Company logo

AVT - Avnet, Inc.

NASDAQ -> Technology -> Electronics & Computer Distribution
Phoenix, United States
Type: Equity

AVT price evolution
AVT
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $310.94 $218.47 $272.85
Short term investments
Net receivables $4575.85 $4391.19 $4315.06 $4508.74
Inventory $5614.1 $5468.73 $5751.87 $6116
Total current assets $10679.24 $10370.55 $10485.84 $11138.96
Long term investments
Property, plant & equipment $795.86 $777.14 $781.13 $790.9
Goodwill & intangible assets $780.98 $780.51 $787.01
Total noncurrent assets $1838.6 $1839.4 $1858.21
Total investments
Total assets $12597.56 $12209.15 $12325.24 $12997.17
Current liabilities
Accounts payable $3588.03 $3345.51 $3324.04 $3308.06
Deferred revenue
Short long term debt $546.7 $603.58 $751.75
Total current liabilities $4747.88 $4465.27 $4492.67 $4765.56
Long term debt $2430.73 $2580.51 $2589.85 $2945.04
Total noncurrent liabilities $2818.37 $2843.47 $3221.23
Total debt $3127.22 $3193.43 $3696.8
Total liabilities $7559.83 $7283.64 $7336.14 $7986.79
Shareholders' equity
Retained earnings $3533.85 $3601.81 $3625.01 $3564.2
Other shareholder equity -$319.4 -$486.72 -$436.06 -$357.45
Total shareholder equity $4925.5 $4989.1 $5010.38
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $310.94 $288.23 $153.69 $199.69
Short term investments
Net receivables $4391.19 $4763.79 $4301 $3576.13
Inventory $5468.73 $5465.03 $4244.15 $3236.84
Total current assets $10370.55 $10750.85 $8876.63 $7163.42
Long term investments
Property, plant & equipment $777.14 $663.25 $542.34 $634.44
Goodwill & intangible assets $780.98 $780.63 $771.48 $866.64
Total noncurrent assets $1838.6 $1726.31 $1511.91 $1762
Total investments
Total assets $12209.15 $12477.16 $10388.53 $8925.42
Current liabilities
Accounts payable $3345.51 $3373.82 $3431.68 $2401.36
Deferred revenue
Short long term debt $546.7 $122.43 $228.95 $81.42
Total current liabilities $4465.27 $4249.38 $4251.65 $3055.24
Long term debt $2580.51 $3178.65 $1636.82 $1431.17
Total noncurrent liabilities $2818.37 $3476.11 $1944.12 $1786
Total debt $3127.22 $3301.08 $1865.77 $1512.59
Total liabilities $7283.64 $7725.49 $6195.77 $4841.24
Shareholders' equity
Retained earnings $3601.81 $3378.21 $2921.4 $2516.17
Other shareholder equity -$486.72 -$409.38 -$481.25 -$153.75
Total shareholder equity $4925.5 $4751.67 $4192.76 $4084.18
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $5562.98 $5653.59
Cost of revenue $4920.1 $4984.32
Gross Profit $642.88 $669.27
Operating activities
Research & development
Selling, general & administrative $450.27 $467.27
Total operating expenses $478.69 $479.12
Operating income $164.19 $190.15
Income from continuing operations
EBIT $165.6 $175.44
Income tax expense $18.66 $13.11
Interest expense $64.27 $73.5
Net income
Net income $82.67 $88.83
Income (for common shares) $82.67 $88.83
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $23757.13 $26536.88 $24310.71 $19534.68
Cost of revenue $20990.69 $23354.74 $21345.32 $17294.05
Gross Profit $2766.44 $3182.14 $2965.39 $2240.63
Operating activities
Research & development
Selling, general & administrative $1869.53 $1967.31 $1994.85 $1874.83
Total operating expenses $1922.08 $1995.34 $2026.38 $1959.22
Operating income $844.37 $1186.8 $939.01 $281.41
Income from continuing operations
EBIT $915.13 $1233.74 $933.71 $262.4
Income tax expense $133.56 $212.05 $140.96 -$20.18
Interest expense $282.87 $250.87 $100.38 $89.47
Net income
Net income $498.7 $770.83 $692.38 $193.11
Income (for common shares) $498.7 $770.83 $692.38 $193.11
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $82.67 $88.83 $117.93
Operating activities
Depreciation $36.17 $35.4 $34.14
Business acquisitions & disposals
Stock-based compensation $6.35 $7.2 $10.6
Total cash flows from operations $274.25 $499.31 -$42.28
Investing activities
Capital expenditures -$26.27 -$42.12 -$82
Investments
Total cash flows from investing -$31.45 -$25.9 -$41.87 -$81.93
Financing activities
Dividends paid -$28.86 -$27.81 -$28.02 -$27.82
Sale and purchase of stock -$76.7 -$61.7
Net borrowings -$50.21 -$468.37 $210.72
Total cash flows from financing -$109.37 -$149.31 -$507.09 $122.45
Effect of exchange rate -$8.93 -$6.57 -$4.73 -$4.07
Change in cash and equivalents -$43.42 $92.47 -$54.38 -$5.83
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $498.7 $770.83 $692.38 $193.11
Operating activities
Depreciation $140.5 $143 $155.21 $188.7
Business acquisitions & disposals -$18.38
Stock-based compensation $33.5 $38.78 $36.74 $29.34
Total cash flows from operations $689.98 -$713.7 -$219.31 $90.95
Investing activities
Capital expenditures -$226.48 -$194.67 -$48.9 -$50.36
Investments
Total cash flows from investing -$225.48 -$211.55 $51.3 -$61.2
Financing activities
Dividends paid -$111.96 -$106.33 -$98.49 -$84.31
Sale and purchase of stock -$162.72 -$221.73 -$184.38
Net borrowings -$156.49 $1388.59 $455.58 -$218.99
Total cash flows from financing -$433.8 $1054.76 $156.06 -$314.01
Effect of exchange rate -$7.99 $5.04 -$34.05 $6.91
Change in cash and equivalents $22.71 $134.54 -$46 -$277.35
Fundamentals
Market cap $4.51B
Enterprise value N/A
Shares outstanding 87.25M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.48
Net debt/EBITDA N/A
Current ratio 2.25
Quick ratio 1.07