Company logo

BLDP - Ballard Power Systems Inc.

NASDAQ -> Industrials -> Specialty Industrial Machinery
Burnaby, Canada
Type: Equity

BLDP price evolution
BLDP
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $30.71 $39.33 $41.53 $58.56
Inventory $67.17 $62.04 $55.84 $45.87
Total current assets $742.47 $788.95 $826.84 $864.74
Long term investments
Property, plant & equipment $32.36 $135.97 $132.79 $116.33
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $830.4 $1021.1 $1050.39 $1077.54
Current liabilities
Accounts payable $19.37 $21.4 $19.63 $13.72
Deferred revenue
Short long term debt
Total current liabilities $82.41 $72.35 $70.89 $70.59
Long term debt $23.98 $24.53 $25.7 $13.39
Total noncurrent liabilities
Total debt
Total liabilities $110.89 $98.96 $98.79 $86.33
Shareholders' equity
Retained earnings -$2015.28 -$1810.26 -$1778.8 -$1737.51
Other shareholder equity -$2.75 -$4.14 -$3.86 -$2.96
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $1123.89 $763.43
Short term investments $3 $2
Net receivables $58.56 $48.7 $46.4 $56.8
Inventory $45.87 $58.05 $51.52 $28.52
Total current assets $864.74 $1028.51 $1229.19 $854.32
Long term investments $70.29 $27.57
Property, plant & equipment $116.33 $82.36 $56.06 $49.33
Goodwill & intangible assets
Total noncurrent assets $121.28
Total investments
Total assets $1077.54 $1247.08 $1440.94 $975.6
Current liabilities
Accounts payable $13.72 $20.44 $13.69 $9.07
Deferred revenue $9.89
Short long term debt
Total current liabilities $70.59 $73.17 $83.16 $52.09
Long term debt $13.39 $11.84 $13.88 $15.2
Total noncurrent liabilities $22.62
Total debt $17.87
Total liabilities $86.33 $88.17 $112.73 $74.71
Shareholders' equity
Retained earnings -$1737.51 -$1560.76 -$1387.58 -$1275.52
Other shareholder equity -$2.96 -$1.49 $1.72 $0.91
Total shareholder equity $1328.22 $900.89
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $16 $14.45
Cost of revenue
Gross Profit -$5.12 -$5.42
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $35.94 $36.55
Operating income
Income from continuing operations
EBIT
Income tax expense $0.07 $0.04
Interest expense $9.84 $0.96
Net income
Net income -$31.46 -$41.29
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $102.37 $83.79 $103.88
Cost of revenue $82.89
Gross Profit -$21.83 -$13.1 $20.98
Operating activities
Research & development $35.52
Selling, general & administrative $25.12
Total operating expenses $140.08 $136.77 $143.85
Operating income -$39.97
Income from continuing operations
EBIT -$39.97
Income tax expense $0.16 -$3.54 $0.13
Interest expense $21.32 -$15.57 -$1.3
Net income
Net income -$177.72 -$173.49 -$51.38
Income (for common shares) -$51.38
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$30.4 -$16.07 -$9.53 -$54.28
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2.36 -$1.49 -$0.69 -$3.68
Effect of exchange rate $0.43 -$0.44 -$0.25 -$0.07
Change in cash and equivalents -$116.02 -$73.1 -$30.46 -$162.6
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$114.23 -$51.38
Operating activities
Depreciation $9.75 $7.56
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$80.48 -$42.93
Investing activities
Capital expenditures -$13.16 -$12.62
Investments -$63.77 -$24.52
Total cash flows from investing -$54.28 -$75.56 -$85.63 -$36.39
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$2.8 -$2.52
Total cash flows from financing -$3.68 -$2.41 $526.91 $696.53
Effect of exchange rate -$0.07 -$0.03 -$0.34 -$1.56
Change in cash and equivalents -$162.6 -$210.17 $360.46 $615.64
Fundamentals
Market cap $329.36M
Enterprise value N/A
Shares outstanding 299.42M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 9.01
Quick ratio 8.19