Company logo

BIIB - Biogen Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—General
Cambridge, United States
Type: Equity

BIIB price evolution
BIIB
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1908.9 $1074.4 $1049.9
Short term investments
Net receivables $1988.1 $2078.2 $1999.7 $2100
Inventory $2469.2 $2506.1 $2516.8 $2527.4
Total current assets $6830.5 $7108.5 $6756.2 $6859.3
Long term investments $681.5 $697.6 $745
Property, plant & equipment $3591.3 $3638.7 $3703.4 $3729.7
Goodwill & intangible assets $14460.3 $14512.1 $14582.2
Total noncurrent assets $19695.6 $19811.4 $19985.5
Total investments $681.5 $697.6 $745
Total assets $28313.2 $26804.1 $26567.6 $26844.8
Current liabilities
Accounts payable $422.7 $354.5 $387 $403.3
Deferred revenue
Short long term debt $250 $150
Total current liabilities $5425 $3108.2 $3222.8 $3434.3
Long term debt $4545.8 $6659.5 $6696.6 $7188.2
Total noncurrent liabilities $7806.8 $8131.8 $8611.1
Total debt $6659.5 $6946.6 $7338.2
Total liabilities $11954.3 $10915 $11354.6 $12045.4
Shareholders' equity
Retained earnings $18993.1 $18604.6 $18021 $17627.6
Other shareholder equity -$145.7 -$146 -$160.5 -$153.7
Total shareholder equity $15889.1 $15213 $14799.4
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1049.9 $3419.3 $2261.4 $1331.2
Short term investments $1473.5 $1541.1 $1278.9
Net receivables $2100 $2136.4 $1961.7 $2327.3
Inventory $2527.4 $1344.4 $1351.5 $1068.6
Total current assets $6859.3 $9791.2 $7856.5 $6887.1
Long term investments $745 $2234.9 $2831.5 $3671.1
Property, plant & equipment $3729.7 $3702.5 $3791.8 $3844.8
Goodwill & intangible assets $14582.2 $7599.1 $7982.4 $8846.4
Total noncurrent assets $19985.5 $14762.9 $16020.8 $17731.8
Total investments $745 $3708.4 $4372.6 $4950
Total assets $26844.8 $24554.1 $23877.3 $24618.9
Current liabilities
Accounts payable $403.3 $491.5 $589.2 $454.9
Deferred revenue
Short long term debt $150 $999.1
Total current liabilities $3434.3 $3272.8 $4298.2 $3742.2
Long term debt $7188.2 $6281 $6604.4 $7828.2
Total noncurrent liabilities $8611.1 $7892.9 $8619.4 $10190.6
Total debt $7338.2 $6614 $7603.5 $7828.2
Total liabilities $12045.4 $11156.2 $12917.6 $13932.8
Shareholders' equity
Retained earnings $17627.6 $16466.5 $13911.7 $13976.3
Other shareholder equity -$153.7 -$149.2 -$106.7 -$299
Total shareholder equity $14799.4 $13397.9 $10896.2 $10700.3
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2465.8 $2290.5 $2386.3
Cost of revenue $542.2 $618.3
Gross Profit $1827.1 $1748.3 $1768
Operating activities
Research & development $452.9 $570.9
Selling, general & administrative $581.5 $608.5
Total operating expenses $1268.1 $1283.5 $1476.4
Operating income $464.8 $291.6
Income from continuing operations
EBIT $464.8 $292.4
Income tax expense $62.5 $71.4 $42.7
Interest expense -$83.3
Net income
Net income $388.5 $393.4 $249.7
Income (for common shares) $393.4 $249.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9835.6 $10173.4 $10981.7 $13444.6
Cost of revenue $2533.4 $2278.3 $2109.7 $1805.2
Gross Profit $7302.2 $7895.1 $8872 $11639.4
Operating activities
Research & development $2462 $2231.1 $2501.2 $3990.9
Selling, general & administrative $2549.7 $2403.6 $2674.3 $2504.5
Total operating expenses $6005.4 $4303.3 $6031.3 $7089.3
Operating income $1296.8 $3591.8 $2840.7 $4550.1
Income from continuing operations
EBIT $1296.4 $3679.7 $1608.6 $4992.9
Income tax expense $135.3 $632.8 $52.5 $992.3
Interest expense
Net income
Net income $1161.1 $3046.9 $1556.1 $4000.6
Income (for common shares) $1161.1 $3046.9 $1556.1 $4000.6
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $583.6 $393.4 $249.7
Operating activities
Depreciation $158.9 $147.5 $140.1
Business acquisitions & disposals $406.8 -$590.5
Stock-based compensation $70.6 $72.8 $54.9
Total cash flows from operations $625.8 $553.2 $12.5
Investing activities
Capital expenditures $60.4 -$120.9 -$65.2
Investments $1.9 $55.6 $13.4
Total cash flows from investing -$780.6 $466.5 -$66 -$652.3
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$250 -$400 -$650
Total cash flows from financing -$691.4 -$245.2 -$439.6 -$646.1
Effect of exchange rate $6.7 -$12.6 -$23.1 $47.9
Change in cash and equivalents $649.3 $847.1 $47.6 -$1285.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1161.1 $3046.9 $1556.1 $4000.6
Operating activities
Depreciation $494.8 $638 $1117 $666.9
Business acquisitions & disposals -$6138 $990.3 $28.1 -$1006.5
Stock-based compensation $264.2 $254.1 $238.6 $198.3
Total cash flows from operations $1547.2 $1384.3 $3639.9 $4229.8
Investing activities
Capital expenditures -$311.4 $339.4 -$276.9 -$476.8
Investments $2359.7 $222.5 -$309.8 $976.6
Total cash flows from investing -$4101 $1576.6 -$563.7 -$608.6
Financing activities
Dividends paid
Sale and purchase of stock -$750 -$1800 -$6679.1
Net borrowings $187.3 -$1002.2 -$170 $1467.4
Total cash flows from financing $149.3 -$1747.3 -$2086.2 -$5272.7
Effect of exchange rate $35.1 -$55.7 -$59.8 $69
Change in cash and equivalents -$2404.5 $1213.6 $990 -$1651.5
Fundamentals
Market cap $19.90B
Enterprise value N/A
Shares outstanding 144.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -2.55%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.81
Net debt/EBITDA N/A
Current ratio 1.26
Quick ratio 0.80