Company logo

AWRE - Aware, Inc.

NASDAQ -> Technology -> Software—Application
Bedford, United States
Type: Equity

AWRE price evolution
AWRE
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $11.51 $14.31 $10 $5.68
Short term investments $15.91 $14.21 $20.91 $21.84
Net receivables $4.96 $5.32 $3.85 $8.29
Inventory
Total current assets $33.13 $34.84 $35.82 $36.8
Long term investments $2.69
Property, plant & equipment $4.67 $4.73 $4.84 $4.95
Goodwill & intangible assets $5.3 $5.41 $5.51 $5.62
Total noncurrent assets $10.09 $10.26 $10.47 $13.38
Total investments $15.91 $14.21 $20.91 $24.53
Total assets $43.23 $45.1 $46.3 $50.18
Current liabilities
Accounts payable $0.6 $0.79 $0.28 $0.23
Deferred revenue $4.44 $5.43 $5.54 $5.91
Short long term debt $0.65 $0.64 $0.64 $0.63
Total current liabilities $6.49 $7.41 $7.55 $7.86
Long term debt $3.72 $3.78 $3.84 $3.9
Total noncurrent liabilities $4.14 $4.27 $4.45 $4.46
Total debt $4.37 $4.42 $4.47 $4.53
Total liabilities $10.62 $11.68 $12 $12.32
Shareholders' equity
Retained earnings -$67.58 -$66.49 -$65.51 -$61.27
Other shareholder equity $0.12 $0.14 $0.2 -$0.05
Total shareholder equity $32.6 $33.42 $34.3 $37.87
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $10 $11.75 $29.96 $38.56
Short term investments $20.91 $17.23
Net receivables $3.85 $7.61 $6.85 $4.51
Inventory
Total current assets $35.82 $37.28 $38.81 $43.66
Long term investments $2.6
Property, plant & equipment $4.84 $5.26 $3.22 $3.7
Goodwill & intangible assets $5.51 $5.93 $6.34 $2.87
Total noncurrent assets $10.47 $13.91 $9.56 $7.97
Total investments $20.91 $19.83
Total assets $46.3 $51.19 $48.37 $51.63
Current liabilities
Accounts payable $0.28 $0.64 $0.28 $0.49
Deferred revenue $5.54 $3.73 $3.74 $3.93
Short long term debt $0.64 $0.47
Total current liabilities $7.55 $5.8 $5.74 $5.87
Long term debt $3.84 $4.05
Total noncurrent liabilities $4.45 $5.18 $1.11 $0.09
Total debt $4.47 $4.52
Total liabilities $12 $10.98 $6.85 $5.96
Shareholders' equity
Retained earnings -$65.51 -$58.2 -$56.47 -$50.65
Other shareholder equity $0.2 -$0.11 $41.52
Total shareholder equity $34.3 $40.21 $41.52 $45.67
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $4.32 $4.42 $4.37
Cost of revenue $0.27 $0.28 $0.24
Gross Profit $4.05 $4.14 $4.13
Operating activities
Research & development $1.87 $2.18 $2.21
Selling, general & administrative $3.53 $3.23 $3.71
Total operating expenses $5.39 $5.41 $5.92
Operating income -$1.34 -$1.26 -$1.79
Income from continuing operations
EBIT -$1.05 -$0.98 -$4.18
Income tax expense $0.04 $0.06
Interest expense
Net income
Net income -$1.09 -$0.98 -$4.24
Income (for common shares) -$1.09 -$0.98 -$4.24
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $18.24 $16.01 $16.85 $11.31
Cost of revenue $1.27 $1.26 $1.21 $0.81
Gross Profit $16.97 $14.75 $15.64 $10.5
Operating activities
Research & development $9.12 $9.23 $9.26 $9.09
Selling, general & administrative $14.5 $13.4 $12.48 $10.83
Total operating expenses $22.82 $16.96 $21.74 $19.92
Operating income -$5.84 -$2.22 -$6.1 -$9.42
Income from continuing operations
EBIT -$7.25 -$1.68 -$6.09 -$9.25
Income tax expense $0.06 $0.05 -$0.27 -$1.63
Interest expense
Net income
Net income -$7.31 -$1.73 -$5.82 -$7.61
Income (for common shares) -$7.31 -$1.73 -$5.82 -$7.61
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$1.09 -$0.98 -$4.24 $1.14
Operating activities
Depreciation $0.16 $0.16 $0.16 $0.16
Business acquisitions & disposals
Stock-based compensation $0.24 $0.16 $0.43 $0.36
Total cash flows from operations -$0.67 -$2.41 $3.06 $2.46
Investing activities
Capital expenditures -$0.04
Investments -$1.68 $6.72 $1.25 $0.04
Total cash flows from investing -$1.73 $6.72 $1.25 $0.04
Financing activities
Dividends paid
Sale and purchase of stock $0.04 $0.01 -$0.13
Net borrowings
Total cash flows from financing $0.04 $0 -$0.13
Effect of exchange rate
Change in cash and equivalents -$2.36 $4.31 $4.32 $2.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$7.31 -$1.73 -$5.82 -$7.61
Operating activities
Depreciation $0.81 $0.89 $0.69 $0.56
Business acquisitions & disposals -$2.45 -$2.43
Stock-based compensation $1.52 $1.71 $1.57 $0.84
Total cash flows from operations $1.82 -$5.04 -$6.23 -$5.27
Investing activities
Capital expenditures -$0.02 $7.82 -$0.03 -$0.48
Investments -$3.13 -$19.8
Total cash flows from investing -$3.14 -$11.99 -$2.48 -$2.91
Financing activities
Dividends paid
Sale and purchase of stock -$0.41 -$1.16 $0.16 -$0.9
Net borrowings
Total cash flows from financing -$0.43 -$1.18 $0.11 -$0.99
Effect of exchange rate
Change in cash and equivalents -$1.75 -$18.21 -$8.6 -$9.18
Fundamentals
Market cap $31.67M
Enterprise value $24.52M
Shares outstanding 21.11M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.98
Book/Share 1.54
Cash/Share 0.55
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.35
Net debt/EBITDA N/A
Current ratio 5.11
Quick ratio 5.11