Company logo

BIDU - Baidu, Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Beijing, China
Type: Equity

BIDU price evolution
BIDU
(in millions $) 30 Oct 2024 16 May 2024 15 Mar 2024 21 Nov 2023
Current assets
Cash $168846.57 $185301.19 $177396.81
Short term investments $12724.47 $10687.02 $11207.7
Net receivables $11227 $11345.2 $11727.72 $14537.36
Inventory $1334.09
Total current assets $172118 $203777.01 $220042.84 $213707.76
Long term investments $184794.32 $168675.78 $167519.12
Property, plant & equipment $40389 $26383.13 $26719.93 $24560.67
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $417316 $388571.33 $388718.62 $381226.88
Current liabilities
Accounts payable $39000 $37988 $36739 $37717
Deferred revenue
Short long term debt $21298.02 $18243.33 $19504.03
Total current liabilities $78429 $73021.39 $73060.28 $75683.51
Long term debt $49585 $54971.01 $54813.13 $54426.53
Total noncurrent liabilities
Total debt
Total liabilities $157667 $156188.63 $155897.8 $156380.06
Shareholders' equity
Retained earnings $154088.76
Other shareholder equity $259649 $252769 $248007 $243626
Total shareholder equity $232382.7 $232820.82 $224846.82
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 31 Dec 2020
Current assets
Cash $185301.19 $170680.84 $36850 $5601
Short term investments $10687.02 $8951.15 $143243 $126839
Net receivables $12272 $21135 $11349 $1439
Inventory $1396 $769 $1477 $618
Total current assets $230255 $212850 $213315 $28099
Long term investments $168675.78 $174733.55 $67332 $76233
Property, plant & equipment $38811 $34338 $35092 $2683
Goodwill & intangible assets
Total noncurrent assets $22891
Total investments
Total assets $406759 $390973 $380034 $50990
Current liabilities
Accounts payable $37717 $18726 $41384 $5830
Deferred revenue $1959
Short long term debt $18243.33 $20162.08 $10507 $12179
Total current liabilities $76451 $79630 $74488 $10481
Long term debt $57357 $63183 $68401 $7419
Total noncurrent liabilities $11583
Total debt $12651.89
Total liabilities $163133 $167495 $156082 $22064
Shareholders' equity
Retained earnings $161240 $148341 $145160 $20733
Other shareholder equity $243626 $89 -$8 $957
Total shareholder equity $232820.82 $219218.69 $211459 $182696
(in millions $) 30 Oct 2024 16 May 2024 15 Mar 2024 21 Nov 2023
Revenue
Total revenue $33557 $29527.7 $34190.37 $31948.99
Cost of revenue $14327.68 $17007.43 $15112.4
Gross Profit $17158 $15200.02 $17182.94 $16836.59
Operating activities
Research & development $5025.13 $6158.71 $5658.57
Selling, general & administrative $5036.38 $5728.88 $5358.99
Total operating expenses $11233 $24581.27 $31751.68 $26499.11
Operating income $4946.43 $2438.69 $5449.89
Income from continuing operations
EBIT $4946.43 $2438.69 $5449.89
Income tax expense $814 $827.37 -$63.34 $1189.03
Interest expense $140
Net income
Net income $7632 $5104.78 $2611.94 $6196.51
Income (for common shares) $5104.78 $2611.94 $6196.51
(in millions $) 31 Jan 2024 22 Mar 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $134598 $121317.56 $107074
Cost of revenue $62712.2 $54003
Gross Profit $69567 $58605.36 $53071
Operating activities
Research & development $22868.4 $19513
Selling, general & administrative $20128.26 $18063
Total operating expenses $47711 $107582.99 $91579
Operating income $13734.57 $15495
Income from continuing operations
EBIT $13734.57 $15495
Income tax expense $3649 $2530.41 $4064
Interest expense $1557 -$3103
Net income
Net income $20315 $7415.32 $22472
Income (for common shares) $7415.32 $22384
(in millions $) 30 Oct 2024 16 May 2024 15 Mar 2024 21 Nov 2023
Net income $5104.78 $2611.94 $6196.51
Operating activities
Depreciation $14246.81
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $34991.07
Investing activities
Capital expenditures -$10794.05
Investments
Total cash flows from investing -$2918 -$48161.82
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$105302 -$122931.75 -$114673.95
Total cash flows from financing -$12089 -$13533.89
Effect of exchange rate -$548
Change in cash and equivalents $3323 $168846.57 $185301.19 $177396.81
(in millions $) 31 Jan 2024 22 Mar 2023 30 Dec 2021 30 Dec 2020
Net income $7415.32 $10226 $22472
Operating activities
Depreciation $6813.16 $17790
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $25676.21 $20122 $24200
Investing activities
Capital expenditures -$8233.98 -$10896 -$5084
Investments -$20244
Total cash flows from investing -$50397 -$3870.04 -$31444 -$27552
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$97488.41 $12390
Total cash flows from financing -$14162 -$6265.13 $23396 $5665
Effect of exchange rate $282 -$943 -$212
Change in cash and equivalents -$27662 -$20527.44 $11131 $2101
Fundamentals
Market cap $31.46B
Enterprise value N/A
Shares outstanding 352.69M
Revenue $129.22B
EBITDA N/A
EBIT N/A
Net Income $21.55B
Revenue Q/Q 5.60%
Revenue Y/Y 4.57%
P/E ratio 1.46
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.24
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $61.09
ROA 5.47%
ROE N/A
Debt/Equity 0.70
Net debt/EBITDA N/A
Current ratio 2.19
Quick ratio N/A