Company logo

BLKB - Blackbaud, Inc.

NASDAQ -> Technology -> Software—Application
Charleston, United States
Type: Equity

BLKB price evolution
BLKB
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $831.11 $382.87 $728.26
Short term investments
Net receivables $119.13 $155.78 $99.63 $102.22
Inventory
Total current assets $655.56 $1079.17 $577.08 $929.76
Long term investments
Property, plant & equipment $292.08 $126.56 $131.54 $135.62
Goodwill & intangible assets $1768.23 $1780.63 $1795.87
Total noncurrent assets $1963.58 $1972.05 $1982.52
Total investments
Total assets $2600.97 $3042.75 $2549.13 $2912.28
Current liabilities
Accounts payable $43.98 $846.41 $407.7 $721.03
Deferred revenue $429.41 $367.19 $394.93
Short long term debt $23.79 $19.3 $19.26
Total current liabilities $962.21 $1348.98 $862.63 $1197.14
Long term debt $977.02 $1034.36 $1059.01 $800.49
Total noncurrent liabilities $1116.43 $1152.45 $906.44
Total debt $1058.15 $1078.31 $819.75
Total liabilities $2056.65 $2465.41 $2015.08 $2103.57
Shareholders' equity
Retained earnings $246.46 $225.92 $204.12 $198.87
Other shareholder equity -$6.89 $0.17 $1.22 -$1.69
Total shareholder equity $577.34 $534.05 $808.71
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $728.26 $733.93 $651.76 $644.97
Short term investments
Net receivables $102.22 $110.69 $103.7 $95.72
Inventory
Total current assets $929.76 $918.64 $850.97 $819.06
Long term investments
Property, plant & equipment $135.62 $294.35 $165.31 $127.85
Goodwill & intangible assets $1795.87 $1826.43 $1878.07 $1025.19
Total noncurrent assets $1982.52 $2074.06 $2120.65 $1225.67
Total investments
Total assets $2912.28 $2992.7 $2971.62 $2044.73
Current liabilities
Accounts payable $721.03 $42.56 $616.34 $636.1
Deferred revenue $394.93 $385.24 $378.75 $316.91
Short long term debt $19.26 $18.8 $18.7 $12.84
Total current liabilities $1197.14 $1230.64 $1109.63 $1013.4
Long term debt $800.49 $840.24 $990.87 $535.55
Total noncurrent liabilities $906.44 $1018.03 $1144.92 $605.18
Total debt $819.75 $903.96 $1009.57 $548.39
Total liabilities $2103.57 $2248.67 $2254.56 $1618.58
Shareholders' equity
Retained earnings $198.87 $197.05 $242.46 $236.71
Other shareholder equity -$1.69 $8.94 $6.52 -$2.5
Total shareholder equity $808.71 $744.03 $717.06 $426.15
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $286.73 $287.29 $279.25
Cost of revenue $124.7 $126.21
Gross Profit $159.21 $162.59 $153.04
Operating activities
Research & development $39.07 $42.8
Selling, general & administrative $80.52 $98.62
Total operating expenses $115.38 $120.49 $142.32
Operating income $42.09 $10.72
Income from continuing operations
EBIT $45.4 $14.07
Income tax expense $12.14 $7.88 -$1.46
Interest expense -$12.34 $15.71 $10.28
Net income
Net income $20.54 $21.8 $5.25
Income (for common shares) $21.8 $5.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1105.43 $1058.11 $927.74 $913.22
Cost of revenue $502.19 $505.39 $443.19 $428.06
Gross Profit $603.24 $552.72 $484.55 $485.15
Operating activities
Research & development $153.3 $156.91 $124.57 $100.15
Selling, general & administrative $402.1 $421.36 $332.58 $344.61
Total operating expenses $558.54 $581.2 $459.64 $447.91
Operating income $44.7 -$28.48 $24.91 $37.24
Income from continuing operations
EBIT $57.57 -$19.77 $25.09 $38.9
Income tax expense $15.82 -$10.17 $1.39 $13.9
Interest expense $39.92 $35.8 $18 $17.29
Net income
Net income $1.82 -$45.41 $5.7 $7.72
Income (for common shares) $1.82 -$45.41 $5.7 $7.72
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $21.8 $5.25 $5.4
Operating activities
Depreciation $30.46 $30.09 $27.86
Business acquisitions & disposals -$1.18
Stock-based compensation $24.29 $33.57 $32.09
Total cash flows from operations $53.82 $64.62 -$3.35
Investing activities
Capital expenditures -$21.18 -$13.33 -$15.22
Investments
Total cash flows from investing -$56.33 -$26.21 -$14.51 -$15.22
Financing activities
Dividends paid
Sale and purchase of stock -$262.6 -$18.83
Net borrowings -$22 $260.46 $36.76
Total cash flows from financing -$435.12 $420.29 -$394.64 $353.78
Effect of exchange rate $3.53 $0.34 -$0.86 $2.36
Change in cash and equivalents -$265.53 $448.24 -$345.39 $337.57
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1.82 -$45.41 $5.7 $7.72
Operating activities
Depreciation $109.49 $102.37 $82.41 $92.73
Business acquisitions & disposals -$0.01 -$14.49 -$419.12
Stock-based compensation $127.76 $110.29 $120.38 $87.26
Total cash flows from operations $199.63 $203.89 $213.66 $147.96
Investing activities
Capital expenditures -$64.13 -$71.06 -$52.15 -$71.85
Investments
Total cash flows from investing -$64.39 -$85.55 -$471.27 -$71.85
Financing activities
Dividends paid -$5.96
Sale and purchase of stock -$18.83 -$1.34 -$108.42 -$41
Net borrowings -$81.39 -$99.74 $426.12 -$3.65
Total cash flows from financing -$142.97 -$25.69 $264.11 -$10.68
Effect of exchange rate $2.05 -$10.49 $0.3 $2.25
Change in cash and equivalents -$5.67 $82.17 $6.79 $67.67
Fundamentals
Market cap $3.24B
Enterprise value N/A
Shares outstanding 50.87M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 3.28%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.60
Net debt/EBITDA N/A
Current ratio 0.68
Quick ratio N/A