(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $78.4 | $73.4 | $85.88 | $69.3 |
Inventory | ||||
Total current assets | $316.89 | $303.73 | $325.58 | $286.9 |
Long term investments | ||||
Property, plant & equipment | $17.92 | $17.79 | $19.03 | $19.5 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $427.26 | $413.82 | $442.58 | $398.2 |
Current liabilities | ||||
Accounts payable | $7.46 | $7.35 | $1.38 | $1.9 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $172.73 | $163.46 | $176.66 | $148.8 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $221.35 | $202.7 | $231.98 | $198.1 |
Shareholders' equity | ||||
Retained earnings | -$485.33 | -$469.52 | -$460.5 | -$462.1 |
Other shareholder equity | $2.73 | $2.69 | $3.2 | $2.3 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.2 | |||
Short term investments | ||||
Net receivables | $85.88 | $66.47 | $55.07 | $0.48 |
Inventory | ||||
Total current assets | $325.58 | $306.3 | $334.16 | $0.75 |
Long term investments | ||||
Property, plant & equipment | $19.03 | $21.39 | $3.92 | $2.66 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $351.86 | |||
Total investments | ||||
Total assets | $442.58 | $415.53 | $388.74 | $352.61 |
Current liabilities | ||||
Accounts payable | $1.38 | $1.52 | $1.82 | $4.41 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $176.66 | $142.71 | $111.18 | $4.49 |
Long term debt | ||||
Total noncurrent liabilities | $343.12 | |||
Total debt | ||||
Total liabilities | $231.98 | $186.39 | $138.38 | $347.61 |
Shareholders' equity | ||||
Retained earnings | -$460.5 | -$416.93 | -$375.3 | -$57.76 |
Other shareholder equity | $3.2 | $2.01 | $2.32 | $0 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $62.74 | $55.7 | $50.29 | |
Cost of revenue | ||||
Gross Profit | $45.91 | $40.27 | $35.66 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $53.34 | $52.02 | $49.51 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.34 | -$0.55 | $0.31 | |
Interest expense | -$1.28 | $0.02 | -$0.19 | |
Net income | ||||
Net income | -$7.41 | -$9.83 | -$11.67 | |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $191.91 | $107.31 | ||
Cost of revenue | ||||
Gross Profit | $139.25 | $76.52 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $192.74 | $5.51 | $0.59 | $78.82 |
Operating income | -$5.51 | -$0.59 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.46 | $0.41 | $0.32 | $1.93 |
Interest expense | $1 | $0.22 | ||
Net income | ||||
Net income | -$35.22 | -$60.72 | $2.97 | -$3.95 |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$22.82 | -$184.58 | -$181.47 | -$3.38 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$17.76 | -$8.33 | $0.29 | $198.62 |
Effect of exchange rate | -$2.97 | -$3.65 | -$2.15 | -$1.17 |
Change in cash and equivalents | -$50.44 | -$203.16 | -$189.45 | $199.1 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | -$60.72 | $2.97 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$2.42 | -$0.47 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3.38 | $1.62 | -$350 | $0.03 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $198.62 | $351.47 | $0.02 | |
Effect of exchange rate | -$1.17 | -$0.36 | ||
Change in cash and equivalents | $199.1 | -$0.8 | $0.99 | -$3.53 |
Market cap | $3.42B |
---|---|
Enterprise value | N/A |
Shares outstanding | 186.66M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 16.34% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.83 |
Quick ratio | N/A |