Company logo

AXTI - AXT, Inc.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Fremont, United States
Type: Equity

AXTI price evolution
AXTI
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $41.6 $39.6 $50.11
Short term investments $1.68 $1.67 $2.14
Net receivables $27.97 $27.16 $25.06 $19.26
Inventory $86.11 $85.77 $85.94 $86.5
Total current assets $167.86 $167.4 $163.74 $170.66
Long term investments
Property, plant & equipment $168.91 $163.86 $165.78 $169.15
Goodwill & intangible assets
Total noncurrent assets $182.02 $185.22 $188.04
Total investments $1.68 $1.67 $2.14
Total assets $355.58 $349.41 $348.96 $358.7
Current liabilities
Accounts payable $12.78 $11.65 $10.26 $9.62
Deferred revenue
Short long term debt $50.72 $49.05 $52.92
Total current liabilities $78.77 $74.65 $72.01 $81.56
Long term debt $5.4 $2.08 $2.21 $2.35
Total noncurrent liabilities $11.65 $11.87 $8
Total debt $52.81 $51.26 $55.27
Total liabilities $154.85 $86.3 $83.87 $89.56
Shareholders' equity
Retained earnings -$38.58 -$35.64 -$34.12 -$32.04
Other shareholder equity -$5.04 -$8.23 -$7.63 -$6
Total shareholder equity $199.67 $201.08 $203.99
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $50.11 $41.35 $36.76 $72.6
Short term investments $2.14 $9.34 $5.42 $0.24
Net receivables $19.26 $29.25 $34.84 $24.56
Inventory $86.5 $89.63 $65.91 $51.52
Total current assets $170.66 $183.54 $160.19 $164.52
Long term investments $2.12 $9.58 $5.73
Property, plant & equipment $169.15 $162.78 $144.74 $118.51
Goodwill & intangible assets
Total noncurrent assets $188.04 $186.53 $172.26 $134.34
Total investments $2.14 $11.46 $14.99 $5.97
Total assets $358.7 $370.07 $332.44 $298.86
Current liabilities
Accounts payable $9.62 $14.22 $16.65 $12.67
Deferred revenue
Short long term debt $52.92 $47.08 $14.12 $10.41
Total current liabilities $81.56 $75.33 $47.82 $39.08
Long term debt $2.35 $1.32 $1.94 $2.37
Total noncurrent liabilities $8 $5 $4.39 $4.25
Total debt $55.27 $48.4 $16.05 $12.79
Total liabilities $89.56 $148.47 $52.21 $43.33
Shareholders' equity
Retained earnings -$32.04 -$14.16 -$29.97 -$44.55
Other shareholder equity -$6 -$2.81 $6.3 $3.21
Total shareholder equity $203.99 $221.61 $211.53 $192.62
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $75.8 $141.12 $95.36
Cost of revenue $62.48 $89 $65.09
Gross Profit $13.32 $52.12 $30.27
Operating activities
Research & development $12.08 $13.91 $7.13
Selling, general & administrative $22.81 $25.65 $19.2
Total operating expenses $34.89 $39.57 $26.34
Operating income -$21.57 $12.55 $3.94
Income from continuing operations
EBIT -$16.19 $19.07 $5.27
Income tax expense $0.16 $2.19 $2.03
Interest expense $1.53 $1.07
Net income
Net income -$17.88 $15.81 $3.24
Income (for common shares) -$17.88 $15.81 $3.24
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1.52 -$2.08 -$3.62
Operating activities
Depreciation $2.25 $2.19 $2.3
Business acquisitions & disposals
Stock-based compensation $0.71 $0.81 $0.82
Total cash flows from operations $0.84 -$8.81 $1.43
Investing activities
Capital expenditures -$0.27 -$4.39 $0.7
Investments -$0.28 $0.48 $1.54
Total cash flows from investing -$4 -$0.55 -$3.91 $2.24
Financing activities
Dividends paid
Sale and purchase of stock $0.01 $0.02
Net borrowings $1.67 $1.98 $6.37
Total cash flows from financing $4.5 $1.68 $2 $6.37
Effect of exchange rate $1.56 $0.02 $0.2 $0.77
Change in cash and equivalents -$11.32 $2 -$10.51 $10.81
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$17.88 $15.81 $14.57 $3.24
Operating activities
Depreciation $8.72 $8.12 $7.08 $4.33
Business acquisitions & disposals $0.83
Stock-based compensation $3.54 $4.01 $4.52 $2.62
Total cash flows from operations $3.4 -$8.77 -$3.31 $5.87
Investing activities
Capital expenditures -$10.47 -$28.46 -$29.64 -$19.86
Investments $7.04 $3.24 -$9.16 $3.43
Total cash flows from investing -$2.6 -$25.22 -$38.81 -$16.42
Financing activities
Dividends paid -$2.24
Sale and purchase of stock $0.01 $0.52 $1.67 $2.54
Net borrowings $7.89 $35.28 $3.31 $4.41
Total cash flows from financing $8.61 $38.03 $5.72 $52.66
Effect of exchange rate -$0.65 $0.54 $0.55 $3.6
Change in cash and equivalents $8.77 $4.58 -$35.84 $45.71
Fundamentals
Market cap $92.97M
Enterprise value N/A
Shares outstanding 44.48M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.44
Net debt/EBITDA N/A
Current ratio 2.13
Quick ratio 1.04