Company logo

BLDP - Ballard Power Systems Inc.

NASDAQ -> Industrials -> Specialty Industrial Machinery
Burnaby, Canada
Type: Equity

BLDP price evolution
BLDP
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $58.56 $44.66 $38.61 $43.31
Inventory $45.87 $70.39 $73.37 $64.41
Total current assets $864.74 $908.12 $939.36 $983.23
Long term investments
Property, plant & equipment $116.33 $113.02 $103.48 $91.2
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1077.54 $1127.69 $1178.93 $1210.18
Current liabilities
Accounts payable $13.72 $18.05 $19.66 $18.91
Deferred revenue
Short long term debt
Total current liabilities $70.59 $72.26 $68.03 $69.02
Long term debt $13.39 $14.12 $9.97 $10.88
Total noncurrent liabilities
Total debt
Total liabilities $86.33 $89.29 $81.02 $82.98
Shareholders' equity
Retained earnings -$1737.51 -$1687.23 -$1624.77 -$1594.68
Other shareholder equity -$2.96 -$3.9 -$3.71 -$1.35
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $1123.89 $763.43
Short term investments $3 $2
Net receivables $58.56 $48.7 $46.4 $56.8
Inventory $45.87 $58.05 $51.52 $28.52
Total current assets $864.74 $1028.51 $1229.19 $854.32
Long term investments $70.29 $27.57
Property, plant & equipment $116.33 $82.36 $56.06 $49.33
Goodwill & intangible assets
Total noncurrent assets $121.28
Total investments
Total assets $1077.54 $1247.08 $1440.94 $975.6
Current liabilities
Accounts payable $13.72 $20.44 $13.69 $9.07
Deferred revenue $9.89
Short long term debt
Total current liabilities $70.59 $73.17 $83.16 $52.09
Long term debt $13.39 $11.84 $13.88 $15.2
Total noncurrent liabilities $22.62
Total debt $17.87
Total liabilities $86.33 $88.17 $112.73 $74.71
Shareholders' equity
Retained earnings -$1737.51 -$1560.76 -$1387.58 -$1275.52
Other shareholder equity -$2.96 -$1.49 $1.72 $0.91
Total shareholder equity $1328.22 $900.89
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $27.57 $15.31
Cost of revenue
Gross Profit -$2.81 -$3.19
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $35.45 $38.29
Operating income
Income from continuing operations
EBIT
Income tax expense $0.02 $0.1
Interest expense $2.27 $11.63
Net income
Net income -$62.45 -$30.1
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $102.37 $83.79 $103.88
Cost of revenue $82.89
Gross Profit -$21.83 -$13.1 $20.98
Operating activities
Research & development $35.52
Selling, general & administrative $25.12
Total operating expenses $140.08 $136.77 $143.85
Operating income -$39.97
Income from continuing operations
EBIT -$39.97
Income tax expense $0.16 -$3.54 $0.13
Interest expense $21.32 -$15.57 -$1.3
Net income
Net income -$177.72 -$173.49 -$51.38
Income (for common shares) -$51.38
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$54.28 -$43.43 -$32.24 -$12.52
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$3.68 -$2.58 -$1.7 -$0.79
Effect of exchange rate -$0.07 -$0.5 -$0.49 -$0.1
Change in cash and equivalents -$162.6 -$132.74 -$98.67 -$49.96
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$114.23 -$51.38
Operating activities
Depreciation $9.75 $7.56
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$80.48 -$42.93
Investing activities
Capital expenditures -$13.16 -$12.62
Investments -$63.77 -$24.52
Total cash flows from investing -$54.28 -$75.56 -$85.63 -$36.39
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$2.8 -$2.52
Total cash flows from financing -$3.68 -$2.41 $526.91 $696.53
Effect of exchange rate -$0.07 -$0.03 -$0.34 -$1.56
Change in cash and equivalents -$162.6 -$210.17 $360.46 $615.64
Fundamentals
Market cap $786.20M
Enterprise value N/A
Shares outstanding 298.94M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 12.25
Quick ratio 11.60