Company logo

BIGC - BigCommerce Holdings, Inc.

NASDAQ -> Technology -> Software—Application
Austin, United States
Type: Equity

BIGC price evolution
BIGC
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $72.84 $70.89 $75.63 $62.19
Short term investments $198.41 $195.59 $222.89 $221.27
Net receivables $37.71 $51.8 $52.15 $59.01
Inventory
Total current assets $341.99 $341.53 $371.12 $362.95
Long term investments
Property, plant & equipment $14.64 $15.22 $15.4 $15.65
Goodwill & intangible assets $79.14 $71.23 $73.27 $75.3
Total noncurrent assets $102.07 $94.44 $96.38 $98.56
Total investments $198.41 $195.59 $222.89 $221.27
Total assets $444.06 $435.98 $467.5 $461.51
Current liabilities
Accounts payable $7.98 $6.26 $6.49 $7.51
Deferred revenue $32.24 $32.08 $28.96 $22.66
Short long term debt $3.09 $2.94 $2.96 $2.51
Total current liabilities $70.75 $67.05 $91.5 $77.36
Long term debt $347.22 $347.48 $347.73 $347.35
Total noncurrent liabilities $347.77 $349.05 $349.08 $349.71
Total debt $350.31 $350.42 $350.69 $349.86
Total liabilities $418.52 $416.1 $440.58 $427.07
Shareholders' equity
Retained earnings -$594.66 -$591.48 -$571.17 -$552.11
Other shareholder equity $0.16 -$0.42 -$0.57 -$0.48
Total shareholder equity $25.53 $19.88 $26.92 $34.44
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $72.84 $93.03 $298.7 $220.61
Short term investments $198.41 $211.94 $102.31
Net receivables $37.71 $51.9 $39.81 $22.89
Inventory
Total current assets $341.99 $374.25 $454.55 $254.07
Long term investments
Property, plant & equipment $14.64 $14.97 $16.94 $18.96
Goodwill & intangible assets $79.14 $77.33 $77.46
Total noncurrent assets $102.07 $99.81 $100.91 $22.55
Total investments $198.41 $211.94 $102.31
Total assets $444.06 $474.06 $555.46 $276.63
Current liabilities
Accounts payable $7.98 $7.01 $8.21 $5.79
Deferred revenue $32.24 $19.54 $14.11 $12.71
Short long term debt $3.09 $2.61 $2.65 $3.17
Total current liabilities $70.75 $78.79 $62.81 $45.89
Long term debt $347.22 $337.5 $345.75 $12.67
Total noncurrent liabilities $347.77 $349.6 $354.36 $13.98
Total debt $350.31 $350.11 $348.41 $15.85
Total liabilities $418.52 $428.38 $417.17 $59.87
Shareholders' equity
Retained earnings -$594.66 -$529.99 -$390.07 -$313.39
Other shareholder equity $0.16 -$1.2 -$0.19
Total shareholder equity $25.53 $45.67 $138.29 $216.76
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $84.15 $78.05 $75.44 $71.76
Cost of revenue $18.95 $19.05 $18.76 $17.45
Gross Profit $65.2 $58.99 $56.69 $54.31
Operating activities
Research & development $19.51 $21.7 $21.4 $20.84
Selling, general & administrative $47.91 $50.59 $50.02 $50.55
Total operating expenses $70.89 $81.19 $77.64 $77.97
Operating income -$5.69 -$22.2 -$20.96 -$23.66
Income from continuing operations
EBIT -$3.01 -$19.44 -$18.13 -$21.2
Income tax expense -$0.55 $0.14 $0.21 $0.2
Interest expense $0.72 $0.72 $0.72 $0.72
Net income
Net income -$3.18 -$20.31 -$19.07 -$22.12
Income (for common shares) -$3.18 -$20.31 -$19.07 -$22.12
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $309.39 $279.07 $219.85 $152.37
Cost of revenue $74.2 $69.98 $48.48 $34.13
Gross Profit $235.19 $209.09 $171.38 $118.24
Operating activities
Research & development $83.46 $88.25 $64.55 $48.33
Selling, general & administrative $199.07 $210.78 $156.19 $108.61
Total operating expenses $307.64 $349.89 $247.39 $157.12
Operating income -$72.44 -$140.79 -$76.01 -$38.88
Income from continuing operations
EBIT -$61.79 -$136.6 -$75.88 -$34.43
Income tax expense $0.49 -$0.03 $0.03
Interest expense $2.88 $2.83 $0.83 $3.1
Net income
Net income -$64.67 -$139.92 -$76.68 -$37.56
Income (for common shares) -$64.67 -$139.92 -$76.68 -$38.52
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$3.18 -$20.31 -$19.07 -$22.12
Operating activities
Depreciation $3.5 $3.14 $2.94 $2.9
Business acquisitions & disposals -$7.89
Stock-based compensation $7.63 $11.77 $11.29 $10.49
Total cash flows from operations $13.28 -$31.43 $14.74 -$20.84
Investing activities
Capital expenditures -$1.04 -$1.05 -$1.02 -$1.06
Investments -$2.25 $27.45 -$1.71 -$8.61
Total cash flows from investing -$11.18 $26.4 -$2.73 -$9.68
Financing activities
Dividends paid
Sale and purchase of stock $0.15 $1.46 $2.58 -$0.33
Net borrowings -$0.26 -$0.13 $1.08
Total cash flows from financing -$0.14 $0.28 $1.43 -$0.33
Effect of exchange rate
Change in cash and equivalents $1.96 -$4.75 $13.44 -$30.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$64.67 -$139.92 -$76.68 -$37.56
Operating activities
Depreciation $12.48 $11.42 $6.15 $3.08
Business acquisitions & disposals -$7.89 -$0.7 -$81.07
Stock-based compensation $41.19 $42.33 $25.42 $11.06
Total cash flows from operations -$24.24 -$89.36 -$40.3 -$26.53
Investing activities
Capital expenditures -$4.18 -$5.2 -$3.3 -$1.96
Investments $14.89 -$110.63 -$102.51
Total cash flows from investing $2.82 -$116.53 -$186.88 -$1.96
Financing activities
Dividends paid -$12.81
Sale and purchase of stock $3.85 $0.21 $5.88 $236.24
Net borrowings $0.69 $334.96 $13.24
Total cash flows from financing $1.24 $0.21 $305.27 $239.95
Effect of exchange rate
Change in cash and equivalents -$20.18 -$205.67 $78.1 $211.46
Fundamentals
Market cap $445.47M
Enterprise value $722.94M
Shares outstanding 76.41M
Revenue $309.39M
EBITDA -$49.31M
EBIT -$61.79M
Net Income -$64.67M
Revenue Q/Q 16.18%
Revenue Y/Y N/A
P/E ratio -6.89
EV/Sales 2.34
EV/EBITDA -14.66
EV/EBIT -11.70
P/S ratio 1.44
P/B ratio 17.56
Book/Share 0.33
Cash/Share 0.95
EPS -$0.85
ROA -14.30%
ROE -242.29%
Debt/Equity 16.39
Net debt/EBITDA -7.01
Current ratio 4.83
Quick ratio 4.83