Delisted from NASDAQ in May 2022
Company logo

BFRA - Biofrontera AG

NASDAQ -> Healthcare -> Biotechnology
Leverkusen, Germany
Type: Equity

BFRA price evolution
BFRA
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Current assets
Cash $29.54 $32.62 $37.33 $16.55
Short term investments $1.37 $1.07 $0.72 $0.53
Net receivables $2.81 $3.33 $2.48 $3.51
Inventory $4.26 $3.89 $4.96 $4.67
Total current assets $40 $43.17 $46.76 $26.13
Long term investments
Property, plant & equipment $4.22 $4.46 $4.78 $5.05
Goodwill & intangible assets
Total noncurrent assets $35.5 $36.55
Total investments
Total assets $69.23 $72.63 $77.08 $56.39
Current liabilities
Accounts payable $3.32 $2.21 $2.7 $1.62
Deferred revenue
Short long term debt $22.62 $3.19 $3.15 $1.14
Total current liabilities $31.75 $10.97 $11.44 $8.29
Long term debt $2 $21.04 $20.83 $22.74
Total noncurrent liabilities $48.3 $48.23
Total debt
Total liabilities $53.33 $51.06 $51.44 $49.02
Shareholders' equity
Retained earnings -$180.4 -$174.6 -$170.61 -$165.73
Other shareholder equity $2.22 $2.15 $2.28 $1.87
Total shareholder equity $15.89 $21.57 $25.63 $7.38
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 30 Dec 2017
Current assets
Cash $16.55 $11.12 $19.45 $11.08
Short term investments $0.53 $1.08 $0.79 $0.03
Net receivables $3.51 $5.04 $3.45 $1.56
Inventory $4.67 $4.07 $3.18 $3.73
Total current assets $26.13 $22.49 $27.59 $18.45
Long term investments
Property, plant & equipment $5.05 $5.23 $0.79 $0.75
Goodwill & intangible assets
Total noncurrent assets $34.57 $40.18 $13.64 $1.58
Total investments
Total assets $56.39 $58.36 $39.13 $19.85
Current liabilities
Accounts payable $1.62 $4.2 $1.81 $1.62
Deferred revenue
Short long term debt $1.14 $1.21 $0.17
Total current liabilities $8.29 $11.58 $7.77 $4.11
Long term debt $22.74 $22.11 $13.46 $12.36
Total noncurrent liabilities $46.53 $41.25 $17.72 $13.96
Total debt
Total liabilities $49.02 $48.41 $22.78 $16.47
Shareholders' equity
Retained earnings -$165.73 -$152.71 -$145.38 -$136.5
Other shareholder equity $1.87 -$0.29 -$0 $101.47
Total shareholder equity $7.38 $9.96 $16.36 $3.38
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Revenue
Total revenue $5.38 $7.62 $5.48 $9.52
Cost of revenue $0.7 $1.11 $0.9 $0.97
Gross Profit $4.68 $6.5 $4.58 $8.55
Operating activities
Research & development $1.59 $1.6 $1.32 $1.39
Selling, general & administrative $8.08 $8.39 $7.35 $6.41
Total operating expenses $10.37 $11.11 $9.57 $8.76
Operating income -$4.99 -$3.49 -$4.09 $0.75
Income from continuing operations
EBIT
Income tax expense $0.01 $0.04 -$0.07
Interest expense
Net income
Net income -$5.8 -$4 -$4.88 -$1
Income (for common shares) -$5.8 -$4 -$4.88 -$1
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 30 Dec 2017
Revenue
Total revenue $30.35 $31.27 $21.11 $12.03
Cost of revenue $3.54 $4.88 $4.45 $1.72
Gross Profit $26.81 $26.39 $16.66 $10.31
Operating activities
Research & development $4.75 $4.56 $3.83 $4.22
Selling, general & administrative $24.43 $42.06 $30.07 $20.02
Total operating expenses $37.96 $39.83 $39.59 $25.96
Operating income -$7.61 -$8.56 -$18.48 -$13.93
Income from continuing operations
EBIT -$13.93
Income tax expense $0.33 $2.58 -$10.39
Interest expense -$1.13
Net income
Net income -$13.02 -$7.36 -$8.88 -$16.1
Income (for common shares) -$13.02 -$7.36 -$8.88 -$16.1
(in millions $) 30 Jun 2021 30 Mar 2021 30 Dec 2020 29 Sep 2020
Net income -$8.84 -$4.88 -$1 -$6.46
Operating activities
Depreciation $1.62
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$5.62
Investing activities
Capital expenditures -$0.29
Investments
Total cash flows from investing -$0.29
Financing activities
Dividends paid
Sale and purchase of stock $24.67
Net borrowings -$0.67
Total cash flows from financing $21.76
Effect of exchange rate $0.22
Change in cash and equivalents $16.08
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 30 Dec 2017
Net income -$12.7 -$4.78 -$19.27 -$16.1
Operating activities
Depreciation $5.33 $3.16 $0.75 $0.76
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$2.85 -$32.89 -$13.43 -$13.12
Investing activities
Capital expenditures -$0.77 -$1.85 -$0.51 -$0.4
Investments
Total cash flows from investing $2.87 $21.05 -$0.51 -$0.38
Financing activities
Dividends paid
Sale and purchase of stock $8.5 $0.3 $24.63
Net borrowings -$1.36 $3.82 -$0.05 $9.77
Total cash flows from financing $5.95 $3.46 $22.27 $9.45
Effect of exchange rate -$0.55 $0.05 $0.04 $0.04
Change in cash and equivalents $5.43 -$8.33 $8.37 -$4.04
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 56.72M
Revenue $28.00M
EBITDA N/A
EBIT N/A
Net Income -$15.68M
Revenue Q/Q 14.23%
Revenue Y/Y -15.23%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 0.24
Cash/Share 0.52
EPS -$0.28
ROA -22.78%
ROE -89.00%
Debt/Equity 6.64
Net debt/EBITDA N/A
Current ratio 1.26
Quick ratio 1.13