Company logo

AVDL - Avadel Pharmaceuticals plc

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Dublin, Ireland
Type: Equity

AVDL price evolution
AVDL
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $28.85 $35.79 $31.17 $51.81
Short term investments $42.53 $52.99 $73.94 $101.37
Net receivables $34.3 $22.69 $12.1 $6.24
Inventory $13.31 $11.93 $10.38 $5.29
Total current assets $125.78 $136.03 $134.2 $172.25
Long term investments
Property, plant & equipment $2.64 $2.9 $3.18 $3.45
Goodwill & intangible assets $16.84 $16.84 $16.84 $16.84
Total noncurrent assets $31.74 $31.86 $30.5 $30.84
Total investments $42.53 $52.99 $73.94 $101.37
Total assets $157.52 $167.9 $164.7 $203.1
Current liabilities
Accounts payable $9.79 $18.96 $11.43 $13.26
Deferred revenue
Short long term debt $0.87 $0.95 $0.93 $22.1
Total current liabilities $44.61 $47.81 $36.85 $54.05
Long term debt $36.8 $35.78 $34.45 $1.93
Total noncurrent liabilities $42.62 $41.71 $40.1 $38.9
Total debt $37.67 $36.73 $35.38 $24.03
Total liabilities $87.23 $89.52 $76.96 $92.95
Shareholders' equity
Retained earnings -$786.66 -$772.84 -$745.5 -$716.71
Other shareholder equity -$24.43 -$23.76 -$23.17 -$25.95
Total shareholder equity $70.29 $78.38 $87.74 $110.15
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $31.17 $73.98 $50.71 $71.72
Short term investments $73.94 $22.52 $106.51 $149.68
Net receivables $12.1 $2.59 $31.82 $39.1
Inventory $10.38
Total current assets $134.2 $100.84 $192.49 $263.45
Long term investments
Property, plant & equipment $3.18 $2.55 $2.94 $2.96
Goodwill & intangible assets $16.84 $16.84 $16.84 $16.84
Total noncurrent assets $30.5 $31.94 $54.77 $48.18
Total investments $73.94 $22.52 $106.51 $149.68
Total assets $164.7 $132.78 $247.26 $311.64
Current liabilities
Accounts payable $11.43 $7.89 $7.68 $2.93
Deferred revenue
Short long term debt $0.93 $38.63 $0.9 $0.47
Total current liabilities $36.85 $55.79 $21 $15.11
Long term debt $34.45 $91.61 $144.1 $130.05
Total noncurrent liabilities $40.1 $98.14 $148.02 $134.26
Total debt $35.38 $131.02 $145 $130.52
Total liabilities $76.96 $153.93 $169.02 $149.37
Shareholders' equity
Retained earnings -$745.5 -$585.22 -$447.76 -$384.19
Other shareholder equity -$23.17 -$24.45 -$23.94 -$21.05
Total shareholder equity $87.74 -$21.14 $78.24 $162.27
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $41.5 $27.18 $19.45 $7.01
Cost of revenue $2.79 $1.52 $0.69 $0.12
Gross Profit $38.72 $25.66 $18.76 $6.9
Operating activities
Research & development $4.05 $3.07 $2.36 $2.85
Selling, general & administrative $47.41 $48.62 $41.3 $39.16
Total operating expenses $51.46 $51.69 $43.66 $42.01
Operating income -$12.74 -$26.04 -$24.9 -$35.11
Income from continuing operations
EBIT -$11.62 -$24.66 -$26.53 -$34.21
Income tax expense -$0.51 $0.09 -$0.1 $0.09
Interest expense $2.72 $2.59 $2.35 $1.98
Net income
Net income -$13.82 -$27.34 -$28.79 -$36.27
Income (for common shares) -$13.82 -$27.34 -$28.79 -$36.27
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $27.96 $22.33
Cost of revenue $0.85 $5.74
Gross Profit $27.12 $16.59
Operating activities
Research & development $13.26 $20.7 $17.1 $20.44
Selling, general & administrative $151.71 $74.52 $68.5 $32.41
Total operating expenses $164.97 $98.56 $85.55 $7.45
Operating income -$137.85 -$98.56 -$85.55 $9.14
Income from continuing operations
EBIT -$150.89 -$99.1 -$83.2 $7.91
Income tax expense -$0.5 $26.02 -$15.82 -$12.11
Interest expense $9.89 $12.34 $9.94 $12.99
Net income
Net income -$160.28 -$137.46 -$77.33 $7.03
Income (for common shares) -$160.28 -$137.46 -$77.33 $7.03
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$13.82 -$27.34 -$28.79 -$36.27
Operating activities
Depreciation $0.44 $0.54 -$0.02 $0.59
Business acquisitions & disposals
Stock-based compensation $5.46 $5.39 $3.52 $3.13
Total cash flows from operations -$18.19 -$29.7 -$28.03 -$38.23
Investing activities
Capital expenditures
Investments $10.55 $21.39 $27.93 $9.82
Total cash flows from investing $10.55 $21.39 $27.93 $9.82
Financing activities
Dividends paid
Sale and purchase of stock $0.72 $13.19 $0.05 $0.46
Net borrowings -$21.16
Total cash flows from financing $0.72 $13.19 -$21.11 $30.46
Effect of exchange rate -$0.03 -$0.25 $0.57 -$0.23
Change in cash and equivalents -$6.95 $4.63 -$20.64 $1.83
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$160.28 -$137.46 -$77.33 $7.03
Operating activities
Depreciation $1.77 $1.49 $0.81 $1.69
Business acquisitions & disposals $16.5 $25.5
Stock-based compensation $15.81 $7.01 $8.87 $3
Total cash flows from operations -$128.51 -$70.3 -$77.31 -$48.73
Investing activities
Capital expenditures -$0.72 -$0.03 -$0.1
Investments -$50.09 $80.41 $40.45 -$95.12
Total cash flows from investing -$50.09 $79.7 $56.93 -$69.72
Financing activities
Dividends paid
Sale and purchase of stock $148.36 $28 $0.26 $179.68
Net borrowings -$13.02 -$13.46
Total cash flows from financing $135.34 $14.54 $0.26 $179.68
Effect of exchange rate $0.46 -$0.66 -$0.9 $0.72
Change in cash and equivalents -$42.81 $23.27 -$21.01 $61.95
Fundamentals
Market cap $1.02B
Enterprise value $1.03B
Shares outstanding 90.63M
Revenue $95.15M
EBITDA -$95.46M
EBIT -$97.01M
Net Income -$106.22M
Revenue Q/Q 2.67K%
Revenue Y/Y 6.26K%
P/E ratio -9.57
EV/Sales 10.78
EV/EBITDA -10.74
EV/EBIT -10.57
P/S ratio 10.69
P/B ratio 10.74
Book/Share 1.05
Cash/Share 0.32
EPS -$1.17
ROA -61.29%
ROE -122.60%
Debt/Equity 0.88
Net debt/EBITDA -0.61
Current ratio 2.82
Quick ratio 2.52