(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 2 Aug 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $4.94 | $12.62 | $9.2 | $17.87 |
Short term investments | ||||
Net receivables | $10.45 | $8.78 | $9.16 | $16.22 |
Inventory | $289.57 | $275.84 | $275.76 | $324.62 |
Total current assets | $318.81 | $309.87 | $310.18 | $362.24 |
Long term investments | ||||
Property, plant & equipment | $322.34 | $314.67 | $312.21 | $325.35 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $350.56 | $339.69 | $334.51 | $342.12 |
Total investments | ||||
Total assets | $669.37 | $649.56 | $644.68 | $705.55 |
Current liabilities | ||||
Accounts payable | $92 | $69.82 | $55.2 | $91.88 |
Deferred revenue | ||||
Short long term debt | $69.68 | $71.79 | $74.22 | $72.26 |
Total current liabilities | $221 | $198.91 | $190.7 | $222.31 |
Long term debt | $217.26 | $208.91 | $203.03 | $6.63 |
Total noncurrent liabilities | $223.33 | $215.21 | $209.57 | $222.72 |
Total debt | $286.95 | $280.69 | $277.25 | $287.96 |
Total liabilities | $444.33 | $414.12 | $400.27 | $447.13 |
Shareholders' equity | ||||
Retained earnings | $149.15 | $160.28 | $169.67 | $185.05 |
Other shareholder equity | ||||
Total shareholder equity | $225.04 | $235.44 | $244.41 | $255.38 |
(in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $9.2 | $25.57 | $97.42 | $64.65 |
Short term investments | ||||
Net receivables | $9.16 | $12.27 | $13.65 | $19.88 |
Inventory | $275.76 | $303.49 | $279.98 | $251.18 |
Total current assets | $310.18 | $357.96 | $407.35 | $347.4 |
Long term investments | ||||
Property, plant & equipment | $312.21 | $334.33 | $330.51 | $335.85 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $334.51 | $350.83 | $346.61 | $352.6 |
Total investments | ||||
Total assets | $644.68 | $708.79 | $753.95 | $699.99 |
Current liabilities | ||||
Accounts payable | $55.2 | $67.42 | $104.36 | $80.88 |
Deferred revenue | ||||
Short long term debt | $74.22 | $73.8 | $80.4 | $75.83 |
Total current liabilities | $190.7 | $211.48 | $269.8 | $239.59 |
Long term debt | $203.03 | $7.09 | $210.59 | $220.29 |
Total noncurrent liabilities | $209.57 | $228.53 | $216.84 | $227.77 |
Total debt | $277.25 | $295.47 | $290.99 | $296.12 |
Total liabilities | $400.27 | $440.01 | $486.64 | $467.36 |
Shareholders' equity | ||||
Retained earnings | $169.67 | $196.26 | $192.26 | $153.07 |
Other shareholder equity | $0.47 | |||
Total shareholder equity | $244.41 | $268.78 | $267.31 | $232.64 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 2 Aug 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $199.82 | $193.43 | $196.35 | $223.57 |
Cost of revenue | $141.1 | $133.03 | $137.11 | |
Gross Profit | $58.72 | $60.4 | $59.24 | $71.9 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $72.23 | $71.38 | $72.46 | |
Total operating expenses | $72.23 | $71.38 | $72.46 | $72.37 |
Operating income | -$13.5 | -$10.98 | -$13.22 | |
Income from continuing operations | ||||
EBIT | -$13.5 | -$10.98 | -$13.22 | |
Income tax expense | -$3.58 | -$2.82 | -$4.49 | -$0.13 |
Interest expense | $0.08 | $0.12 | $0.11 | $0.06 |
Net income | ||||
Net income | -$10 | -$8.29 | -$8.85 | -$0.28 |
Income (for common shares) | -$10 | -$8.29 | -$8.85 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $884.75 | $995.54 | $1161.82 | $1041.21 |
Cost of revenue | $598.9 | $654.32 | $725.99 | $692.04 |
Gross Profit | $285.84 | $341.21 | $435.83 | $349.17 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $296.58 | $307.7 | $299.81 | $275.41 |
Total operating expenses | $296.58 | $307.7 | $299.81 | $275.41 |
Operating income | -$10.73 | $33.52 | $136.02 | $73.77 |
Income from continuing operations | ||||
EBIT | -$10.73 | $33.52 | $136.02 | $76.27 |
Income tax expense | -$3.5 | $6.81 | $32.74 | $18.45 |
Interest expense | -$0.15 | $0.57 | $0.89 | $1.88 |
Net income | ||||
Net income | -$7.08 | $26.13 | $102.39 | $55.94 |
Income (for common shares) | -$7.08 | $26.13 | $102.39 | $55.94 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 2 Aug 2023 |
---|---|---|---|---|
Net income | -$10 | -$8.29 | -$8.85 | |
Operating activities | ||||
Depreciation | $22.14 | $21.91 | $22.48 | |
Business acquisitions & disposals | ||||
Stock-based compensation | $0.73 | $0.72 | $0.68 | |
Total cash flows from operations | -$11.14 | $8.21 | -$2.53 | |
Investing activities | ||||
Capital expenditures | -$4.46 | -$1.81 | -$2.78 | |
Investments | ||||
Total cash flows from investing | -$4.46 | -$1.81 | -$2.78 | -$4.74 |
Financing activities | ||||
Dividends paid | -$1.11 | -$1.7 | -$2.73 | -$11.59 |
Sale and purchase of stock | $0.01 | $0.01 | $0.01 | |
Net borrowings | $9.02 | -$0.98 | -$0.65 | |
Total cash flows from financing | $7.91 | -$2.98 | -$3.37 | -$11.63 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$7.68 | $3.42 | -$8.67 | -$19.68 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | -$7.08 | $26.13 | $102.39 | $55.94 |
Operating activities | ||||
Depreciation | $88.97 | $87.4 | $83.99 | $83.13 |
Business acquisitions & disposals | ||||
Stock-based compensation | $2.74 | $2.47 | $1.96 | $1.71 |
Total cash flows from operations | $18.54 | -$28.44 | $115.53 | $148.74 |
Investing activities | ||||
Capital expenditures | -$11.02 | -$13.18 | -$10.86 | -$7.11 |
Investments | ||||
Total cash flows from investing | -$10.96 | -$13.18 | -$10.62 | -$5.36 |
Financing activities | ||||
Dividends paid | -$19.76 | -$22.33 | -$61.79 | -$5.47 |
Sale and purchase of stock | $0.12 | -$3.79 | -$5.43 | $0.17 |
Net borrowings | -$3.67 | -$2.9 | -$3.88 | -$81.55 |
Total cash flows from financing | -$23.94 | -$30.23 | -$72.15 | -$86.95 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$16.36 | -$71.86 | $32.77 | $56.43 |
Congress fails us all again on shrinkflation
The Washington Times
29 May 2024
|
Mortgage debt is growing at its slowest pace in 23 years — but that could be short-lived, says CMHC
CBC via Yahoo Finance
29 May 2024
|
Should You Buy Canopy Growth (CGC) Ahead of Q4 Earnings?
Zacks via Yahoo Finance
29 May 2024
|
Global debt has grown to $315 trillion this year — here's how we got here
NBC San Diego
29 May 2024
|
4 Solid Stocks to Gain From Nasdaq's New Milestone
Zacks via Yahoo Finance
28 May 2024
|
Top 5 Little-Known Reasons Why Customers Buy From Small Businesses
Motley Fool via Yahoo Finance
27 May 2024
|
Is the Warner Bros (WBD) stock too cheap to ignore? | Invezz
Invezz
26 May 2024
|
Victory Capital Management Inc. Sells 34,848 Shares of Big 5 Sporting Goods Co. (NASDAQ:BGFV)
ETF DAILY NEWS
25 May 2024
|
Weather rollercoaster continues
The Record-Courier
10 May 2024
|
Akamai (AKAM) Q1 Earnings Beat Estimates on Higher Revenues
Zacks
10 May 2024
|
Market cap | $46.55M |
---|---|
Enterprise value | $328.56M |
Shares outstanding | 22.71M |
Revenue | $813.17M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$27.42M |
Revenue Q/Q | -11.17% |
Revenue Y/Y | -15.74% |
P/E ratio | -1.70 |
---|---|
EV/Sales | 0.40 |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 0.06 |
P/B ratio | 0.21 |
Book/Share | 9.91 |
Cash/Share | 0.22 |
EPS | -$1.21 |
---|---|
ROA | -4.11% |
ROE | -11.42% |
Debt/Equity | 1.64 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.44 |
Quick ratio | 0.13 |