Company logo

BIGC - BigCommerce Holdings, Inc.

NASDAQ -> Technology -> Software—Application
Austin, United States
Type: Equity

BIGC price evolution
BIGC
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $134.21 $62.01 $72.84 $70.89
Short term investments $142.71 $204.28 $198.41 $195.59
Net receivables $45.05 $39.3 $37.71 $51.8
Inventory
Total current assets $355.78 $343.54 $341.99 $341.53
Long term investments
Property, plant & equipment $13.62 $14.02 $14.64 $15.22
Goodwill & intangible assets $74.06 $76.67 $79.14 $71.23
Total noncurrent assets $96.72 $98.93 $102.07 $94.44
Total investments $142.71 $204.28 $198.41 $195.59
Total assets $452.5 $442.47 $444.06 $435.98
Current liabilities
Accounts payable $6.69 $7.06 $7.98 $6.26
Deferred revenue $42.42 $34.81 $32.24 $32.08
Short long term debt $2.84 $3.03 $3.09 $2.94
Total current liabilities $78.83 $67.94 $70.75 $67.05
Long term debt $346.86 $346.98 $347.22 $347.48
Total noncurrent liabilities $347.56 $347.61 $347.77 $349.05
Total debt $349.7 $350.01 $350.31 $350.42
Total liabilities $426.39 $415.55 $418.52 $416.1
Shareholders' equity
Retained earnings -$612.3 -$601.05 -$594.66 -$591.48
Other shareholder equity -$0.18 -$0.1 $0.16 -$0.42
Total shareholder equity $26.11 $26.92 $25.53 $19.88
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $72.84 $93.03 $298.7 $220.61
Short term investments $198.41 $211.94 $102.31
Net receivables $37.71 $51.9 $39.81 $22.89
Inventory
Total current assets $341.99 $374.25 $454.55 $254.07
Long term investments
Property, plant & equipment $14.64 $14.97 $16.94 $18.96
Goodwill & intangible assets $79.14 $77.33 $77.46
Total noncurrent assets $102.07 $99.81 $100.91 $22.55
Total investments $198.41 $211.94 $102.31
Total assets $444.06 $474.06 $555.46 $276.63
Current liabilities
Accounts payable $7.98 $7.01 $8.21 $5.79
Deferred revenue $32.24 $19.54 $14.11 $12.71
Short long term debt $3.09 $2.61 $2.65 $3.17
Total current liabilities $70.75 $78.79 $62.81 $45.89
Long term debt $347.22 $337.5 $345.75 $12.67
Total noncurrent liabilities $347.77 $349.6 $354.36 $13.98
Total debt $350.31 $350.11 $348.41 $15.85
Total liabilities $418.52 $428.38 $417.17 $59.87
Shareholders' equity
Retained earnings -$594.66 -$529.99 -$390.07 -$313.39
Other shareholder equity $0.16 -$1.2 -$0.19
Total shareholder equity $25.53 $45.67 $138.29 $216.76
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $81.83 $80.36 $84.15 $78.05
Cost of revenue $19.81 $18.44 $18.95 $19.05
Gross Profit $62.02 $61.92 $65.2 $58.99
Operating activities
Research & development $20.29 $19.99 $19.51 $21.7
Selling, general & administrative $49.86 $47.36 $47.91 $50.59
Total operating expenses $75.62 $70.15 $70.89 $81.19
Operating income -$13.6 -$8.23 -$5.69 -$22.2
Income from continuing operations
EBIT -$10.4 -$5.38 -$3.01 -$19.44
Income tax expense $0.13 $0.29 -$0.55 $0.14
Interest expense $0.72 $0.72 $0.72 $0.72
Net income
Net income -$11.26 -$6.39 -$3.18 -$20.31
Income (for common shares) -$11.26 -$6.39 -$3.18 -$20.31
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $309.39 $279.07 $219.85 $152.37
Cost of revenue $74.2 $69.98 $48.48 $34.13
Gross Profit $235.19 $209.09 $171.38 $118.24
Operating activities
Research & development $83.46 $88.25 $64.55 $48.33
Selling, general & administrative $199.07 $210.78 $156.19 $108.61
Total operating expenses $307.64 $349.89 $247.39 $157.12
Operating income -$72.44 -$140.79 -$76.01 -$38.88
Income from continuing operations
EBIT -$61.79 -$136.6 -$75.88 -$34.43
Income tax expense $0.49 -$0.03 $0.03
Interest expense $2.88 $2.83 $0.83 $3.1
Net income
Net income -$64.67 -$139.92 -$76.68 -$37.56
Income (for common shares) -$64.67 -$139.92 -$76.68 -$38.52
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$11.26 -$6.39 -$3.18 -$20.31
Operating activities
Depreciation $3.51 $3.49 $3.5 $3.14
Business acquisitions & disposals -$0.1 -$7.89
Stock-based compensation $10.01 $8.39 $7.63 $11.77
Total cash flows from operations $11.74 -$3.42 $13.28 -$31.43
Investing activities
Capital expenditures -$1.06 -$0.81 -$1.04 -$1.05
Investments $61.49 -$6.13 -$2.25 $27.45
Total cash flows from investing $60.32 -$6.93 -$11.18 $26.4
Financing activities
Dividends paid
Sale and purchase of stock $0.27 $0.97 $0.15 $1.46
Net borrowings -$0.14 -$0.13 -$0.26 -$0.13
Total cash flows from financing $0.13 -$0.48 -$0.14 $0.28
Effect of exchange rate
Change in cash and equivalents $72.2 -$10.83 $1.96 -$4.75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$64.67 -$139.92 -$76.68 -$37.56
Operating activities
Depreciation $12.48 $11.42 $6.15 $3.08
Business acquisitions & disposals -$7.89 -$0.7 -$81.07
Stock-based compensation $41.19 $42.33 $25.42 $11.06
Total cash flows from operations -$24.24 -$89.36 -$40.3 -$26.53
Investing activities
Capital expenditures -$4.18 -$5.2 -$3.3 -$1.96
Investments $14.89 -$110.63 -$102.51
Total cash flows from investing $2.82 -$116.53 -$186.88 -$1.96
Financing activities
Dividends paid -$12.81
Sale and purchase of stock $3.85 $0.21 $5.88 $236.24
Net borrowings $0.69 $334.96 $13.24
Total cash flows from financing $1.24 $0.21 $305.27 $239.95
Effect of exchange rate
Change in cash and equivalents -$20.18 -$205.67 $78.1 $211.46
Fundamentals
Market cap $454.00M
Enterprise value $669.50M
Shares outstanding 77.74M
Revenue $324.38M
EBITDA -$24.60M
EBIT -$38.24M
Net Income -$41.13M
Revenue Q/Q 8.46%
Revenue Y/Y N/A
P/E ratio -11.04
EV/Sales 2.06
EV/EBITDA -27.21
EV/EBIT -17.51
P/S ratio 1.40
P/B ratio 17.27
Book/Share 0.34
Cash/Share 1.73
EPS -$0.53
ROA -9.27%
ROE -167.14%
Debt/Equity 16.39
Net debt/EBITDA -11.88
Current ratio 4.51
Quick ratio 4.51