Company logo

AVNW - Aviat Networks, Inc.

NASDAQ -> Technology -> Communication Equipment
Austin, United States
Type: Equity

AVNW price evolution
AVNW
(in millions $) 30 Oct 2024 28 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $58.2 $45.91
Short term investments $0.99
Net receivables $263.73 $248.54 $213.02 $227.09
Inventory $79.56 $62.27 $56.81 $66.78
Total current assets $427.26 $405.22 $362.46 $366.96
Long term investments
Property, plant & equipment $15.55 $13.19 $9.38 $12.55
Goodwill & intangible assets $22.21 $21.39
Total noncurrent assets $127.89 $133.15
Total investments $0.99
Total assets $590.86 $535.22 $490.34 $500.11
Current liabilities
Accounts payable $104.93 $92.85 $64.56 $67.38
Deferred revenue $49.82 $63.02
Short long term debt $3.17 $3.17
Total current liabilities $248.2 $218.86 $171.14 $183.71
Long term debt $80.98 $45.95 $48.92 $49.67
Total noncurrent liabilities $60.7 $62.46
Total debt $52.1 $52.84
Total liabilities $343.75 $279.34 $231.84 $246.17
Shareholders' equity
Retained earnings -$590.39 -$578.51 -$577.6 -$581.02
Other shareholder equity -$17.17 -$19.32 -$15.77 -$15.43
Total shareholder equity $258.51 $253.94
(in millions $) 28 Jul 2024 31 Dec 2023 1 Aug 2022 31 Dec 2021
Current assets
Cash $22.24 $36.88 $47.94
Short term investments $0 $10.89
Net receivables $248.54 $160.24 $119.03 $85.66
Inventory $62.27 $33.06 $27.17 $24.87
Total current assets $405.22 $237.7 $206.4 $170.24
Long term investments
Property, plant & equipment $13.19 $12.01 $11.65 $15.52
Goodwill & intangible assets $14.16
Total noncurrent assets $126.79 $117.5 $127.41
Total investments $0 $10.89
Total assets $535.22 $364.5 $323.9 $297.65
Current liabilities
Accounts payable $92.85 $60.14 $42.39 $32.41
Deferred revenue $51.68 $42.66 $40.9
Short long term debt $0.61 $0.51 $0.77
Total current liabilities $218.86 $130.06 $104.48 $96.37
Long term debt $45.95 $2.14 $2.41 $3.22
Total noncurrent liabilities $14.34 $17.67 $17.95
Total debt $2.75 $2.92 $3.22
Total liabilities $279.34 $144.4 $122.15 $114.32
Shareholders' equity
Retained earnings -$578.51 -$587.91 -$599.44 -$620.6
Other shareholder equity -$19.32 -$16 -$16.03 -$14.33
Total shareholder equity $220.1 $201.75 $183.34
(in millions $) 30 Oct 2024 28 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $113.87 $111.61 $95.04
Cost of revenue $75.08 $58.21
Gross Profit $39.52 $36.53 $36.83
Operating activities
Research & development $10.62 $8.39
Selling, general & administrative $21.3 $21.44
Total operating expenses $34.04 $31.51 $31.84
Operating income $5.03 $4.99
Income from continuing operations
EBIT $4.96 $5.24
Income tax expense $2.54 $0.62 $2.35
Interest expense -$0.92 $0.93
Net income
Net income $0.45 $3.42 $2.89
Income (for common shares) $3.42 $2.89
(in millions $) 28 Jul 2024 31 Dec 2023 1 Aug 2022 31 Dec 2021
Revenue
Total revenue $408.08 $346.59 $302.96 $274.91
Cost of revenue $222.42 $172.3
Gross Profit $144.73 $124.17 $109.23 $102.61
Operating activities
Research & development $24.91 $21.81
Selling, general & administrative $69.84 $56.32
Total operating expenses $121.46 $97.76 $80.25 $80.41
Operating income $26.41 $22.21
Income from continuing operations
EBIT $23.1 $22.44
Income tax expense $6.15 $11.57 $9.28 -$87.7
Interest expense -$2.34
Net income
Net income $10.76 $11.53 $21.16 $110.14
Income (for common shares) $11.53 $110.14
(in millions $) 27 Oct 2024 28 Jul 2024 31 Mar 2024 31 Dec 2023
Net income $3.42 $2.89
Operating activities
Depreciation $1.43 $1.36
Business acquisitions & disposals -$32.16
Stock-based compensation $1.89 $1.82
Total cash flows from operations $15.32 -$7.07
Investing activities
Capital expenditures -$0.5 -$0.65
Investments -$0.93
Total cash flows from investing -$21.18 -$35.22 -$1.42 -$32.81
Financing activities
Dividends paid
Sale and purchase of stock $0.17 $0.21
Net borrowings -$0.63 $49.92
Total cash flows from financing $34.29 $48.7 -$1.02 $50.12
Effect of exchange rate $1.29 -$1.6 -$0.59 $0.22
Change in cash and equivalents -$12.76 $42.41 $12.29 $10.45
(in millions $) 28 Jul 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $11.53 $21.16 $110.14
Operating activities
Depreciation $6.82 $5.52 $5.04
Business acquisitions & disposals -$15.77
Stock-based compensation $6.72 $3.83 $2.92
Total cash flows from operations -$1.64 $2.79 $17.3
Investing activities
Capital expenditures -$5.33 -$1.79 -$2.85
Investments $9.16 -$8.28
Total cash flows from investing -$35.22 -$11.95 -$7.79 -$2.85
Financing activities
Dividends paid
Sale and purchase of stock $1.27 -$4.33 $1.12
Net borrowings -$0.75 -$9
Total cash flows from financing $48.7 -$0.68 -$4.87 -$8.05
Effect of exchange rate -$1.6 -$0.31 -$1.22 -$0.08
Change in cash and equivalents $42.41 -$14.58 -$11.09 $6.33
Fundamentals
Market cap $189.00M
Enterprise value N/A
Shares outstanding 12.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.72
Quick ratio 1.40