Company logo

AZN - AstraZeneca PLC

NASDAQ -> Healthcare -> Drug Manufacturers—General
Cambridge, United Kingdom
Type: Equity

AZN price evolution
AZN
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $6916 $7841 $5840 $4871
Short term investments $160 $180 $122 $244
Net receivables $11853 $11817 $12929 $12061
Inventory $5667 $5337 $5424 $5292
Total current assets $25393 $25594 $25054 $22501
Long term investments $1871 $1695 $1677 $1290
Property, plant & equipment $10833 $10616 $10502 $9700
Goodwill & intangible assets $60486 $58812 $58137 $57626
Total noncurrent assets $78947 $76699 $76065 $73585
Total investments $2031 $1875 $1799 $1534
Total assets $104340 $102293 $101119 $96086
Current liabilities
Accounts payable $22671 $22295 $25034 $22786
Deferred revenue
Short long term debt $5359 $6331 $5400 $5607
Total current liabilities $28566 $28901 $30542 $28588
Long term debt $28174 $28220 $23222 $22969
Total noncurrent liabilities $36176 $35891 $31411 $30277
Total debt $33533 $34551 $28622 $28576
Total liabilities $64742 $64792 $61953 $58865
Shareholders' equity
Retained earnings $1847 -$212 $1502 -$434
Other shareholder equity
Total shareholder equity $39512 $37445 $39143 $37197
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5840 $1411 $6329 $7832
Short term investments $122 $239 $69 $160
Net receivables $12929 $11252 $10539 $7742
Inventory $5424 $4699 $8983 $4024
Total current assets $25054 $22593 $26244 $19544
Long term investments $1677 $1142 $1237 $1147
Property, plant & equipment $10502 $9449 $10171 $8917
Goodwill & intangible assets $58137 $59127 $62489 $32792
Total noncurrent assets $76065 $73890 $79119 $47185
Total investments $1799 $1381 $1306 $1307
Total assets $101119 $96483 $105363 $66729
Current liabilities
Accounts payable $25034 $19040 $23871 $21869
Deferred revenue
Short long term debt $5400 $5542 $1893 $2386
Total current liabilities $30542 $26293 $22594 $20307
Long term debt $23222 $23690 $28888 $17994
Total noncurrent liabilities $31411 $33132 $43482 $30784
Total debt $28622 $29232 $30781 $20380
Total liabilities $61953 $59446 $66076 $51091
Shareholders' equity
Retained earnings $1502 $1495 $1710 $5299
Other shareholder equity $2040
Total shareholder equity $39143 $37037 $39268 $15622
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $12938 $12679 $12024
Cost of revenue $2183 $2218 $2308
Gross Profit $10755 $10461 $9716
Operating activities
Research & development $3008 $2783 $3073
Selling, general & administrative $5061 $4630 $5516
Total operating expenses $8009 $7346 $8482
Operating income $2746 $3115 $1234
Income from continuing operations
EBIT $2839 $3212 $1337
Income tax expense $469 $620 -$62
Interest expense $443 $413 $439
Net income
Net income $1927 $2179 $960
Income (for common shares) $1927 $2179 $960
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $45811 $44351 $37417 $26617
Cost of revenue $8268 $12391 $12437 $5299
Gross Profit $37543 $31960 $24980 $21318
Operating activities
Research & development $10935 $9762 $9736 $5991
Selling, general & administrative $19755 $18955 $15234 $11294
Total operating expenses $29350 $28203 $23924 $16156
Operating income $8193 $3757 $1056 $5162
Income from continuing operations
EBIT $8519 $3842 $1035 $5222
Income tax expense $938 -$792 -$380 $772
Interest expense $1626 $1346 $1300 $1306
Net income
Net income $5955 $3288 $115 $3144
Income (for common shares) $5955 $3288 $115 $3144
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $1927 $2179 $960 $1374
Operating activities
Depreciation $1279 $1255 $1327 $1282
Business acquisitions & disposals -$2432 -$940 -$296 -$258
Stock-based compensation
Total cash flows from operations $3085 $2486 $2380 $3114
Investing activities
Capital expenditures -$382 -$364 -$524 -$314
Investments $99 -$57 $109 -$102
Total cash flows from investing -$2872 -$2413 -$1077 -$1221
Financing activities
Dividends paid -$17 -$3033 -$2 -$1410
Sale and purchase of stock $5 $6 $21 $4
Net borrowings -$1210 $5063 -$310 -$1274
Total cash flows from financing -$1222 $2028 -$291 -$2726
Effect of exchange rate -$6 -$46 $6 -$19
Change in cash and equivalents -$1009 $2101 $1012 -$833
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5955 $3288 $115 $3144
Operating activities
Depreciation $5387 $5480 $6530 $3149
Business acquisitions & disposals -$989 -$1061 -$9413 -$790
Stock-based compensation
Total cash flows from operations $10345 $9808 $5963 $4799
Investing activities
Capital expenditures -$1229 -$362 -$1078 -$855
Investments $97 -$114 $96 $745
Total cash flows from investing -$4064 -$2960 -$11058 -$285
Financing activities
Dividends paid -$4481 -$4364 -$3856 -$3572
Sale and purchase of stock $33 $29 $29 $30
Net borrowings -$2100 -$2361 $7654 $1440
Total cash flows from financing -$6567 -$6823 $3649 -$2203
Effect of exchange rate -$60 -$80 -$62 $12
Change in cash and equivalents -$286 $25 -$1446 $2311
Fundamentals
Market cap $206.47B
Enterprise value $233.09B
Shares outstanding 3.08B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 5.23
Book/Share 12.82
Cash/Share 2.24
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.58
Net debt/EBITDA N/A
Current ratio 0.89
Quick ratio 0.69