Company logo

AVNW - Aviat Networks, Inc.

NASDAQ -> Technology -> Communication Equipment
Austin, United States
Type: Equity

AVNW price evolution
AVNW
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $45.91 $35.47 $22.24 $22.46
Short term investments $0
Net receivables $227.09 $155.47 $160.24 $151.8
Inventory $66.78 $30.66 $33.06 $40.94
Total current assets $366.96 $244.41 $237.7 $236.5
Long term investments
Property, plant & equipment $12.55 $12.02 $12.01 $13.24
Goodwill & intangible assets $21.39 $13.98 $14.16 $11.87
Total noncurrent assets $133.15 $125.89 $126.79 $128.16
Total investments $0
Total assets $500.11 $370.3 $364.5 $364.66
Current liabilities
Accounts payable $67.38 $61.77 $60.14 $61.67
Deferred revenue $63.02 $53.68 $51.68 $47.98
Short long term debt $3.17 $0.72 $0.61 $6.92
Total current liabilities $183.71 $129.21 $130.06 $133.22
Long term debt $49.67 $2.44 $2.14 $2.25
Total noncurrent liabilities $62.46 $14.94 $14.34 $16.09
Total debt $52.84 $3.16 $2.75 $9.18
Total liabilities $246.17 $144.15 $144.4 $149.31
Shareholders' equity
Retained earnings -$581.02 -$583.91 -$587.91 -$591.25
Other shareholder equity -$15.43 -$15.97 -$16 -$15.77
Total shareholder equity $253.94 $226.15 $220.1 $215.35
(in millions $) 31 Dec 2023 1 Aug 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $22.24 $36.88 $47.94 $41.62
Short term investments $0 $10.89
Net receivables $160.24 $119.03 $85.66 $72.75
Inventory $33.06 $27.17 $24.87 $15.23
Total current assets $237.7 $206.4 $170.24 $139.95
Long term investments
Property, plant & equipment $12.01 $11.65 $15.52 $20.39
Goodwill & intangible assets $14.16
Total noncurrent assets $126.79 $117.5 $127.41 $39.85
Total investments $0 $10.89
Total assets $364.5 $323.9 $297.65 $179.8
Current liabilities
Accounts payable $60.14 $42.39 $32.41 $32
Deferred revenue $51.68 $42.66 $40.9 $30.01
Short long term debt $0.61 $0.51 $0.77 $9
Total current liabilities $130.06 $104.48 $96.37 $93.97
Long term debt $2.14 $2.41 $3.22 $2.3
Total noncurrent liabilities $14.34 $17.67 $17.95 $17.15
Total debt $2.75 $2.92 $3.22 $11.3
Total liabilities $144.4 $122.15 $114.32 $111.12
Shareholders' equity
Retained earnings -$587.91 -$599.44 -$620.6 -$730.74
Other shareholder equity -$16 -$16.03 -$14.33 -$14.97
Total shareholder equity $220.1 $201.75 $183.34 $68.68
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $95.04 $87.57 $91.18
Cost of revenue $58.21 $55.71 $58.52
Gross Profit $36.83 $31.85 $32.66
Operating activities
Research & development $8.39 $6.42 $6.26
Selling, general & administrative $21.44 $19.24 $19.93
Total operating expenses $31.84 $26.3 $26.34
Operating income $4.99 $5.55 $6.32
Income from continuing operations
EBIT $5.24 $4.65 $5.77
Income tax expense $2.35 $0.64 $2.43
Interest expense
Net income
Net income $2.89 $4 $3.34
Income (for common shares) $2.89 $4 $3.34
(in millions $) 31 Dec 2023 1 Aug 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $346.59 $302.96 $274.91 $238.64
Cost of revenue $222.42 $172.3 $153.95
Gross Profit $124.17 $109.23 $102.61 $84.7
Operating activities
Research & development $24.91 $21.81 $19.28
Selling, general & administrative $69.84 $56.32 $57.98
Total operating expenses $97.76 $80.25 $80.41 $81.32
Operating income $26.41 $22.21 $3.38
Income from continuing operations
EBIT $23.1 $22.44 $3.76
Income tax expense $11.57 $9.28 -$87.7 $3.45
Interest expense $0.05
Net income
Net income $11.53 $21.16 $110.14 $0.26
Income (for common shares) $11.53 $110.14 $0.26
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $2.89 $4 $3.34 $4.89
Operating activities
Depreciation $1.36 $1.52 $2.1 $1.63
Business acquisitions & disposals -$32.16
Stock-based compensation $1.82 $1.83 $1.58 $1.64
Total cash flows from operations -$7.07 $13.98 $7.36 -$0.65
Investing activities
Capital expenditures -$0.65 -$0.72 -$0.28 -$4.38
Investments -$0.01 $0.01
Total cash flows from investing -$32.81 -$0.72 -$0.29 -$4.37
Financing activities
Dividends paid
Sale and purchase of stock $0.21 $0.28 $0.2 $0.33
Net borrowings $49.92 -$6.95 $6.2
Total cash flows from financing $50.12 $0.18 -$6.9 $6.16
Effect of exchange rate $0.22 -$0.22 -$0.32 -$0.03
Change in cash and equivalents $10.45 $13.22 -$0.14 $1.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $11.53 $21.16 $110.14 $0.26
Operating activities
Depreciation $6.82 $5.52 $5.04 $8.8
Business acquisitions & disposals -$15.77
Stock-based compensation $6.72 $3.83 $2.92 $1.69
Total cash flows from operations -$1.64 $2.79 $17.3 $17.49
Investing activities
Capital expenditures -$5.33 -$1.79 -$2.85 -$4.61
Investments $9.16 -$8.28
Total cash flows from investing -$11.95 -$7.79 -$2.85 -$4.61
Financing activities
Dividends paid
Sale and purchase of stock $1.27 -$4.33 $1.12 -$1.74
Net borrowings -$0.75 -$9
Total cash flows from financing -$0.68 -$4.87 -$8.05 -$2.54
Effect of exchange rate -$0.31 -$1.22 -$0.08 -$0.67
Change in cash and equivalents -$14.58 -$11.09 $6.33 $9.67
Fundamentals
Market cap $408.11M
Enterprise value $415.04M
Shares outstanding 12.30M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 4.80%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.52
Book/Share 21.90
Cash/Share 3.73
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.66
Net debt/EBITDA N/A
Current ratio 2.00
Quick ratio 1.63