Company logo

AXON - Axon Enterprise, Inc.

NASDAQ -> Industrials -> Aerospace & Defense
Scottsdale, United States
Type: Equity

AXON price evolution
AXON
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $693.47 $703.35 $627.37 $596.76
Inventory $269.86 $260.12 $249.77 $220.27
Total current assets $2396.65 $2257.84 $2112.65 $2052.7
Long term investments
Property, plant & equipment $236.69 $186.96 $179.1 $172.67
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3436.84 $3254.18 $3077.4 $3007.95
Current liabilities
Accounts payable $88.33 $90.03 $72.99 $65.99
Deferred revenue
Short long term debt
Total current liabilities $799.97 $717.83 $625.24 $616.13
Long term debt $677.11 $676.32 $675.52 $674.72
Total noncurrent liabilities
Total debt
Total liabilities $1824.81 $1733.07 $1632.41 $1604.95
Shareholders' equity
Retained earnings $431.25 $373.98 $314.58 $302.16
Other shareholder equity -$10.28 -$11.61 -$4.81 -$4.25
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $155.44
Short term investments $406.52
Net receivables $693.47 $555.09 $501.24 $229.2
Inventory $269.86 $202.47 $108.69 $89.96
Total current assets $2396.65 $1805.28 $1109.49 $981.95
Long term investments $102.39
Property, plant & equipment $236.69 $208.21 $161.73 $105.49
Goodwill & intangible assets
Total noncurrent assets $399.07
Total investments
Total assets $3436.84 $2851.89 $1688.21 $1381.02
Current liabilities
Accounts payable $88.33 $59.92 $32.22 $24.14
Deferred revenue $163.96
Short long term debt
Total current liabilities $799.97 $602.65 $418.52 $256.33
Long term debt $677.11 $673.97
Total noncurrent liabilities $148.44
Total debt $24.38
Total liabilities $1824.81 $1583.4 $640.36 $404.77
Shareholders' equity
Retained earnings $431.25 $257.02 $109.88 $169.9
Other shareholder equity -$10.28 -$5.93 -$1.32 $0.19
Total shareholder equity
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $432.14 $413.6 $374.61 $343.04
Cost of revenue
Gross Profit $263.89 $255.27 $232.12 $204.1
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $221.08 $200.16 $191.86 $187.49
Operating income
Income from continuing operations
EBIT
Income tax expense -$1.47 $10.03 -$24.53 -$3.25
Interest expense $54.89 $14.31 -$52.37 $25.28
Net income
Net income $57.27 $59.4 $12.42 $45.14
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $1563.39 $1189.93 $863.38 $681
Cost of revenue
Gross Profit $955.38 $728.64 $540.91 $416.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $800.59 $635.38 $709.03 $430.5
Operating income
Income from continuing operations
EBIT
Income tax expense -$19.23 $49.38 -$81.36 -$4.6
Interest expense -$0.18 $103.27 $26.75 $7.9
Net income
Net income $174.23 $147.14 -$60.02 -$1.7
Income (for common shares)
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $12.47 -$40.7 $81.26 -$72.67
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $41.28 $45.13 $52.25 $37.99
Effect of exchange rate $2.07 -$1.2 $0.81 $0.78
Change in cash and equivalents $245.06 $52.46 $120.65 -$90.23
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $12.48 -$830.97 $252.56 -$356.53
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $41.31 $598.1 -$174.18 $299.27
Effect of exchange rate $2.06 -$3.38 -$1.98 $1.98
Change in cash and equivalents $245.12 -$0.89 $200.89 -$16.8
Fundamentals
Market cap $22.77B
Enterprise value N/A
Shares outstanding 75.30M
Revenue $1.56B
EBITDA N/A
EBIT N/A
Net Income $174.23M
Revenue Q/Q 28.56%
Revenue Y/Y 31.38%
P/E ratio 130.70
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 14.57
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.31
ROA 5.45%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.00
Quick ratio 2.66