Company logo

BKNG - Booking Holdings Inc.

NASDAQ -> Consumer Cyclical -> Travel Services
Norwalk, United States
Type: Equity

BKNG price evolution
BKNG
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $16290 $15629 $12107
Short term investments $37 $362 $576
Net receivables $3649 $3814 $3296 $3253
Inventory
Total current assets $20529 $21293 $20476 $17034
Long term investments $468 $443 $440
Property, plant & equipment $1482 $1512 $1468 $1489
Goodwill & intangible assets $4312 $4368 $4439
Total noncurrent assets $7248 $7252 $7308
Total investments $505 $805 $1016
Total assets $27978 $28541 $27728 $24342
Current liabilities
Accounts payable $4065 $3928 $3268 $3480
Deferred revenue $6931 $5328 $3254
Short long term debt $3447 $3462 $1961
Total current liabilities $16678 $18206 $16832 $13330
Long term debt $13793 $13890 $13994 $12822
Total noncurrent liabilities $14611 $14948 $13756
Total debt $17337 $17456 $14783
Total liabilities $31631 $32817 $31780 $27086
Shareholders' equity
Retained earnings $35749 $33527 $32304 $31830
Other shareholder equity -$303.51 -$324 -$356 -$323
Total shareholder equity -$4276 -$4052 -$2744
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $12107 $12221 $11127 $10562
Short term investments $576 $175 $25 $501
Net receivables $3253 $2229 $1358 $529
Inventory
Total current assets $17034 $15798 $13145 $12206
Long term investments $440 $2789 $3175 $3759
Property, plant & equipment $1489 $1314 $1318 $1285
Goodwill & intangible assets $4439 $4636 $4944 $3707
Total noncurrent assets $7308 $9563 $10496 $9668
Total investments $1016 $2964 $3200 $4260
Total assets $24342 $25361 $23641 $21874
Current liabilities
Accounts payable $3480 $2507 $1586 $735
Deferred revenue $3254 $2223 $906 $323
Short long term debt $1961 $500 $1989 $985
Total current liabilities $13330 $8474 $6246 $3425
Long term debt $12822 $12017 $9288 $11395
Total noncurrent liabilities $13756 $14105 $11217 $13556
Total debt $14783 $13037 $11277 $12380
Total liabilities $27086 $22579 $17463 $16981
Shareholders' equity
Retained earnings $31830 $27541 $24453 $23288
Other shareholder equity -$323 -$257.51 -$144 -$118
Total shareholder equity -$2744 $2782 $6178 $4893
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $7994 $5859 $4415 $4784
Cost of revenue
Gross Profit $5859 $4415 $4784
Operating activities
Research & development
Selling, general & administrative $3678 $3300 $3853
Total operating expenses $4815 $4003 $3624 $4175
Operating income $1856 $791 $609
Income from continuing operations
EBIT $2186 $1156 $619
Income tax expense $352 $401 $161 $189
Interest expense -$311 $264 $219 $208
Net income
Net income $2517 $1521 $776 $222
Income (for common shares) $1521 $776 $222
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $21365 $17090 $10958 $6796
Cost of revenue
Gross Profit $21365 $17090 $10958 $6796
Operating activities
Research & development
Selling, general & administrative $14366 $11210 $7616 $5459
Total operating expenses $15530 $11988 $8462 $7427
Operating income $5835 $5102 $2496 -$631
Income from continuing operations
EBIT $6378 $4314 $1799 $923
Income tax expense $1192 $865 $300 $508
Interest expense $897 $391 $334 $356
Net income
Net income $4289 $3058 $1165 $59
Income (for common shares) $4289 $3058 $1165 $59
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1521 $776 $222
Operating activities
Depreciation $181 $177 $175
Business acquisitions & disposals
Stock-based compensation $140 $144 $161
Total cash flows from operations $2525 $2704 $1346
Investing activities
Capital expenditures -$146 -$130 -$94
Investments $297 $218 $55
Total cash flows from investing $204 $137 $69 -$39
Financing activities
Dividends paid -$885 -$295 -$299
Sale and purchase of stock -$1659 -$1850 -$2476
Net borrowings $2959
Total cash flows from financing -$4347 -$1966 $784 -$2490
Effect of exchange rate $214 -$31 -$28 -$8
Change in cash and equivalents $3673 $665 $3529 -$1191
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4289 $3058 $1165 $59
Operating activities
Depreciation $665 $607 $599 $642
Business acquisitions & disposals -$1185
Stock-based compensation $530 $404 $376 $255
Total cash flows from operations $7344 $6554 $2820 $85
Investing activities
Capital expenditures -$345 -$368 -$304 -$286
Investments $1828 -$135 $491 $2923
Total cash flows from investing $1486 -$518 -$998 $2637
Financing activities
Dividends paid
Sale and purchase of stock -$10243 -$6621 -$163 -$1303
Net borrowings $1393 $1741 -$1053 $2864
Total cash flows from financing -$8909 -$4897 -$1239 $1528
Effect of exchange rate -$37 -$40 -$13
Change in cash and equivalents -$116 $1099 $570 $4250
Fundamentals
Market cap $157.24B
Enterprise value N/A
Shares outstanding 33.18M
Revenue $23.05B
EBITDA N/A
EBIT N/A
Net Income $5.04B
Revenue Q/Q 8.90%
Revenue Y/Y 11.74%
P/E ratio 31.22
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.82
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $151.79
ROA 18.55%
ROE N/A
Debt/Equity -9.87
Net debt/EBITDA N/A
Current ratio 1.23
Quick ratio N/A