Company logo

BIIB - Biogen Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—General
Cambridge, United States
Type: Equity

BIIB price evolution
BIIB
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1049.9 $2287.9 $2617.8 $2898.2
Short term investments $3460.5 $2143.1
Net receivables $2100 $2209.7 $2124 $2028.2
Inventory $2527.4 $2982.4 $1333.5 $1281
Total current assets $6859.3 $8454.1 $10431.7 $9762.5
Long term investments $745 $754.7 $2312.9 $2359
Property, plant & equipment $3729.7 $3762.5 $3673.7 $3700
Goodwill & intangible assets $14582.2 $14152.1 $7530.1 $7565.1
Total noncurrent assets $19985.5 $19739.1 $14725.1 $14835.9
Total investments $745 $754.7 $5773.4 $4502.1
Total assets $26844.8 $28193.2 $25156.8 $24598.4
Current liabilities
Accounts payable $403.3 $440.1 $445.4 $491.2
Deferred revenue
Short long term debt $150 $500
Total current liabilities $3434.3 $5022.3 $3186.5 $3014.9
Long term debt $7188.2 $7215.2 $6589 $6609.7
Total noncurrent liabilities $8611.1 $8691.2 $7509.8 $7796.5
Total debt $7338.2 $7715.2 $6589 $6609.7
Total liabilities $12045.4 $13713.5 $10696.3 $10811.4
Shareholders' equity
Retained earnings $17627.6 $17377.9 $17446 $16854.4
Other shareholder equity -$153.7 -$159.3 -$172.8 -$172
Total shareholder equity $14799.4 $14483.8 $14466.9 $13796.6
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1049.9 $3419.3 $2261.4 $1331.2
Short term investments $1473.5 $1541.1 $1278.9
Net receivables $2100 $2136.4 $1961.7 $2327.3
Inventory $2527.4 $1344.4 $1351.5 $1068.6
Total current assets $6859.3 $9791.2 $7856.5 $6887.1
Long term investments $745 $2234.9 $2831.5 $3671.1
Property, plant & equipment $3729.7 $3702.5 $3791.8 $3844.8
Goodwill & intangible assets $14582.2 $7599.1 $7982.4 $8846.4
Total noncurrent assets $19985.5 $14762.9 $16020.8 $17731.8
Total investments $745 $3708.4 $4372.6 $4950
Total assets $26844.8 $24554.1 $23877.3 $24618.9
Current liabilities
Accounts payable $403.3 $491.5 $589.2 $454.9
Deferred revenue
Short long term debt $150 $999.1
Total current liabilities $3434.3 $3272.8 $4298.2 $3742.2
Long term debt $7188.2 $6281 $6604.4 $7828.2
Total noncurrent liabilities $8611.1 $7892.9 $8619.4 $10190.6
Total debt $7338.2 $6614 $7603.5 $7828.2
Total liabilities $12045.4 $11156.2 $12917.6 $13932.8
Shareholders' equity
Retained earnings $17627.6 $16466.5 $13911.7 $13976.3
Other shareholder equity -$153.7 -$149.2 -$106.7 -$299
Total shareholder equity $14799.4 $13397.9 $10896.2 $10700.3
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2386.3 $2530.3 $2456 $2463
Cost of revenue $618.3 $659.6 $592.7 $662.8
Gross Profit $1768 $1870.7 $1863.3 $1800.2
Operating activities
Research & development $570.9 $736.3 $584.2 $570.6
Selling, general & administrative $608.5 $788.2 $548 $605
Total operating expenses $1476.4 $2011.9 $1155.2 $1361.9
Operating income $291.6 -$141.2 $708.1 $438.3
Income from continuing operations
EBIT $292.4 -$141 $706.4 $438.6
Income tax expense $42.7 -$72.9 $114.8 $50.7
Interest expense
Net income
Net income $249.7 -$68.1 $591.6 $387.9
Income (for common shares) $249.7 -$68.1 $591.6 $387.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9835.6 $10173.4 $10981.7 $13444.6
Cost of revenue $2533.4 $2278.3 $2109.7 $1805.2
Gross Profit $7302.2 $7895.1 $8872 $11639.4
Operating activities
Research & development $2462 $2231.1 $2501.2 $3990.9
Selling, general & administrative $2549.7 $2403.6 $2674.3 $2504.5
Total operating expenses $6005.4 $4303.3 $6031.3 $7089.3
Operating income $1296.8 $3591.8 $2840.7 $4550.1
Income from continuing operations
EBIT $1296.4 $3679.7 $1608.6 $4992.9
Income tax expense $135.3 $632.8 $52.5 $992.3
Interest expense
Net income
Net income $1161.1 $3046.9 $1556.1 $4000.6
Income (for common shares) $1161.1 $3046.9 $1556.1 $4000.6
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $249.7 -$68.1 $591.6 $387.9
Operating activities
Depreciation $140.1 $125 $117.4 $112.3
Business acquisitions & disposals -$590.5 -$6335.6 $788.1
Stock-based compensation $54.9 $62.2 $71.5 $75.6
Total cash flows from operations $12.5 $592.4 $487 $455.3
Investing activities
Capital expenditures -$65.2 -$87.6 -$87 -$71.6
Investments $13.4 $4681.2 -$1454.2 -$880.7
Total cash flows from investing -$652.3 -$1742.2 -$753.5 -$953
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$650 $837.3
Total cash flows from financing -$646.1 $848.6 -$9.8 -$43.4
Effect of exchange rate $47.9 -$28.7 -$4.1 $20
Change in cash and equivalents -$1285.9 -$301.2 -$276.3 -$541.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1161.1 $3046.9 $1556.1 $4000.6
Operating activities
Depreciation $494.8 $638 $1117 $666.9
Business acquisitions & disposals -$6138 $990.3 $28.1 -$1006.5
Stock-based compensation $264.2 $254.1 $238.6 $198.3
Total cash flows from operations $1547.2 $1384.3 $3639.9 $4229.8
Investing activities
Capital expenditures -$311.4 $339.4 -$276.9 -$476.8
Investments $2359.7 $222.5 -$309.8 $976.6
Total cash flows from investing -$4101 $1576.6 -$563.7 -$608.6
Financing activities
Dividends paid
Sale and purchase of stock -$750 -$1800 -$6679.1
Net borrowings $187.3 -$1002.2 -$170 $1467.4
Total cash flows from financing $149.3 -$1747.3 -$2086.2 -$5272.7
Effect of exchange rate $35.1 -$55.7 -$59.8 $69
Change in cash and equivalents -$2404.5 $1213.6 $990 -$1651.5
Fundamentals
Market cap $29.27B
Enterprise value $35.56B
Shares outstanding 144.90M
Revenue $9.84B
EBITDA $1.79B
EBIT $1.30B
Net Income $1.16B
Revenue Q/Q -6.20%
Revenue Y/Y -3.32%
P/E ratio 25.21
EV/Sales 3.62
EV/EBITDA 19.85
EV/EBIT 27.43
P/S ratio 2.98
P/B ratio 1.96
Book/Share 103.20
Cash/Share 7.25
EPS $8.01
ROA 4.43%
ROE 8.07%
Debt/Equity 0.81
Net debt/EBITDA 6.14
Current ratio 2.00
Quick ratio 1.26