(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $79.99 | $78.4 | $73.4 | $85.88 |
Inventory | ||||
Total current assets | $341.05 | $316.89 | $303.73 | $325.58 |
Long term investments | ||||
Property, plant & equipment | $19.51 | $17.92 | $17.79 | $19.03 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $462.95 | $427.26 | $413.82 | $442.58 |
Current liabilities | ||||
Accounts payable | $3.9 | $7.46 | $7.35 | $1.38 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $194.69 | $172.73 | $163.46 | $176.66 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $249.14 | $221.35 | $202.7 | $231.98 |
Shareholders' equity | ||||
Retained earnings | -$484.45 | -$485.33 | -$469.52 | -$460.5 |
Other shareholder equity | $4.43 | $2.73 | $2.69 | $3.2 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.2 | |||
Short term investments | ||||
Net receivables | $85.88 | $66.47 | $55.07 | $0.48 |
Inventory | ||||
Total current assets | $325.58 | $306.3 | $334.16 | $0.75 |
Long term investments | ||||
Property, plant & equipment | $19.03 | $21.39 | $3.92 | $2.66 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $351.86 | |||
Total investments | ||||
Total assets | $442.58 | $415.53 | $388.74 | $352.61 |
Current liabilities | ||||
Accounts payable | $1.38 | $1.52 | $1.82 | $4.41 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $176.66 | $142.71 | $111.18 | $4.49 |
Long term debt | ||||
Total noncurrent liabilities | $343.12 | |||
Total debt | ||||
Total liabilities | $231.98 | $186.39 | $138.38 | $347.61 |
Shareholders' equity | ||||
Retained earnings | -$460.5 | -$416.93 | -$375.3 | -$57.76 |
Other shareholder equity | $3.2 | $2.01 | $2.32 | $0 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $88.8 | $77.96 | $74.53 | $74.62 |
Cost of revenue | ||||
Gross Profit | $67.58 | $59.02 | $54.09 | $55.01 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $59.93 | $61.16 | $57.29 | $54.13 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.18 | $3.83 | $2.16 | -$5.25 |
Interest expense | $0.28 | -$0.61 | -$0.53 | -$0.84 |
Net income | ||||
Net income | $2.62 | -$12.81 | -$1.72 | $4.27 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $271.82 | $232.3 | $191.91 | |
Cost of revenue | ||||
Gross Profit | $194.37 | $167.2 | $139.25 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $209.72 | $208.3 | $192.74 | $5.51 |
Operating income | -$5.51 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $2.89 | $5 | $0.46 | $0.41 |
Interest expense | $0.1 | $1 | ||
Net income | ||||
Net income | -$21.73 | -$41.6 | -$35.22 | -$60.72 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$1.37 | -$2.59 | -$1.54 | -$5.65 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$28.22 | -$15.82 | -$12.96 | -$33.67 |
Effect of exchange rate | $0.09 | -$1.67 | -$0.93 | $0.59 |
Change in cash and equivalents | $26.64 | $3.84 | -$7.67 | -$4.03 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | -$60.72 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$2.42 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$5.65 | -$21.45 | -$3.38 | $1.62 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$33.67 | -$17.15 | $198.62 | |
Effect of exchange rate | $0.59 | -$1.66 | -$1.17 | |
Change in cash and equivalents | -$4.03 | -$41.03 | $199.1 | -$0.8 |
Market cap | $3.04B |
---|---|
Enterprise value | N/A |
Shares outstanding | 187.43M |
Revenue | $315.92M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$7.64M |
Revenue Q/Q | 41.55% |
Revenue Y/Y | N/A |
P/E ratio | -397.64 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 9.61 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.04 |
---|---|
ROA | -1.75% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.75 |
Quick ratio | N/A |