.35
Other shareholder equity -$2.54 -$3.05 -$1.78 -$0
Total shareholder equity $289.4 $260.96 $213.83 $27.16
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $43.38 $32.84
Cost of revenue $30.59 $20.55
Gross Profit $12.79 $12.29
Operating activities
Research & development
Selling, general & administrative $23.81 $47.44
Total operating expenses $123.48 $52.35
Operating income -$110.7 -$40.06
Income from continuing operations
EBIT -$110.94 -$40.49
Income tax expense $0.81 $0.21
Interest expense $0.97 $0.79
Net income
Net income -$112.72 -$41.48
Income (for common shares) -$112.72 -$41.48
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $140.6 $61.14 $20.94 $6.23
Cost of revenue $100.39 $46.34 $18.1 $4.71
Gross Profit $40.21 $14.8 $2.84 $1.52
Operating activities
Research & development
Selling, general & administrative $127.84 $88.43 $48.91 $16.77
Total operating expenses $239.89 $104.07 $58.51 $19.33
Operating income -$199.69 -$89.27 -$55.67 -$17.81
Income from continuing operations
EBIT -$198.65 -$89.72 -$55.12 -$17.85
Income tax expense $1.49 $0.31
Interest expense $3.55 $1.53
Net income
Net income -$203.69 -$91.56 -$55.12 -$17.85
Income (for common shares) -$203.69 -$91.56 -$55.12 -$17.85
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$19.69 -$112.72 -$41.48 -$29.8
Operating activities
Depreciation $3.18 $4.05 $3.6
Business acquisitions & disposals -$4.66
Stock-based compensation $1.5 $11.66 $7.78
Total cash flows from operations -$20.41 -$40.86 -$24.18
Investing activities
Capital expenditures -$0.79 -$3.96 -$2.21
Investments
Total cash flows from investing -$0.79 -$8.62 -$2.21
Financing activities
Dividends paid
Sale and purchase of stock $86.49 $18.49 $0.83
Net borrowings -$10.06 -$1.42 -$0.24
Total cash flows from financing $76.42 $17.07 $95.36
Effect of exchange rate -$0.21 $3.67 -$2.32
Change in cash and equivalents $55.02 -$28.74 $66.65
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$203.69 -$91.56 -$55.12 -$17.85
Operating activities
Depreciation $14.57 $10.54 $3.98 $0.68
Business acquisitions & disposals -$4.66 -$49.7 -$22.74 $0.03
Stock-based compensation $22.04 $15.91 $19.11 $0.95
Total cash flows from operations -$97.57 -$82.36 -$40.57 -$18.07
Investing activities
Capital expenditures -$8.58 -$5.54 -$7.3 -$2.55
Investments -$2.2 -$0.41 $2.77
Total cash flows from investing -$13.24 -$57.44 -$30.45 $0.26
Financing activities
Dividends paid
Sale and purchase of stock $209.7 $7.61 $223.33 $35.44
Net borrowings -$12.38 -$1.21 -$0.06 $0.62
Total cash flows from financing $197.31 $6.39 $223.27 $36.06
Effect of exchange rate -$1.37 -$4.83 $0.21
Change in cash and equivalents $85.14 -$138.24 $152.46 $18.25
Fundamentals
Market cap $216.27M
Enterprise value $112.44M
Shares outstanding 92.82M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.74
Book/Share 3.15
Cash/Share 1.31
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.48
Net debt/EBITDA N/A
Current ratio 3.18
Quick ratio 2.49