Company logo

BASE - Couchbase, Inc.

NASDAQ -> Technology -> Software—Infrastructure
Santa Clara, United States
Type: Equity

BASE price evolution
BASE
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Current assets
Cash
Short term investments
Net receivables $44.85 $30.49 $32.45 $42.21
Inventory
Total current assets $224.29 $207.44 $219.07 $225.51
Long term investments
Property, plant & equipment $10.18 $14.89 $14.2 $14.27
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $247.75 $231.99 $243.65 $249.47
Current liabilities
Accounts payable $4.87 $3.17 $3.16 $6.87
Deferred revenue
Short long term debt
Total current liabilities $112.51 $90.2 $101.62 $101.77
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $117.33 $96.72 $108.11 $108.52
Shareholders' equity
Retained earnings -$490.66 -$469.26 -$453 -$432.35
Other shareholder equity $0.06 -$0.11 -$0.3 -$0.49
Total shareholder equity
(in millions $) 2 Mar 2024 3 Mar 2023 3 Mar 2022 3 Mar 2021
Current assets
Cash $37.3
Short term investments
Net receivables $44.85 $39.85 $36.7 $35.9
Inventory
Total current assets $224.29 $229.48 $262.99 $103.54
Long term investments
Property, plant & equipment $10.18 $14.37 $4.29 $6.51
Goodwill & intangible assets
Total noncurrent assets $13.65
Total investments
Total assets $247.75 $253.04 $276.74 $117.19
Current liabilities
Accounts payable $4.87 $1.41 $1.92 $2.43
Deferred revenue $57.17
Short long term debt
Total current liabilities $112.51 $94.96 $90.31 $72.86
Long term debt $24.95
Total noncurrent liabilities $290.67
Total debt
Total liabilities $117.33 $102.78 $93.53 $363.53
Shareholders' equity
Retained earnings -$490.66 -$410.48 -$341.98 -$283.75
Other shareholder equity $0.06 -$0 -$0 $0
Total shareholder equity
(in millions $) 31 Aug 2022 30 May 2022 3 Mar 2022 1 Dec 2021
Revenue
Total revenue $39.79 $34.85
Cost of revenue
Gross Profit $35.01 $30.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $50.24 $49.19
Operating income
Income from continuing operations
EBIT
Income tax expense $0.37 $0.27
Interest expense -$0.03 -$0.03
Net income
Net income -$15.37 -$19.83
Income (for common shares)
(in millions $) 3 Mar 2022 3 Mar 2021 2 Mar 2020
Revenue
Total revenue $123.54 $103.28 $82.52
Cost of revenue
Gross Profit $108.76 $91.67 $74.72
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $165.02 $125.36 $105.86
Operating income -$33.08 -$30.34
Income from continuing operations
EBIT
Income tax expense $1.01 $1.04 $0.77
Interest expense -$0.66 $6.97 $4.66
Net income
Net income -$58.23 -$39.98 -$29.26
Income (for common shares)
(in millions $) 31 Aug 2022 30 May 2022 3 Mar 2022 1 Dec 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$39.14 -$44.83 -$92.03 -$47.62
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $6.89 $6.14 $192.41 $190.85
Effect of exchange rate -$0.84 -$0.72 -$0.41 -$0.16
Change in cash and equivalents -$49.35 -$48.02 $58.4 $104.15
(in millions $) 3 Mar 2022 3 Mar 2021 2 Mar 2020
Net income -$39.98 -$29.26
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$39.18 -$21.76
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$92.03 -$22.41 -$4.71
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $192.41 $80.5 $35.78
Effect of exchange rate -$0.41 $0.16 -$0.14
Change in cash and equivalents $58.4 $19.07 $9.18
Fundamentals
Market cap $1.25B
Enterprise value N/A
Shares outstanding 48.07M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 33.98%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.99
Quick ratio N/A