Company logo

AXON - Axon Enterprise, Inc.

NASDAQ -> Industrials -> Aerospace & Defense
Scottsdale, United States
Type: Equity

AXON price evolution
AXON
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $885.59 $729.48 $742.94 $693.47
Inventory $272.3 $277.75 $271.32 $269.86
Total current assets $2433.75 $2205.74 $2201.71 $2396.65
Long term investments
Property, plant & equipment $235.88 $215.32 $209.17 $236.69
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4005.66 $3742.37 $3616.2 $3436.84
Current liabilities
Accounts payable $75.59 $104.08 $82.08 $88.33
Deferred revenue
Short long term debt
Total current liabilities $823.23 $766.11 $757.47 $799.97
Long term debt $679.48 $678.68 $677.89 $677.11
Total noncurrent liabilities
Total debt
Total liabilities $1905.82 $1813.53 $1798.18 $1824.81
Shareholders' equity
Retained earnings $676.83 $605.26 $564.47 $431.25
Other shareholder equity -$9.17 -$13.81 -$11.59 -$10.28
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $155.44
Short term investments $406.52
Net receivables $693.47 $555.09 $501.24 $229.2
Inventory $269.86 $202.47 $108.69 $89.96
Total current assets $2396.65 $1805.28 $1109.49 $981.95
Long term investments $102.39
Property, plant & equipment $236.69 $208.21 $161.73 $105.49
Goodwill & intangible assets
Total noncurrent assets $399.07
Total investments
Total assets $3436.84 $2851.89 $1688.21 $1381.02
Current liabilities
Accounts payable $88.33 $59.92 $32.22 $24.14
Deferred revenue $163.96
Short long term debt
Total current liabilities $799.97 $602.65 $418.52 $256.33
Long term debt $677.11 $673.97
Total noncurrent liabilities $148.44
Total debt $24.38
Total liabilities $1824.81 $1583.4 $640.36 $404.77
Shareholders' equity
Retained earnings $431.25 $257.02 $109.88 $169.9
Other shareholder equity -$10.28 -$5.93 -$1.32 $0.19
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $544.27 $504.1 $460.74 $432.14
Cost of revenue
Gross Profit $330.75 $303.74 $260.05 $263.89
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $306.37 $269.96 $243.77 $221.08
Operating income
Income from continuing operations
EBIT
Income tax expense $12.54 $9.79 $32.5 -$1.47
Interest expense $55.2 $17.73 $10.37 $54.89
Net income
Net income $67.03 $40.8 $133.22 $57.27
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $1563.39 $1189.93 $863.38 $681
Cost of revenue
Gross Profit $955.38 $728.64 $540.91 $416.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $800.59 $635.38 $709.03 $430.5
Operating income
Income from continuing operations
EBIT
Income tax expense -$19.23 $49.38 -$81.36 -$4.6
Interest expense -$0.18 $103.27 $26.75 $7.9
Net income
Net income $174.23 $147.14 -$60.02 -$1.7
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$48.83 -$91.91 -$174.04 $12.47
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$12.61 -$4.89 -$2.71 $41.28
Effect of exchange rate $0.07 -$2.09 -$1.98 $2.07
Change in cash and equivalents $96.78 -$32.06 -$194.67 $245.06
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $12.48 -$830.97 $252.56 -$356.53
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $41.31 $598.1 -$174.18 $299.27
Effect of exchange rate $2.06 -$3.38 -$1.98 $1.98
Change in cash and equivalents $245.12 -$0.89 $200.89 -$16.8
Fundamentals
Market cap $47.10B
Enterprise value N/A
Shares outstanding 76.08M
Revenue $1.94B
EBITDA N/A
EBIT N/A
Net Income $298.31M
Revenue Q/Q 31.59%
Revenue Y/Y 32.29%
P/E ratio 157.88
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 24.26
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.92
ROA 8.06%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.96
Quick ratio 2.63