Company logo

AZPN - Aspen Technology, Inc.

NASDAQ -> Technology -> Software—Application
Bedford, United States
Type: Equity

AZPN price evolution
AZPN
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 1 May 2024
Current assets
Cash $236.97 $177.59
Short term investments
Net receivables $194.02 $209.57
Inventory
Total current assets $876.07 $794.77
Long term investments
Property, plant & equipment $113.42 $110.77
Goodwill & intangible assets $12512.95 $12636.19
Total noncurrent assets $13195.64 $13314.66
Total investments
Total assets $14071.71 $14109.43
Current liabilities
Accounts payable $55.55 $77.83
Deferred revenue $124.31 $134.91
Short long term debt $13.13 $13.7
Total current liabilities $337.4 $342.28
Long term debt $84.88 $81.36
Total noncurrent liabilities $921.45 $956.33
Total debt $98 $95.06
Total liabilities $1258.85 $1298.61
Shareholders' equity
Retained earnings -$51.16 -$95.86
Other shareholder equity -$7.26 -$5
Total shareholder equity $12812.85 $12810.82
(in millions $) 31 Jan 2025 30 Jul 2023 31 Jan 2023 31 Dec 2021
Current assets
Cash $236.97 $241.21 $379.85
Short term investments
Net receivables $194.02 $552.7 $552.24 $52.5
Inventory
Total current assets $876.07 $833.06 $1042.93 $768.32
Long term investments $1.8
Property, plant & equipment $113.42 $86.31 $95.43 $39.61
Goodwill & intangible assets $12512.95 $12990.47 $204.18
Total noncurrent assets $13195.64 $13652.99 $685.68
Total investments
Total assets $14071.71 $14486.05 $14969.92 $1454
Current liabilities
Accounts payable $55.55 $20.3 $21.42 $4.37
Deferred revenue $124.31 $151.45 $68.13
Short long term debt $13.13 $12.93 $26.75
Total current liabilities $337.4 $352.43 $300.94 $141.53
Long term debt $84.88 $55.44 $245.65 $302.86
Total noncurrent liabilities $921.45 $1062.7 $511.71
Total debt $98 $68.37 $329.61
Total liabilities $1258.85 $1415.12 $1800.57 $653.24
Shareholders' equity
Retained earnings -$51.16 -$41.39 $66.37 $1778.13
Other shareholder equity -$7.26 $2.44 $13169.36 $9.03
Total shareholder equity $12812.85 $13070.93 $800.76
(in millions $) 1 May 2025 31 Jan 2025 30 Oct 2024 30 Jun 2024
Revenue
Total revenue $342.9
Cost of revenue $96.64
Gross Profit $246.26
Operating activities
Research & development $49.96
Selling, general & administrative $157.1
Total operating expenses $207.06
Operating income $39.21
Income from continuing operations
EBIT $52.88
Income tax expense $8.18
Interest expense
Net income
Net income $44.7
Income (for common shares) $44.7
(in millions $) 31 Dec 2024 30 Jul 2023 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $1127.48 $1044.18 $709.38
Cost of revenue $382.58 $60.15
Gross Profit $744.91 $670.59 $649.23
Operating activities
Research & development $206.11 $94.23
Selling, general & administrative $628.33 $196.59
Total operating expenses $834.45 $853.65 $290.82
Operating income -$89.54 $358.4
Income from continuing operations
EBIT -$43.84 $391.99
Income tax expense -$34.06 -$72.81 $64.94
Interest expense $31.92 $7.25
Net income
Net income -$9.77 -$107.76 $319.8
Income (for common shares) -$9.77 $319.8
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $44.7 $1.56 -$21.5 -$34.52
Operating activities
Depreciation $127.98 $127.79 $126.54 $126.78
Business acquisitions & disposals -$20.77
Stock-based compensation $11.49 $12.91 $16.21 $16.7
Total cash flows from operations $154.94 $138.14 $29.83 $16.98
Investing activities
Capital expenditures -$1.91 -$1.14 -$0.63 -$0.94
Investments -$0.05 $0.25 -$0.42 -$0.1
Total cash flows from investing -$1.95 -$0.89 -$1.05 -$21.81
Financing activities
Dividends paid
Sale and purchase of stock -$46.34 -$49.44 -$67.47 -$110.94
Net borrowings -$1.71
Total cash flows from financing -$81.97 -$88.81 -$14.51 -$108.99
Effect of exchange rate -$0.14 -$1.6 -$4.05 -$6.86
Change in cash and equivalents $70.88 $46.84 $10.21 -$120.67
(in millions $) 31 Dec 2024 30 Jul 2023 30 Jul 2022 31 Dec 2021
Net income -$9.77 $319.8
Operating activities
Depreciation $509.08 $19.18
Business acquisitions & disposals -$20.77 -$16.27
Stock-based compensation $57.31 $33.64
Total cash flows from operations $339.89 $276.13
Investing activities
Capital expenditures -$4.62 -$1.24
Investments -$0.32 -$1.14
Total cash flows from investing -$25.71 -$107.32 -$5575.19 -$19.78
Financing activities
Dividends paid
Sale and purchase of stock -$274.19 -$19.55
Net borrowings -$1.71 -$135.18
Total cash flows from financing -$294.27 -$383.77 $5968.82 -$165.13
Effect of exchange rate -$12.65 -$16.64 $1.42 $0.84
Change in cash and equivalents $7.26 -$208.52 $424.01 $92.06
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.10
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A